
TV Vision Ltd
NSE: TVVISION BSE: 540083
₹6.44
(-0.16)%
Sat, 31 Jan 2026, 01:47 pm
Market Cap259.59M
PE Ratio-
Dividend0
Financials
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -40.42M | -43.67M | -102.96M | -167.85M | -95.73M | -3.61M | -17.06M | -9.04M | -19.65M | -13.67M | -9.87M | -6.12M |
| Pretax equity in earnings | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | -3.41M | 463.92K | -144.18M | -154.07M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.30B | 1.17B | 2.15B | 2.84B | 2.40B | 2.03B | 1.77B | 1.45B | 1.12B | 892.08M | 775.11M | 561.03M |
| Total current assets | 438.68M | 359.11M | 600.11M | 716.99M | 352.49M | 419.47M | 432.58M | 381.26M | 294.75M | 251.94M | 276.55M | 217.20M |
| Cash and short term investments | 4.70M | 9.00M | 18.84M | 23.30M | 12.80M | 13.67M | 18.35M | 12.83M | 5.97M | 8.40M | 9.90M | 10.86M |
| Cash & equivalents | 4.70M | 9.00M | 18.84M | 23.30M | 12.80M | 13.67M | 18.35M | 12.83M | 5.97M | 8.40M | 9.90M | 10.86M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 192.15M | 110.89M | 486.54M | 579.73M | 282.23M | 339.75M | 293.84M | 237.93M | 194.06M | 201.08M | 189.00M | 161.12M |
| Accounts receivable - trade, net | 174.19M | 86.74M | 277.10M | 333.64M | 259.92M | 305.78M | 279.02M | 235.16M | 189.53M | 144.71M | 129.09M | 98.09M |
| Other receivables | 17.96M | 24.16M | 209.44M | 246.08M | 22.31M | 33.97M | 14.82M | 2.77M | 4.53M | 56.38M | 59.90M | 63.03M |
| Total inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.94M | 8.91M | 0 | 0 | 0 |
| Other current assets, total | 218.91M | 205.40M | 0 | 0 | 0 | 0 | 56.48M | 59.97M | 53.23M | 3.32M | 10.42M | 16.83M |
| Total non-current assets | 859.71M | 813.67M | 1.55B | 2.12B | 2.05B | 1.61B | 1.33B | 1.07B | 827.00M | 640.15M | 498.57M | 343.83M |
| Long term investments | 305.00M | 305.00M | 297.79M | 298.25M | 154.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 305.00M | 305.00M | 297.79M | 298.25M | 154.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 12.79M | 14.53M | 14.60M | 12.49M | 9.67M | 7.64M | 5.04M | 2.66M | 3.06M | 2.75M | 1.38M | 638.00K |
| Gross property/plant/equipment | 31.20M | 36.18M | 44.53M | 45.68M | 45.61M | 46.47M | 25.73M | 24.00M | 25.61M | 26.82M | 27.09M | 25.11M |
| Deferred tax assets | 95.76M | 88.04M | 187.63M | 150.16M | — | 0 | — | — | — | — | — | — |
| Net intangible assets | 341.01M | 298.49M | 847.99M | 1.61B | 1.84B | 1.56B | 1.28B | 1.02B | 773.48M | 586.93M | 419.22M | 271.96M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 341.01M | 298.49M | 847.99M | 1.61B | 1.84B | 1.56B | 1.28B | 1.02B | 773.48M | 586.93M | 419.22M | 271.96M |
| Other long term assets, total | 105.15M | 107.62M | 202.65M | 51.92M | 49.22M | 49.18M | 48.77M | 48.51M | 50.46M | 50.46M | 77.96M | 71.23M |
| Short term debt | 633.78M | 567.91M | 401.64M | 164.91M | 1.14B | 1.12B | 1.07B | 1.11B | 1.09B | 1.07B | 1.13B | 1.14B |
| Current portion of LT debt and capital leases | 141.12M | 75.38M | 401.64M | 163.81M | 169.50K | 1.12B | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B | 1.07B |
| Short term debt excl. current portion of LT debt | 492.66M | 492.54M | 0 | 1.10M | 1.14B | 0 | 100.00K | 41.90M | 21.20M | 100.00K | 60.70M | 72.22M |
| Accounts payable | 77.65M | 89.96M | 263.87M | 209.01M | 267.82M | 393.20M | 428.36M | 573.17M | 562.17M | 529.78M | 570.37M | 593.96M |
| Income tax payable | 85.78M | 44.78M | 1.54M | 16.38M | — | — | — | — | — | — | — | — |
| Long term debt | 172.88M | 117.84M | 179.06M | 1.04B | 337.71K | 150.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 172.88M | 117.84M | 179.06M | 1.04B | 337.71K | 150.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 275.77M | 308.53M | 1.12B | 1.21B | 886.66M | 380.72M | 77.12M | -452.08M | -743.17M | -946.37M | -1.17B | -1.44B |
| Shareholders' equity | 275.77M | 308.53M | 1.12B | 1.21B | 886.66M | 380.72M | 77.12M | -452.08M | -743.17M | -946.37M | -1.17B | -1.44B |
| Common equity, total | 275.77M | 308.53M | 1.12B | 1.21B | 886.66M | 380.72M | 77.12M | -452.08M | -743.17M | -946.37M | -1.17B | -1.44B |
| Other common equity | 0 | 0 | 855.31M | 854.77M | 850.79M | 849.82M | 850.25M | 850.71M | 856.07M | 852.40M | 846.88M | 845.78M |
| Total debt | 806.66M | 685.76M | 580.70M | 1.21B | 1.14B | 1.12B | 1.07B | 1.11B | 1.09B | 1.07B | 1.13B | 1.14B |
| Net debt | 801.96M | 676.75M | 561.86M | 1.19B | 1.13B | 1.10B | 1.05B | 1.10B | 1.09B | 1.06B | 1.12B | 1.13B |
| Change in accounts receivable | 12.44M | 87.45M | -26.68M | -56.55M | 73.72M | -45.86M | 26.76M | 43.86M | 45.63M | 44.83M | 15.61M | 31.00M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -69.25M | -51.93M | 14.12M | -54.86M | 58.81M | 125.38M | 35.78M | 144.80M | -11.00M | -32.39M | 40.59M | 23.59M |
| Change in other assets/liabilities | 33.77M | 3.79M | 101.05M | 125.14M | 303.09M | -2.08M | -30.75M | 43.51M | 25.94M | 20.82M | -60.55M | 57.91M |
| Sale of fixed assets & businesses | 0 | 0 | 145.00K | 0 | 170.00K | 0 | 0 | — | — | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 |
| Other investing cash flow items, total | 0 | 0 | 4 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 94.22M | -120.90M | -308.02M | 634.19M | -66.85M | -187.71K | -50.00K | 41.80M | -20.70M | -21.10M | 60.60M | 11.52M |
| Issuance/retirement of long term debt | 76.25M | -120.78M | -376.92M | 633.09M | -65.75M | -187.71K | -50.00K | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 17.97M | -119.50K | 68.90M | 1.10M | -1.10M | 0 | 0 | 41.80M | -20.70M | -21.10M | 60.60M | 11.52M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800