Trident Ltd
NSE: TRIDENT BSE: 521064
₹26.68
(-0.15%)
Fri, 13 Feb 2026, 06:02 pm
Market Cap135.71B
PE Ratio32.89
Dividend1.88
Trident Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -238.10M | -380.80M | -447.90M | -1.22B | -1.03B | -1.23B | -1.57B | -2.51B | -2.10B | -2.06B | -1.45B | -1.39B | -2.67B | -2.32B | -1.81B | -894.10M | -919.80M | -1.00B | -1.84B | -1.83B |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | — | -300.00K | 6.60M | 6.40M | 2.20M | — | — | — | — | 0 | 0 |
| Equity in earnings | 0 | 0 | -200.00K | 0 | -3.00M | 0 | 0 | 200.00K | -30.30M | 0 | 0 | — | — | — | -35.80M | 5.90M | 6.00M | 3.80M | 0 | 0 |
| Total assets | 11.83B | 15.45B | 20.09B | 24.19B | 25.46B | 29.33B | 34.15B | 35.07B | 33.37B | 47.31B | 69.20B | 64.20B | 62.93B | 61.96B | 57.96B | 57.86B | 65.02B | 68.40B | 75.79B | 71.84B |
| Total current assets | 3.64B | 4.26B | 4.61B | 5.18B | 7.14B | 11.64B | 9.41B | 11.07B | 10.98B | 12.37B | 15.73B | 15.07B | 18.31B | 20.37B | 17.52B | 18.32B | 25.49B | 20.45B | 27.01B | 25.10B |
| Cash and short term investments | 489.10M | 535.40M | 401.90M | 204.00M | 266.30M | 67.50M | 230.30M | 360.70M | 513.10M | 514.50M | 928.30M | 1.38B | 1.77B | 926.50M | 3.38B | 1.19B | 2.92B | 3.65B | 5.31B | 6.81B |
| Cash & equivalents | 22.50M | 65.00M | 50.00M | 67.00M | 93.50M | 27.00M | 153.40M | 85.10M | 331.40M | 318.00M | 819.40M | 836.70M | 1.65B | 205.70M | 3.37B | 1.12B | 2.92B | 1.45B | 410.20M | 969.10M |
| Short term investments | 466.60M | 470.40M | 351.90M | 137.00M | 172.80M | 40.50M | 76.90M | 275.60M | 181.70M | 196.50M | 108.90M | 538.60M | 125.00M | 720.80M | 7.20M | 67.70M | 7.80M | 2.20B | 4.90B | 5.84B |
| Total receivables, net | 899.00M | 921.30M | 1.32B | 1.66B | 2.18B | 3.34B | 2.15B | 2.50B | 2.68B | 2.07B | 2.54B | 4.94B | 6.18B | 7.83B | 3.77B | 5.15B | 6.16B | 5.14B | 6.19B | 4.72B |
| Accounts receivable - trade, net | 359.00M | 299.00M | 386.60M | 602.10M | 927.40M | 1.99B | 1.92B | 2.32B | 2.64B | 2.03B | 2.51B | 3.75B | 4.60B | 6.58B | 2.75B | 4.49B | 5.25B | 2.77B | 4.12B | 2.98B |
| Other receivables | 540.00M | 622.30M | 937.70M | 1.06B | 1.26B | 1.35B | 234.30M | 176.80M | 36.30M | 34.50M | 28.50M | 1.19B | 1.58B | 1.25B | 1.01B | 664.40M | 906.10M | 2.37B | 2.07B | 1.74B |
| Total inventory | 1.98B | 2.34B | 2.25B | 2.11B | 3.99B | 6.79B | 6.19B | 7.29B | 6.77B | 7.77B | 9.26B | 7.92B | 9.35B | 10.25B | 9.29B | 10.93B | 13.46B | 11.07B | 14.88B | 13.07B |
| Other current assets, total | 271.70M | 451.00M | 605.40M | 737.50M | 703.30M | 669.50M | 770.60M | 819.30M | 902.50M | 1.93B | 2.83B | 702.80M | 809.30M | 1.08B | 838.70M | 897.60M | 2.69B | 161.90M | 294.20M | 254.60M |
