Trident Lifeline Ltd
NSE: BSE: 543616
₹268.35
(3.69%)
Wed, 01 Apr 2026, 11:55 am
Market Cap3.2B
PE Ratio19.36
Dividend0
Trident Lifeline Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -7.62M | -4.12M | -1.26M | -4.66M | -6.04M | -39.85M |
| Pretax equity in earnings | 0 | 0 | — | — | — | — |
| Equity in earnings | 0 | 0 | -328.00K | — | — | — |
| Total assets | 63.89M | 114.44M | 138.35M | 625.70M | 870.76M | 1.56B |
| Total current assets | 28.28M | 77.41M | 106.03M | 465.17M | 498.79M | 888.44M |
| Cash and short term investments | 1.24M | 935.00K | 1.56M | 137.79M | 66.54M | 24.61M |
| Cash & equivalents | 1.24M | 935.00K | 1.56M | 137.79M | 66.54M | 24.61M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 13.13M | 6.89M | 55.17M | 121.43M | 134.96M | 277.36M |
| Accounts receivable - trade, net | 13.13M | 6.36M | 49.66M | 120.89M | 134.43M | 276.82M |
| Other receivables | 0 | 528.00K | 5.51M | 531.00K | 531.00K | 531.00K |
| Total inventory | 9.64M | 53.00M | 37.12M | 71.68M | 125.84M | 282.43M |
| Other current assets, total | 4.17M | 16.53M | 11.90M | 133.96M | 171.00M | 300.48M |
| Total non-current assets | 35.61M | 37.03M | 32.32M | 160.54M | 371.97M | 671.61M |
| Long term investments | 0 | 0 | 0 | 33.37M | 37.74M | 107.23M |
| Note receivable - long term | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 19.00K | 1.72M | 2.24M |
| Other investments | 0 | 0 | 0 | 33.35M | 36.02M | 104.99M |
| Net property/plant/equipment | 2.49M | 3.68M | 3.07M | 53.53M | 203.73M | 365.25M |
| Gross property/plant/equipment | 5.08M | 6.94M | 7.11M | 59.11M | 214.73M | 479.25M |
| Deferred tax assets | 20.67M | 18.45M | 10.37M | 5.17M | 1.46M | 24.01M |
| Net intangible assets | 5.18M | 8.13M | 11.26M | 26.39M | 45.53M | 89.55M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 5.24M |
| Other intangibles, net | 5.18M | 8.13M | 11.26M | 26.39M | 45.53M | 84.31M |
| Other long term assets, total | 7.27M | 6.76M | 6.99M | 15.14M | 62.55M | 70.30M |
| Short term debt | 0 | 0 | 10.33M | 38.32M | 56.10M | 217.59M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 13.20M | 18.02M | 48.59M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 10.33M | 25.11M | 38.09M | 169.00M |
| Accounts payable | 18.34M | 40.18M | 52.29M | 48.11M | 75.36M | 147.88M |
| Income tax payable | 0 | 520.00K | 4.47M | 2.16M | 17.00M | 28.89M |
| Long term debt | 64.62M | 45.25M | 14.21M | 38.58M | 128.00M | 322.73M |
| Long term debt excl. lease liabilities | 64.62M | 45.25M | 14.21M | 38.58M | 128.00M | 322.73M |
| Total equity | -30.03M | -4.71M | 47.76M | 471.08M | 529.60M | 696.50M |
| Shareholders' equity | -30.03M | -4.71M | 47.76M | 456.35M | 519.07M | 644.56M |
| Common equity, total | -30.03M | -4.71M | 47.76M | 456.35M | 519.07M | 644.56M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 64.62M | 45.25M | 24.53M | 76.90M | 184.10M | 540.32M |
| Net debt | 63.38M | 44.32M | 22.97M | -60.89M | 117.56M | 515.71M |
| Change in accounts receivable | -2.58M | 6.77M | -43.30M | -71.82M | -13.53M | -124.72M |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | -25.00K | 21.84M | 12.11M | -4.18M | 27.25M | 64.03M |
| Change in other assets/liabilities | 1.60M | 15.57M | -21.09M | -140.59M | -1.59M | -122.64M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | -33.37M | -4.89M | -86.56M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | -33.37M | -4.89M | -86.56M |
| Other investing cash flow items, total | 0 | 0 | 100.00K | -1.82M | -34.40M | 33.09M |
| Issuance/retirement of debt, net | 1.48M | -19.37M | -31.05M | 59.87M | 106.18M | 236.58M |
| Issuance/retirement of long term debt | 1.48M | -19.37M | 0 | -262.00K | 4.82M | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 19.16M | 12.97M | 74.63M |
| Issuance/retirement of other debt | — | — | -31.05M | 40.97M | 88.39M | 161.95M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 4.73M | -5.17M | 10.33M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800