Tulsyan NEC Ltd
NSE: TULSYAN BSE: 513629
₹19
(-0.47%)
Sun, 15 Mar 2026, 00:23 pm
Market Cap314.25M
PE Ratio0
Dividend0
Non-Energy Minerals
Steel
24.5KTulsyan NEC Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.31B | 4.34B | 5.38B | 6.37B | 6.05B | 8.10B | 12.11B | 11.02B | 13.48B | 12.92B | 9.19B | 5.34B | 7.05B | 8.37B | 7.50B | 6.20B | 8.50B | 10.22B | 9.77B | 8.68B |
| Gross profit | 138.39M | 199.06M | 355.45M | 460.31M | 624.05M | 747.67M | 829.04M | -298.42M | 559.28M | 328.04M | 725.19M | 186.49M | 213.33M | 353.90M | 249.77M | 231.24M | 67.65M | 216.98M | -33.84M | 131.90M |
| Operating expenses (excl. COGS) | -3.31M | -4.63M | -4.16M | -4.27M | -282.26M | -315.85M | -178.02M | -151.00M | -157.20M | -180.88M | -218.65M | -108.43M | -347.19M | -233.88M | -178.26M | -223.23M | -127.99M | -313.68M | -200.87M | -222.06M |
| Selling/general/admin expenses, total | — | — | — | — | -274.06M | -301.36M | -170.22M | -144.36M | -149.09M | -171.97M | -210.61M | -100.81M | -333.31M | -219.42M | -167.21M | -206.91M | -109.79M | -282.03M | -196.88M | -214.30M |
| Research & development | 0 | — | — | — | — | 0 | 0 | 0 | — | 0 | 0 | — | — | 0 | 0 | 0 | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -274.06M | -301.36M | -170.22M | -144.36M | -149.09M | -171.97M | -210.61M | -100.81M | -333.31M | -219.42M | -167.21M | -206.91M | -109.79M | -282.03M | -196.88M | -214.30M |
| Other operating expenses, total | -3.31M | -4.63M | -4.16M | -4.27M | -8.20M | -14.49M | -7.80M | -6.63M | -8.11M | -8.91M | -8.04M | -7.63M | -13.89M | -14.47M | -11.05M | -16.32M | -18.20M | -31.66M | -3.99M | -7.75M |
| Operating income | 135.08M | 194.43M | 351.30M | 456.03M | 341.79M | 431.82M | 651.02M | -449.42M | 402.07M | 147.16M | 506.54M | 78.06M | -133.86M | 120.02M | 71.52M | 8.01M | -60.34M | -96.70M | -234.70M | -90.16M |
| Non-operating income, total | -72.42M | -102.98M | -139.07M | -283.57M | -191.29M | -288.09M | -437.41M | 515.47M | -797.78M | -730.77M | -977.51M | -1.24B | -1.61B | -2.29B | -2.28B | -90.61M | 7.97B | 1.98B | -241.95M | -635.43M |
| Interest expense, net of interest capitalized | -79.83M | -117.53M | -134.44M | -244.75M | -217.25M | -300.81M | -308.23M | -425.41M | -805.63M | -784.05M | -963.08M | -1.22B | -1.42B | -2.30B | -2.27B | -2.06B | -73.02M | -144.00M | -417.53M | -669.66M |
| Interest capitalized | — | — | — | — | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 7.41M | 14.55M | -4.62M | 33.39M | 34.53M | 25.42M | -128.05M | 942.01M | 58.29M | 73.26M | 36.54M | 9.71M | -69.64M | 32.76M | -4.53M | -937.00K | 1.18M | 19.95M | 175.59M | 34.23M |
| Non-operating interest income | 5.19M | 2.48M | 4.61M | 12.34M | 14.05M | 15.81M | 21.19M | 24.52M | 38.84M | 42.44M | 19.33M | 5.43M | 31.86M | 2.47M | 2.58M | 1.46M | 328.00K | 6.31M | 834.00K | 12.57M |
| Miscellaneous non-operating expense | 2.22M | 12.07M | -9.23M | 21.06M | 20.49M | 9.61M | -149.24M | 917.50M | 19.45M | 30.82M | 17.21M | 4.28M | -101.50M | 30.30M | -7.12M | -2.40M | 847.00K | 13.64M | 174.75M | 21.66M |
