TTK Prestige Ltd
NSE: TTKPRESTIG BSE: 517506
₹535.45
(10.52%)
Wed, 18 Mar 2026, 07:50 pm
Market Cap66.42B
PE Ratio88.21
Dividend1.24
TTK Prestige Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -55.05M | -68.79M | -92.23M | -56.51M | -11.41M | -7.55M | -56.43M | -114.91M | -134.70M | -79.11M | -58.90M | -103.60M | -66.50M | -74.30M | -75.10M | -47.50M | -58.10M | -100.80M | -134.30M | -158.00M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.90M | -22.20M | 0 | 0 |
| Total assets | 1.48B | 1.92B | 1.93B | 1.92B | 2.74B | 4.27B | 6.85B | 7.92B | 8.73B | 8.97B | 9.98B | 12.90B | 15.70B | 16.52B | 18.01B | 20.39B | 24.15B | 25.92B | 27.43B | 25.35B |
| Total current assets | 1.09B | 1.42B | 1.36B | 1.31B | 2.08B | 3.11B | 4.43B | 4.60B | 4.99B | 5.25B | 6.28B | 7.55B | 10.47B | 10.72B | 11.88B | 13.96B | 17.34B | 18.61B | 19.42B | 18.06B |
| Cash and short term investments | 95.90M | 70.60M | 106.36M | 108.98M | 439.71M | 535.42M | 223.39M | 325.51M | 386.27M | 330.50M | 754.90M | 1.40B | 3.02B | 2.47B | 3.89B | 5.82B | 7.41B | 8.44B | 10.08B | 8.19B |
| Cash & equivalents | 66.98M | 43.24M | 79.68M | 90.47M | 126.37M | 205.37M | 182.34M | 280.86M | 296.01M | 295.43M | 312.30M | 652.90M | 1.36B | 806.10M | 571.30M | 787.70M | 625.40M | 362.00M | 334.40M | 324.70M |
| Short term investments | 28.93M | 27.36M | 26.68M | 18.51M | 313.33M | 330.05M | 41.04M | 44.65M | 90.25M | 35.06M | 442.60M | 747.70M | 1.67B | 1.66B | 3.31B | 5.03B | 6.78B | 8.08B | 9.74B | 7.86B |
| Total receivables, net | 347.15M | 509.15M | 564.28M | 550.34M | 646.17M | 841.89M | 1.14B | 1.64B | 1.74B | 1.86B | 1.94B | 2.17B | 2.85B | 3.34B | 3.07B | 3.31B | 3.82B | 3.53B | 3.17B | 3.03B |
| Accounts receivable - trade, net | 281.26M | 417.51M | 472.84M | 488.99M | 602.58M | 746.53M | 1.06B | 1.43B | 1.49B | 1.59B | 1.75B | 2.15B | 2.58B | 3.05B | 2.78B | 2.91B | 3.30B | 3.33B | 2.94B | 2.87B |
| Other receivables | 65.90M | 91.64M | 91.44M | 61.34M | 43.59M | 95.36M | 78.47M | 204.04M | 249.64M | 266.53M | 189.70M | 17.80M | 263.60M | 289.30M | 292.20M | 405.20M | 524.90M | 196.40M | 232.20M | 159.40M |
| Total inventory | 620.40M | 778.91M | 606.80M | 503.10M | 612.91M | 1.05B | 1.75B | 2.36B | 2.67B | 2.75B | 3.25B | 3.80B | 4.37B | 4.71B | 4.71B | 4.48B | 5.86B | 5.93B | 5.54B | 6.11B |
| Other current assets, total | 12.89M | 31.29M | 17.50M | 12.36M | 10.22M | 19.01M | 187.74M | 264.17M | 173.53M | 283.32M | 276.10M | 132.10M | 165.80M | 130.20M | 161.90M | 251.30M | 152.60M | 649.00M | 597.00M | 679.10M |
| Total non-current assets | 396.81M | 501.32M | 578.23M | 609.91M | 654.97M | 1.15B | 2.41B | 3.32B | 3.74B | 3.72B | 3.71B | 5.35B | 5.23B | 5.81B | 6.13B | 6.43B | 6.81B | 7.31B | 8.00B | 7.28B |
| Long term investments | 21.40M | 21.40M | 3.90M | 3.90M | 3.90M | 225.80M | 3.90M | 165.00K | 62.21M | 65.53M | 238.90M | 238.70M | 1.50M | 264.00M | 500.00K | 179.80M | 325.00M | 1.70M | 2.60M | 52.10M |
| Note receivable - long term | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 3.90M | 3.90M | 3.74M | 3.74M | 3.74M | 3.74M | 3.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194.20M | 0 | 0 | 0 |
