
TV Vision Ltd
NSE: TVVISION BSE: 540083
₹6.44
(-0.16)%
Sat, 31 Jan 2026, 00:14 pm
Market Cap259.59M
PE Ratio-
Dividend0
Financials
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 585.85M | 660.49M | 1.37B | 1.76B | 1.23B | 1.17B | 1.10B | 678.74M | 802.57M | 712.69M | 583.62M | 532.40M |
| Gross profit | 118.47M | 125.00M | 257.86M | 396.49M | 62.58M | -220.08M | -57.93M | -327.87M | -137.58M | -58.72M | -143.12M | -173.67M |
| Operating expenses (excl. COGS) | -41.45M | -33.63M | -74.30M | -100.51M | -87.54M | -127.25M | -225.73M | -194.48M | -158.03M | -127.71M | -87.35M | -101.60M |
| Selling/general/admin expenses, total | -41.45M | -33.63M | -74.30M | -100.51M | -87.54M | -117.04M | -198.68M | -174.13M | -138.30M | -106.36M | -72.43M | -93.90M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Selling/general/admin expenses, other | -41.45M | -33.63M | -74.30M | -100.51M | -87.54M | -117.04M | -198.68M | -174.13M | -138.30M | -106.36M | -72.43M | -93.90M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | 0 | -10.21M | -27.04M | -20.35M | -19.73M | -21.36M | -14.92M | -7.71M |
| Operating income | 77.02M | 91.38M | 183.56M | 295.98M | -24.96M | -347.33M | -283.66M | -522.35M | -295.62M | -186.43M | -230.47M | -275.28M |
| Non-operating income, total | -39.81M | -42.80M | -101.73M | -166.87M | -95.73M | -3.58M | -17.06M | -7.06M | -19.06M | -12.99M | -6.65M | 7.93M |
| Interest expense, net of interest capitalized | -40.42M | -43.67M | -102.96M | -167.85M | -95.73M | -3.61M | -17.06M | -9.04M | -19.65M | -13.67M | -9.87M | -6.12M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 609.57K | 872.44K | 1.23M | 976.86K | 0 | 31.61K | 0 | 1.98M | 590.63K | 686.00K | 3.21M | 14.05M |
| Non-operating interest income | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 609.57K | 872.44K | 1.23M | 976.86K | 0 | 31.61K | 0 | 1.98M | 590.63K | 686.00K | 3.21M | 14.05M |
| Unusual income/expense | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 37.21M | 48.58M | 81.83M | 129.11M | -120.70M | -350.91M | -300.72M | -529.41M | -314.67M | -199.42M | -237.12M | -267.34M |
| Taxes | -12.28M | -14.82M | -27.28M | -41.62M | -55.61M | 0 | 0 | -247.93K | 223.17K | -117.00K | -193.00K | -37.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 24.93M | 33.76M | 51.14M | 87.96M | -320.49M | -504.98M | -300.72M | -529.65M | -314.45M | -199.53M | -237.32M | -267.38M |
| Net income | 24.93M | 33.76M | 51.14M | 87.96M | -320.49M | -504.98M | -300.72M | -529.65M | -314.45M | -199.53M | -237.32M | -267.38M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 24.93M | 33.76M | 51.14M | 87.96M | -320.49M | -504.98M | -300.72M | -529.65M | -314.45M | -199.53M | -237.32M | -267.38M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 127.69M | 139.82M | 362.38M | 507.42M | 252.44M | -65.51M | -1.98M | -260.43M | -48.05M | 1.64M | -61.12M | -127.14M |
| EBIT | 77.02M | 91.38M | 183.56M | 295.98M | -24.96M | -347.33M | -283.66M | -522.35M | -295.62M | -186.43M | -230.47M | -275.28M |
| Total operating expenses | -508.83M | -569.11M | -1.19B | -1.47B | -1.26B | -1.52B | -1.38B | -1.20B | -1.10B | -899.12M | -814.09M | -807.68M |
| Prepaid expenses | 22.92M | 33.81M | 94.73M | 113.96M | 57.46M | 66.04M | 63.90M | 60.59M | 32.58M | 39.13M | 67.23M | 28.39M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 18.67M | 25.76M | 90.66M | 94.55M | — | 0 | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800