TTK Prestige Ltd
NSE: TTKPRESTIG BSE: 517506
₹547.20
+25.55 (4.90%)
Fri, 06 Nov 2026, 06:43 pm
Market Cap (in Cr)7152.38
PE Ratio38.77
Dividend1.44
Consumer Durables
Home Furnishings
24.5KTTK Prestige Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.23B | 2.81B | 3.26B | 4.01B | 4.78B | 7.13B | 10.36B | 12.79B | 12.14B | 12.97B | 14.88B | 17.45B | 18.71B | 21.07B | 20.73B | 21.94B | 27.22B | 27.77B | 26.78B | 27.15B |
| Gross profit | 518.84M | 703.03M | 778.01M | 937.79M | 1.59B | 2.32B | 3.20B | 3.78B | 3.34B | 3.31B | 4.05B | 4.72B | 5.35B | 6.25B | 5.95B | 6.48B | 8.15B | 7.80B | 7.23B | 7.27B |
| Operating expenses (excl. COGS) | -358.73M | -483.41M | -493.63M | -585.55M | -865.43M | -1.18B | -1.62B | -1.92B | -1.91B | -2.08B | -2.36B | -2.77B | -3.06B | -3.52B | -3.60B | -3.55B | -4.27B | -4.66B | -4.76B | -5.31B |
| Selling/general/admin expenses, total | — | — | — | — | -851.59M | -1.18B | -1.61B | -1.91B | -1.90B | -2.07B | -2.35B | -2.75B | -3.05B | -3.49B | -3.58B | -3.53B | -4.25B | -4.63B | -4.72B | -4.96B |
| Research & development | — | — | — | — | — | — | — | — | — | — | -26.60M | -21.50M | -28.40M | -28.20M | -28.80M | -28.70M | -37.60M | -38.80M | -38.90M | -38.50M |
| Selling/general/admin expenses, other | — | — | — | — | -851.59M | -1.18B | -1.61B | -1.91B | -1.90B | -2.07B | -2.32B | -2.73B | -3.02B | -3.47B | -3.55B | -3.50B | -4.21B | -4.59B | -4.68B | -4.92B |
| Other operating expenses, total | -358.73M | -483.41M | -493.63M | -585.55M | -13.84M | -5.86M | -4.27M | -5.75M | -7.71M | -9.25M | -9.50M | -17.60M | -15.90M | -25.20M | -22.20M | -22.20M | -20.60M | -26.90M | -35.50M | -349.90M |
| Operating income | 160.11M | 219.62M | 284.38M | 352.24M | 720.67M | 1.14B | 1.59B | 1.87B | 1.43B | 1.23B | 1.70B | 1.95B | 2.28B | 2.73B | 2.35B | 2.93B | 3.88B | 3.14B | 2.48B | 1.95B |
| Non-operating income, total | -40.75M | -61.66M | -44.18M | -67.86M | 33.37M | 68.53M | 42.83M | -15.91M | 83.60M | 102.23M | -28.80M | -116.10M | 1.31B | 129.10M | -2.80M | 295.90M | 223.00M | 289.20M | 535.20M | -208.20M |
| Interest expense, net of interest capitalized | -55.05M | -68.79M | -92.23M | -56.51M | -11.41M | -7.55M | -56.43M | -114.91M | -134.70M | -79.11M | -58.90M | -103.60M | -66.50M | -74.30M | -75.10M | -47.50M | -58.10M | -100.80M | -134.30M | -158.00M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 15.42M | 8.26M | -163.62M | -11.36M | 5.06M | 82.95M | 100.48M | 99.00M | 148.71M | 156.92M | 67.50M | 28.20M | 1.37B | 169.70M | 147.00M | 120.10M | 133.70M | 390.00M | 547.40M | 531.90M |
| Non-operating interest income | 1.45M | 913.52K | 5.51M | 3.54M | 5.76M | 19.37M | 8.23M | 15.37M | 39.92M | 23.44M | 27.50M | 9.60M | 15.80M | 93.00M | 110.60M | 24.10M | 92.30M | 352.80M | 540.40M | 557.20M |
| Miscellaneous non-operating expense | 13.98M | 7.35M | -169.12M | -14.89M | -703.00K | 63.58M | 92.25M | 83.63M | 108.79M | 133.48M | 40.00M | 18.60M | 1.36B | 76.70M | 36.40M | 96.00M | 41.40M | 37.20M | 7.00M | -25.30M |