| Other investments | 17.50M | 17.50M | 165.00K | 165.00K | 165.00K | 222.06M | 165.00K | 165.00K | 62.21M | 65.53M | 238.90M | 238.70M | 1.50M | 264.00M | 500.00K | 179.80M | 130.80M | 1.70M | 2.60M | 52.10M |
| Net property/plant/equipment | 253.99M | 359.63M | 566.12M | 595.76M | 640.03M | 909.01M | 2.30B | 3.06B | 3.62B | 3.62B | 3.35B | 3.75B | 3.66B | 3.97B | 4.54B | 4.64B | 4.80B | 5.32B | 5.93B | 5.80B |
| Gross property/plant/equipment | 579.09M | 706.82M | 927.05M | 991.45M | 1.07B | 1.36B | 2.79B | 3.63B | 4.33B | 4.52B | 3.55B | 4.30B | 4.47B | 5.02B | 5.83B | 6.20B | 6.72B | 7.62B | 8.65B | 8.95B |
| Deferred tax assets | — | — | 8.21M | 10.25M | 11.03M | 11.03M | 11.03M | 8.70M | 8.33M | 7.29M | 13.20M | 9.80M | 5.20M | 2.60M | 0 | 4.30M | 6.00M | 47.20M | 54.10M | 84.90M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 5.28M | 0 | 22.53M | 18.40M | 11.36M | 13.90M | 1.16B | 1.31B | 1.31B | 1.28B | 1.32B | 1.35B | 1.64B | 1.67B | 1.01B |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 1.14B | 1.30B | 1.28B | 1.25B | 1.30B | 1.28B | 1.56B | 1.60B | 960.70M |
| Other intangibles, net | — | — | — | — | — | 5.28M | 0 | 22.53M | 18.40M | 11.36M | 13.90M | 14.70M | 8.90M | 33.70M | 29.60M | 21.70M | 68.30M | 81.90M | 66.40M | 53.00M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 96.83M | 224.47M | 28.16M | 13.26M | 67.30M | 85.70M | 98.10M | 123.10M | 195.20M | 158.50M | 212.60M | 154.50M | 207.50M | 188.80M |
| Short term debt | 298.24M | 548.49M | 376.62M | 178.55M | — | — | 449.38M | 1.14B | 264.67M | 0 | 0 | 0 | 369.10M | 361.90M | 424.90M | 70.40M | 480.70M | 131.70M | 640.30M | 276.80M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 423.88M | 6.05M | 10.90M | 0 | 0 | 0 | 0 | 361.90M | 424.90M | 70.40M | 82.50M | 131.70M | 171.70M | 202.40M |
| Short term debt excl. current portion of LT debt | 298.24M | 548.49M | 376.62M | 178.55M | — | — | 25.50M | 1.14B | 253.76M | 0 | 0 | 0 | 369.10M | 0 | 0 | 0 | 398.20M | 0 | 468.60M | 74.40M |
| Accounts payable | 232.21M | 283.93M | 327.03M | 310.98M | 265.84M | 760.21M | 1.01B | 1.23B | 1.23B | 1.06B | 1.32B | 1.56B | 2.38B | 2.03B | 1.98B | 2.54B | 3.89B | 2.71B | 2.40B | 2.39B |
| Income tax payable | 11.85M | 29.91M | 57.13M | 116.66M | 346.59M | 656.06M | 1.12B | 166.77M | 57.72M | 79.61M | 164.10M | 12.40M | — | 2.10M | 0 | 13.20M | 44.10M | 31.70M | 17.10M | 0 |
| Long term debt | 274.24M | 186.80M | 92.11M | 28.39M | 27.99M | 22.46M | 147.37M | 9.60M | 4.32M | 0 | 0 | 1.13B | 922.90M | 542.90M | 433.60M | 765.00M | 442.60M | 1.18B | 1.16B | 1.52B |
| Long term debt excl. lease liabilities | 274.24M | 186.80M | 92.11M | 28.39M | 27.99M | 22.46M | 147.33M | 9.60M | 4.32M | 0 | 0 | 1.13B | 922.90M | 542.90M | 433.60M | 765.00M | 442.60M | 1.18B | 1.16B | 1.52B |
| Total equity | 464.25M | 538.34M | 688.87M | 846.47M | 1.24B | 1.91B | 2.85B | 3.95B | 5.85B | 6.45B | 7.23B | 8.54B | 10.20B | 11.66B | 13.09B | 15.05B | 17.30B | 19.42B | 20.88B | 18.75B |
| Shareholders' equity | 464.25M | 538.34M | 688.87M | 846.47M | 1.24B | 1.91B | 2.85B | 3.95B | 5.85B | 6.45B | 7.23B | 8.54B | 10.20B | 11.66B | 13.06B | 15.05B | 17.30B | 19.38B | 20.88B | 18.79B |
