Trejhara Solutions Ltd
NSE: TREJHARA BSE: 542233
₹142.82
(-4.98%)
Sat, 04 Apr 2026, 01:31 am
Market Cap3.44B
PE Ratio48.96
Dividend0
Trejhara Solutions Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -43.20M | -18.95M | -15.87M | -22.00M | -12.16M | -5.30M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 5.96B | 5.80B | 6.10B | 3.46B | 2.58B | 2.64B |
| Total current assets | 3.43B | 3.32B | 3.58B | 1.78B | 1.36B | 1.41B |
| Cash and short term investments | 12.71M | 6.20M | 7.34M | 15.71M | 33.12M | 167.77M |
| Cash & equivalents | 12.71M | 6.20M | 7.34M | 15.71M | 26.65M | 47.28M |
| Short term investments | 0 | 0 | 0 | 0 | 6.47M | 120.49M |
| Total receivables, net | 1.60B | 1.54B | 1.73B | 1.76B | 1.27B | 1.20B |
| Accounts receivable - trade, net | 267.77M | 258.27M | 292.59M | 245.50M | 267.43M | 337.02M |
| Other receivables | 1.34B | 1.28B | 1.43B | 1.51B | 998.43M | 859.20M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 982.00K | 1.28M | 737.00K | 738.00K | 30.62M | 29.78M |
| Total non-current assets | 2.54B | 2.48B | 2.53B | 1.68B | 1.22B | 1.23B |
| Long term investments | 928.00K | 928.00K | 928.00K | 928.00K | 25.00K | 14.00M |
| Note receivable - long term | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 928.00K | 928.00K | 928.00K | 928.00K | 25.00K | 14.00M |
| Net property/plant/equipment | 1.05B | 1.03B | 1.04B | 942.45M | 886.90M | 887.90M |
| Gross property/plant/equipment | 1.12B | 1.10B | 1.08B | 980.82M | 947.78M | 949.98M |
| Deferred tax assets | — | — | — | 8.85M | 7.68M | 6.28M |
| Net intangible assets | 1.48B | 1.44B | 1.48B | 729.87M | 324.88M | 303.19M |
| Goodwill, net | 0 | 0 | 0 | 0 | 44.95M | 44.95M |
| Other intangibles, net | 1.48B | 1.44B | 1.48B | 729.87M | 279.94M | 258.24M |
| Other long term assets, total | 3.32M | 4.21M | 4.27M | 2.27M | 2.93M | 19.83M |
| Short term debt | 78.68M | 99.18M | 72.56M | 17.38M | 30.79M | 74.54M |
| Current portion of LT debt and capital leases | 57.73M | 71.28M | 70.32M | 9.02M | 10.73M | 6.54M |
| Short term debt excl. current portion of LT debt | 20.95M | 27.90M | 2.25M | 8.36M | 20.06M | 68.01M |
| Accounts payable | 146.15M | 31.23M | 50.79M | 58.04M | 127.52M | 140.73M |
| Income tax payable | 16.92M | 23.02M | 5.28M | 3.98M | 3.64M | 1.49M |
| Long term debt | 257.85M | 241.50M | 171.93M | 188.68M | 7.79M | 8.15M |
| Long term debt excl. lease liabilities | 257.85M | 241.50M | 171.93M | 188.68M | 7.79M | 8.15M |
| Total equity | 4.53B | 4.59B | 4.75B | 1.98B | 2.31B | 2.36B |
| Shareholders' equity | 4.53B | 4.59B | 4.75B | 1.98B | 2.31B | 2.36B |
| Common equity, total | 4.53B | 4.59B | 4.75B | 1.98B | 2.31B | 2.36B |
| Other common equity | 762.61M | 715.32M | 767.71M | 994.46M | 245.72M | 252.54M |
| Total debt | 336.52M | 340.68M | 244.49M | 206.06M | 38.57M | 82.69M |
| Net debt | 323.82M | 334.47M | 237.16M | 190.35M | 5.46M | -85.08M |
| Change in accounts receivable | -12.41M | 89.53M | -184.67M | -132.23M | -315.47M | 55.00M |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | 401.09M | -215.05M | 236.67M | 193.32M | -1.03B | -37.13M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 0 | 24.68M | 0 | 0 | 1.40B | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | -6.32M | -128.02M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | -6.32M | -128.02M |
| Other investing cash flow items, total | 0 | 0 | -47.09M | -1.50M | -4.53M | 33.15M |
| Issuance/retirement of debt, net | -33.07M | -4.14M | -91.59M | -56.37M | -375.02M | 42.77M |
| Issuance/retirement of long term debt | -32.00M | -11.09M | -65.94M | -62.48M | -362.03M | -5.17M |
| Issuance/retirement of short term debt | -1.06M | 6.95M | -25.65M | 6.11M | -12.99M | 47.95M |
| Issuance/retirement of other debt | — | — | — | — | — | — |
| Total cash dividends paid | -7.08M | 0 | 0 | -5.91M | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800