| Total non-current assets | 8.18B | 11.19B | 15.49B | 19.01B | 18.32B | 17.68B | 24.73B | 24.00B | 22.39B | 34.94B | 53.46B | 49.13B | 44.62B | 41.59B | 40.44B | 39.54B | 39.53B | 47.95B | 48.79B | 46.74B |
| Long term investments | 500.30M | 454.00M | 753.20M | 1.18B | 353.30M | 445.20M | 818.60M | 1.03B | 1.58B | 1.20B | 721.60M | 1.00B | 1.04B | 1.31B | 1.28B | 104.20M | 18.10M | 1.88B | 489.50M | 3.50M |
| Note receivable - long term | 0 | — | — | — | — | — | 262.10M | 413.10M | 315.90M | 696.30M | — | — | — | — | — | 90.20M | 0 | 26.50M | 400.00K | 0 |
| Investments in unconsolidated subsidiaries | 0 | 0 | 99.80M | 99.80M | 273.90M | 0 | 0 | 99.10M | 787.30M | 100.00K | 557.20M | 880.60M | 887.90M | 958.20M | 1.06B | 0 | 7.10M | 0 | 0 | 0 |
| Other investments | 500.30M | 454.00M | 653.40M | 1.08B | 79.40M | 445.20M | 556.50M | 514.60M | 481.70M | 503.30M | 164.40M | 124.40M | 154.60M | 354.90M | 215.70M | 14.00M | 11.00M | 1.85B | 489.10M | 3.50M |
| Net property/plant/equipment | 7.63B | 10.70B | 14.63B | 17.04B | 17.41B | 16.87B | 21.46B | 19.90B | 18.96B | 31.19B | 47.27B | 44.21B | 40.40B | 38.09B | 37.98B | 38.25B | 38.40B | 44.47B | 46.40B | 44.79B |
| Gross property/plant/equipment | 11.21B | 15.02B | 19.76B | 23.27B | 25.28B | 26.66B | 33.19B | 34.14B | 35.71B | 51.07B | 50.65B | 51.77B | 51.78B | 53.01B | 56.06B | 59.50B | 62.81B | 71.79B | 76.94B | 78.66B |
| Deferred tax assets | — | — | 70.90M | 764.90M | 522.50M | 318.10M | 773.70M | 359.10M | 148.90M | 480.90M | 2.15B | 2.36B | 1.29B | 395.80M | 192.90M | 139.30M | 130.50M | 116.10M | 161.80M | 236.80M |
| Net intangible assets | 52.10M | 40.90M | 32.40M | 25.30M | 30.40M | 47.80M | 79.20M | 60.00M | 129.50M | 256.20M | 438.70M | 501.40M | 504.10M | 435.90M | 425.40M | 459.00M | 364.30M | 375.70M | 583.10M | 434.00M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 47.80M | 79.20M | 60.00M | 129.50M | 256.20M | 438.70M | 501.40M | 504.10M | 435.90M | 425.40M | 459.00M | 364.30M | 375.70M | 583.10M | 434.00M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 570.50M | 587.90M | 120.00M | 0 | 391.00M | 365.10M | 439.80M | 443.50M | 526.60M | 556.70M | 594.10M | 670.30M | 817.00M | 921.70M |
| Short term debt | 2.59B | 3.33B | 4.03B | 6.45B | 7.52B | 10.39B | 10.11B | 12.91B | 10.96B | 11.87B | 13.06B | 11.05B | 13.87B | 14.82B | 9.08B | 12.82B | 12.63B | 5.78B | 8.94B | 6.20B |