| Common equity, total | 464.25M | 538.34M | 688.87M | 846.47M | 1.24B | 1.91B | 2.85B | 3.95B | 5.85B | 6.45B | 7.23B | 8.54B | 10.20B | 11.66B | 13.06B | 15.05B | 17.30B | 19.38B | 20.88B | 18.79B |
| Other common equity | 290.68M | 364.75M | 515.27M | 672.86M | 1.07B | 809.06M | 922.46M | 1.07B | 1.19B | 1.29B | 1.41B | 1.58B | 1.97B | 2.13B | 2.39B | 2.79B | 3.05B | 3.36B | 3.68B | 1.90B |
| Total debt | 572.48M | 735.29M | 468.73M | 206.94M | 27.99M | 22.46M | 596.75M | 1.15B | 268.99M | 0 | 0 | 1.13B | 1.29B | 904.80M | 858.50M | 835.40M | 923.30M | 1.31B | 1.80B | 1.80B |
| Net debt | 476.58M | 664.68M | 362.38M | 97.96M | -411.71M | -512.97M | 373.37M | 825.59M | -117.28M | -330.50M | -754.90M | -268.30M | -1.73B | -1.56B | -3.03B | -4.98B | -6.48B | -7.14B | -8.28B | -6.39B |
| Change in accounts receivable | 3.55M | -207.16M | -23.90M | 5.40M | -94.95M | -204.52M | -487.70M | -648.69M | 141.62M | -220.82M | -159.50M | -400.10M | -429.90M | -467.90M | 269.80M | -354.10M | -430.60M | -48.30M | 362.00M | 39.20M |
| Change in taxes payable | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 37.02M | 176.91M | 58.67M | 6.59M | 302.13M | 518.81M | 539.19M | 495.44M | -196.22M | -173.99M | 425.70M | — | — | -351.60M | -54.70M | 560.20M | 1.36B | -1.18B | -311.10M | -13.70M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 21.70M | 546.80M | 531.00M | 60.00M | 333.70M | -869.80M | -261.10M | 245.50M | -415.10M | -353.90M |
| Sale of fixed assets & businesses | 1.17M | 95.00K | 1.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.20M | 0 | 0 | 0 | 0 | 9.90M | 22.70M | 1.50M | 3.20M |
| Purchase/sale of investments, net | 13.14M | 0 | 177.32M | 0 | 0 | -221.90M | 221.90M | 0 | -90.25M | 55.19M | 0 | -305.20M | 13.60M | 391.20M | -1.41B | -1.70B | -1.97B | -1.35B | -1.76B | 1.69B |
| Sale/maturity of investments | 13.14M | 0 | 177.32M | 0 | 0 | 0 | 221.90M | 0 | 0 | 55.19M | 0 | 0 | 1.53B | 391.20M | 0 | 0 | 842.60M | 815.00M | 0 | 1.69B |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | -221.90M | 0 | 0 | -90.25M | 0 | -407.40M | -305.20M | -1.51B | 0 | -1.41B | -1.70B | -2.81B | -2.17B | -1.76B | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 11.00K | 2.79M | 61.77M | 12.88M | 78.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -120.77M | 157.69M | -266.71M | -261.80M | -178.95M | -5.54M | 574.86M | 358.61M | -880.94M | -250.00M | 0 | 1.13B | 0 | -380.00M | -346.30M | -154.60M | -5.60M | 9.40M | 61.10M | 48.80M |
| Issuance/retirement of long term debt | -120.77M | 7.69M | -266.71M | -181.79M | -178.95M | -5.54M | 574.86M | 358.61M | -880.94M | -250.00M | 0 | 1.13B | 0 | -380.00M | -346.30M | -154.60M | -5.60M | 9.40M | 61.10M | 48.80M |
| Issuance/retirement of short term debt | — | 150.00M | 0 | -80.00M | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -25.62M | -32.31M | -39.83M | -46.47M | -66.22M | -132.00M | -164.47M | -197.36M | -232.20M | -272.39M | -686.60M | 0 | -377.20M | -417.80M | -501.30M | -554.50M | -762.30M | -485.10M | -831.70M | -831.70M |
| Other financing cash flow items, total | 0 | 5.11M | 0 | 0 | 0 | 0 | -731.00K | -1.61M | -1.12M | -18.99M | 0 | 0 | -708.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800