Unichem Laboratories Ltd
NSE: UNICHEMLAB BSE: 506690
₹346.20
(-1.18%)
Sun, 08 Mar 2026, 03:54 pm
Market Cap24.44B
PE Ratio8.28
Dividend0
Unichem Laboratories Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -126.50M | -139.98M | -181.42M | -224.13M | -232.14M | -292.18M | -304.35M | -383.40M | -457.16M | -412.72M | -387.92M | -435.16M | -505.08M | -673.67M | -816.69M | -843.56M | -911.66M | -1.13B | -1.23B | -1.25B |
| Accumulated depreciation, total | -673.64M | -783.42M | -934.80M | -1.12B | -1.30B | -1.58B | -1.90B | -2.24B | -2.53B | -2.92B | -364.01M | -731.78M | -1.13B | -1.66B | -2.25B | -2.97B | -3.79B | -4.76B | -5.80B | -6.79B |
| Cash from operating activities | 404.49M | 456.28M | 685.98M | 1.01B | 1.28B | 676.53M | 1.22B | 1.68B | 771.59M | 844.08M | 1.14B | 673.02M | -991.10M | -2.91B | 589.20M | 582.16M | -2.40B | -1.00B | -76.60M | -249.00M |
| Funds from operations | 571.66M | 878.49M | 798.10M | 1.30B | 1.50B | 1.22B | 1.08B | 1.55B | 1.43B | 1.01B | 1.50B | 1.66B | 32.65B | -261.36M | 53.45M | 1.28B | 1.14B | -710.71M | 843.30M | 2.69B |
| Net income (cash flow) | 784.77M | 701.67M | 513.87M | 1.08B | 1.23B | 949.94M | 712.58M | 1.13B | 1.28B | 753.90M | 1.08B | 1.09B | -6.72B | -238.00M | -601.83M | 343.25M | 330.62M | -2.02B | -937.60M | 1.38B |
| Depreciation & amortization (cash flow) | 126.50M | 139.98M | 181.42M | 224.13M | 232.14M | 292.18M | 304.35M | 383.40M | 457.16M | 412.72M | 387.92M | 451.84M | 517.05M | 673.67M | 816.59M | 843.56M | 911.66M | 1.13B | 1.23B | 1.25B |
| Depreciation/depletion | 126.50M | 139.98M | 181.42M | 224.13M | 232.14M | 292.18M | 304.35M | 383.40M | 457.16M | 412.72M | 387.92M | 444.17M | 503.48M | 659.99M | 794.97M | 814.43M | 910.42M | 1.13B | 1.13B | 1.13B |
| Amortization | — | — | — | — | — | — | — | — | — | — | — | 7.68M | 13.56M | 13.68M | 21.62M | 29.13M | 1.24M | 717.00K | 99.00M | 112.30M |
| Deferred taxes (cash flow) | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | — | -108.83M | -39.15M | -166.88M | -265.06M | -335.31M | -163.60M | -291.22M | -734.00M | -177.85M | -264.17M | -204.87M | 33.43B | -335.98M | -281.04M | -79.54M | 13.58M | -81.51M | 461.30M | -101.60M |
| Changes in working capital | — | -422.21M | -112.12M | -295.72M | -218.81M | -548.20M | 135.10M | 130.53M | -663.23M | -164.93M | -358.28M | -986.50M | -1.47B | -2.65B | 535.75M | -696.65M | -3.54B | -293.61M | -919.90M | -2.94B |
| Cash from investing activities | -358.50M | -621.39M | -830.15M | -582.36M | -1.01B | -490.61M | -1.03B | -1.19B | 290.02M | -616.88M | -902.51M | -1.34B | 16.38B | -3.43B | -820.89M | -1.03B | 753.61M | 2.02B | 498.30M | -2.43B |
| Capital expenditures | -275.86M | -864.31M | -843.00M | -592.98M | -459.07M | -908.78M | -1.13B | -980.04M | -1.04B | -786.82M | -1.62B | -1.50B | -8.49B | -1.94B | -3.86B | -2.88B | -1.27B | -443.16M | -225.50M | -1.37B |
| Capital expenditures - fixed assets | -275.86M | -864.31M | -843.00M | -592.98M | -459.07M | -908.78M | -1.13B | -980.04M | -1.02B | -781.05M | -1.62B | -1.50B | -1.60B | -1.94B | -3.86B | -2.88B | -1.27B | -443.16M | -225.50M | -1.37B |
| Capital expenditures - other assets | — | 0 | 0 | 0 | 0 | 0 | — | 0 | -19.88M | -5.77M | 0 | 0 | -6.89B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from financing activities | 261.38M | -427.32M | -27.14M | -179.66M | -372.97M | -270.70M | -101.30M | -480.87M | -786.47M | -479.11M | -305.38M | 661.20M | -8.73B | 67.76M | -552.26M | -1.17B | 1.96B | -650.10M | -840.80M | 2.03B |
| Free cash flow | 128.63M | -408.03M | -157.02M | 412.10M | 821.53M | -232.24M | 85.16M | 703.40M | -248.75M | 63.03M | -476.23M | -825.31M | -2.59B | -4.85B | -3.27B | -2.30B | -3.67B | -1.45B | -302.10M | -1.62B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800