| Current portion of LT debt and capital leases | 729.70M | 1.04B | 1.45B | 2.41B | 2.27B | 2.48B | 2.75B | 3.23B | 2.93B | 3.68B | 3.33B | 3.01B | 2.79B | 3.40B | 67.60M | 481.20M | 501.00M | 257.00M | 927.00M | 1.17B |
| Short term debt excl. current portion of LT debt | 1.86B | 2.28B | 2.58B | 4.04B | 5.25B | 7.91B | 7.36B | 9.67B | 8.04B | 8.18B | 9.73B | 8.04B | 11.08B | 11.42B | 9.01B | 12.34B | 12.13B | 5.52B | 8.02B | 5.04B |
| Accounts payable | 456.70M | 789.80M | 1.63B | 2.42B | 1.73B | 2.30B | 1.82B | 1.66B | 1.85B | 2.16B | 2.24B | 1.73B | 1.69B | 1.87B | 2.02B | 2.99B | 4.61B | 5.40B | 4.77B | 3.38B |
| Income tax payable | 47.30M | 31.40M | 71.80M | 476.90M | 58.10M | 830.00M | 709.00M | — | 22.80M | 1.00M | 1.20M | 9.00M | 900.00K | 59.30M | 1.40M | 3.80M | 273.70M | 77.80M | 18.20M | 205.90M |
| Long term debt | 4.30B | 6.57B | 9.07B | 9.12B | 9.59B | 8.64B | 12.73B | 9.49B | 7.66B | 13.96B | 21.36B | 17.44B | 14.11B | 9.54B | 7.21B | 2.81B | 3.34B | 8.65B | 12.31B | 10.15B |
| Long term debt excl. lease liabilities | 4.30B | 6.57B | 9.07B | 9.12B | 9.59B | 8.64B | 12.73B | 9.49B | 7.66B | 13.96B | 21.36B | 17.44B | 14.11B | 9.54B | 7.21B | 2.81B | 3.34B | 8.65B | 12.31B | 10.15B |
| Total equity | 3.58B | 3.99B | 4.44B | 4.45B | 5.03B | 5.32B | 6.51B | 7.06B | 9.28B | 14.55B | 24.36B | 27.57B | 27.24B | 29.71B | 30.19B | 33.26B | 38.43B | 41.92B | 43.16B | 46.19B |
| Shareholders' equity | 3.58B | 3.99B | 4.44B | 4.45B | 5.01B | 5.32B | 6.51B | 7.06B | 9.28B | 14.55B | 24.36B | 27.57B | 27.24B | 29.71B | 30.19B | 33.26B | 38.43B | 41.91B | 43.13B | 46.19B |
| Common equity, total | 3.58B | 3.99B | 4.44B | 4.45B | 5.01B | 5.32B | 6.51B | 7.06B | 9.28B | 14.55B | 24.36B | 27.57B | 27.24B | 29.71B | 30.19B | 33.26B | 38.43B | 41.91B | 43.13B | 46.19B |
| Other common equity | 73.60M | 1.83B | 2.28B | 1.69B | 2.25B | 2.55B | 2.70B | 3.17B | 1.08B | 953.90M | 8.93B | 10.18B | 8.22B | 8.55B | 8.16B | 8.62B | 8.93B | 9.29B | 9.09B | 10.19B |
| Total debt | 6.89B | 9.90B | 13.10B | 15.57B | 17.11B | 19.03B | 22.84B | 22.40B | 18.62B | 25.83B | 34.43B | 28.49B | 27.98B | 24.36B | 16.29B | 15.62B | 15.97B | 14.42B | 21.26B | 16.35B |
| Net debt | 6.41B | 9.36B | 12.70B | 15.37B | 16.84B | 18.97B | — | 22.04B | 18.11B | 25.31B | 33.50B | 27.12B | 26.20B | 23.43B | 12.91B | 14.44B | 13.04B | 10.77B | 15.95B | 9.54B |
| Change in accounts receivable | -470.70M | -218.10M | -542.80M | -453.00M | -538.10M | -1.09B | -513.50M | 251.80M | -320.00M | 619.00M | 222.30M | -1.23B | -734.10M | -2.02B | 3.90B | -1.73B | -763.40M | 2.59B | -1.27B | 1.13B |