| Unusual income/expense | — | — | — | -72.21M | -8.57M | -12.70M | -1.13M | -1.13M | -50.45M | -19.98M | -50.97M | -30.79M | -114.56M | -25.13M | 0 | 1.97B | 8.04B | 2.11B | 0 | 0 |
| Pretax income | 62.66M | 91.45M | 212.23M | 172.46M | 150.50M | 143.73M | 213.61M | 66.06M | -395.71M | -583.61M | -420.00M | -1.16B | -1.63B | -2.17B | -2.20B | -82.60M | 7.91B | 1.89B | -476.65M | -725.59M |
| Taxes | -20.82M | -27.39M | -64.62M | -53.96M | -56.01M | -46.20M | -43.08M | -19.71M | -218.39M | 155.78M | 64.87M | 221.94M | 14.40M | -21.29M | 11.78M | -33.04M | -2.94M | 569.52M | -14.49M | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 41.84M | 64.06M | 147.61M | 118.50M | 94.50M | 97.53M | 170.53M | 46.34M | -614.10M | -427.83M | -355.14M | -941.46M | -1.61B | -2.19B | -2.19B | -115.64M | 7.91B | 2.46B | -491.14M | -725.59M |
| Net income | 41.84M | 64.06M | 147.61M | 118.50M | 94.50M | 97.53M | 170.53M | 46.34M | -614.10M | -427.83M | -355.14M | -941.46M | -1.61B | -2.19B | -2.19B | -115.64M | 7.91B | 2.46B | -491.14M | -725.59M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 41.84M | 64.06M | 147.61M | 118.50M | 94.50M | — | 170.53M | 46.34M | -614.10M | -427.83M | -355.14M | -941.46M | -1.61B | -2.19B | -2.19B | -115.64M | 7.91B | 2.46B | -491.14M | -725.59M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 172.67M | 236.22M | 415.59M | 529.54M | 426.41M | 528.30M | 751.34M | -344.89M | 636.52M | 336.10M | 675.91M | 329.11M | 127.38M | 372.99M | 327.10M | 259.24M | 186.12M | 167.58M | 19.59M | 139.25M |
| EBIT | 135.08M | 194.43M | 351.30M | 456.03M | 341.79M | 431.82M | 651.02M | -449.42M | 402.07M | 147.16M | 506.54M | 78.06M | -133.86M | 120.02M | 71.52M | 8.01M | -60.34M | -96.70M | -234.70M | -90.16M |
| Total operating expenses | -3.17B | -4.15B | -5.03B | -5.92B | -5.71B | -7.67B | -11.45B | -11.47B | -13.08B | -12.77B | -8.68B | -5.26B | -7.19B | -8.25B | -7.43B | -6.19B | -8.56B | -10.31B | -10.00B | -8.77B |
| Prepaid expenses | 191.46M | 265.25M | 119.35M | 169.13M | 193.50M | 235.45M | — | — | 2.59M | 785.60M | 50.27M | 93.16M | 33.87M | 43.13M | 43.13M | — | 114.59M | 95.86M | 50.28M | 46.72M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 39.00K | 68.00K | 0 | 10.00M | 185.41M | 157.60M | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 264.00K |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 79.85M | 86.28M | 110.04M | 123.17M | 138.19M | 153.81M | 139.28M | 141.81M | 359.93M | 253.41M | 219.59M | 0 | 0 | 0 | 5.04M | 0 | 0 | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 14.65M | 37.49M | 0 | 53.52M | 54.45M | 57.43M | 43.00K | 9.00K | 0 | — | — | — | — | — |
| Minority interest | 601.00K | 909.00K | 1.83M | 2.98M | 248.00K | 7.54M | 8.46M | 8.24M | 8.11M | 13.09M | 13.66M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -6.00M | -14.61M | -1.24M | -11.69M | -21.27M | -18.38M | -7.20M | -36.71M | -11.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800