| Unusual income/expense | -1.13M | -1.13M | 211.66M | — | 39.72M | -6.86M | -1.22M | — | 69.59M | 24.42M | -37.40M | -40.70M | — | 33.70M | -74.70M | 223.30M | 147.40M | 0 | 122.10M | -582.10M |
| Pretax income | 119.36M | 157.96M | 240.20M | 284.38M | 754.04M | 1.20B | 1.63B | 1.85B | 1.52B | 1.33B | 1.67B | 1.84B | 3.59B | 2.86B | 2.34B | 3.23B | 4.11B | 3.43B | 3.01B | 1.75B |
| Taxes | -45.26M | -44.06M | -33.55M | -60.57M | -229.66M | -366.02M | -498.81M | -521.15M | -399.58M | -409.85M | -511.70M | -332.10M | -956.40M | -939.50M | -498.60M | -799.80M | -1.05B | -882.20M | -758.40M | -665.70M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.30M | 0 | 0 | 14.40M | 31.50M | 44.30M |
| After tax other income/expense | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 74.09M | 113.89M | 206.65M | 223.81M | 524.38M | 837.52M | 1.13B | 1.33B | 1.12B | 923.17M | 1.16B | 1.51B | 2.63B | 1.92B | 1.86B | 2.43B | 3.05B | 2.54B | 2.28B | 1.12B |
| Net income | 74.09M | 113.89M | 206.65M | 223.81M | 524.38M | 837.52M | 1.13B | 1.33B | 1.12B | 923.17M | 1.16B | 1.51B | 2.63B | 1.92B | 1.86B | 2.37B | 3.05B | 2.54B | 2.28B | 1.12B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 74.09M | 113.89M | 206.65M | 223.81M | 524.38M | 837.52M | 1.13B | 1.33B | 1.12B | 923.17M | 1.16B | 1.51B | 2.63B | 1.92B | 1.86B | 2.37B | 3.05B | 2.54B | 2.28B | 1.12B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 179.07M | 241.73M | 323.96M | 387.00M | 756.57M | 1.18B | 1.65B | 1.96B | 1.58B | 1.42B | 1.91B | 2.21B | 2.54B | 3.00B | 2.71B | 3.33B | 4.32B | 3.67B | 3.12B | 2.66B |
| EBIT | 160.11M | 219.62M | 284.38M | 352.24M | 720.67M | 1.14B | 1.59B | 1.87B | 1.43B | 1.23B | 1.70B | 1.95B | 2.28B | 2.73B | 2.35B | 2.93B | 3.88B | 3.14B | 2.48B | 1.95B |
| Total operating expenses | -2.07B | -2.60B | -2.98B | -3.66B | -4.06B | -6.00B | -8.77B | -10.92B | -10.71B | -11.74B | -13.18B | -15.50B | -16.43B | -18.34B | -18.38B | -19.01B | -23.34B | -24.63B | -24.30B | -25.19B |
| Prepaid expenses | 11.20M | 30.69M | 60.99M | 139.49M | 371.99M | 667.84M | 1.14B | 19.74M | 19.74M | 30.64M | 56.00M | 49.80M | 64.00M | 65.30M | 54.30M | 99.70M | 106.00M | 64.10M | 38.20M | 56.40M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 110.60M | 184.70M | 189.30M | 231.80M | 235.40M | 273.30M | 434.90M | 405.80M | 184.70M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 33.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 247.40M | 442.60M | 442.60M | 769.80M | 1.16B | 1.08B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 5.33M | 30.58M | 38.97M | 41.66M | 42.16M | 43.61M | 79.11M | 109.85M | 213.62M | 267.20M | 304.70M | 363.50M | 421.70M | 446.00M | 329.20M | 352.80M | 377.90M | 350.00M | 301.50M | 290.50M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.10M | 0 | 0 | 33.30M | 1.70M | -42.60M |
| Change in accrued expenses | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -25.62M | -32.31M | -39.83M | -46.47M | -66.22M | -132.00M | -164.47M | -197.36M | -232.20M | -272.39M | -686.60M | 0 | -377.20M | -417.80M | -501.30M | -554.50M | -762.30M | -485.10M | -831.70M | -831.70M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