| Change in taxes payable | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 122.60M | 71.60M | 154.90M | 1.16B | 47.00M | 855.80M | -73.00M | -163.20M | 194.00M | -243.20M | 80.70M | 41.20M | 24.50M | 177.10M | 151.80M | 962.60M | 1.61B | 479.20M | -644.30M | -1.39B |
| Change in other assets/liabilities | 0 | — | — | 0 | 0 | 0 | 70.90M | -164.40M | 78.30M | -119.70M | -227.40M | 1.11B | -807.70M | 693.20M | -128.20M | 59.60M | -1.51B | 581.50M | -19.60M | 84.80M |
| Sale of fixed assets & businesses | 12.00M | 88.80M | 534.30M | 7.20M | 432.00M | 308.00M | 86.30M | 86.10M | 143.40M | 27.40M | 18.20M | 209.00M | 11.00M | 17.20M | 30.10M | 35.40M | 99.40M | 31.50M | 86.70M | 31.70M |
| Purchase/sale of investments, net | -225.80M | 72.40M | -263.40M | -530.30M | 1.02B | -86.90M | -92.40M | -237.90M | -457.60M | 252.70M | -919.10M | -451.60M | -127.40M | 284.50M | 1.03B | 1.66B | 11.20M | -4.01B | -1.03B | -333.10M |
| Sale/maturity of investments | 2.28B | 2.73B | 2.57B | 1.50B | 1.72B | 337.70M | 12.40M | 21.90M | 191.80M | 358.80M | 8.90M | 14.52B | 20.35B | 20.03B | 17.56B | 2.16B | 81.20M | 718.80M | 3.70B | 3.79B |
| Purchase of investments | -2.50B | -2.66B | -2.84B | -2.04B | -704.40M | -424.60M | -104.80M | -259.80M | -649.40M | -106.10M | -928.00M | -14.97B | -20.48B | -19.75B | -16.53B | -500.00M | -70.00M | -4.73B | -4.73B | -4.12B |
| Other investing cash flow items, total | 0 | 0 | 8.00M | -26.50M | 1.50M | 65.00M | 30.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 2.23B | 3.00B | 3.20B | 2.47B | 1.54B | 2.05B | 3.65B | -554.80M | -4.06B | -1.97B | 7.85B | -5.86B | -537.40M | -3.61B | -4.86B | -4.17B | 520.20M | -1.97B | 6.87B | -4.89B |
| Issuance/retirement of long term debt | 1.53B | 2.58B | 2.90B | 1.01B | 330.20M | -734.10M | 4.21B | -2.87B | -2.43B | -1.78B | 6.98B | -4.16B | -3.58B | -3.95B | -2.45B | -8.75B | 870.40M | 5.33B | 4.62B | -1.89B |
| Issuance/retirement of short term debt | 701.50M | 421.60M | 298.80M | 1.46B | 1.21B | 2.78B | -552.70M | 2.32B | -1.63B | -182.90M | 873.60M | -1.69B | 0 | 0 | -2.41B | 3.33B | -206.80M | -6.61B | 2.50B | — |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 3.05B | 335.20M | — | 1.25B | -143.40M | -687.50M | -250.00M | -3.01B |
| Total cash dividends paid | 0 | -216.80M | -100.00K | 0 | 0 | 0 | -322.90M | 0 | -4.60M | -485.70M | -360.10M | -914.70M | -920.00M | -1.66B | -2.53B | 0 | -3.60B | -1.80B | -1.81B | -1.81B |
| Other financing cash flow items, total | 0 | 0 | 100.00K | — | — | 0 | -53.70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.60M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800