Universal Cables Ltd
NSE: UNIVCABLES BSE: 504212
₹623.30
(-3.74%)
Sat, 14 Mar 2026, 05:23 am
Market Cap22.41B
PE Ratio13.73
Dividend0.59
Electronic Technology
Electronic Components
24.5KUniversal Cables Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.98B | 3.77B | 4.91B | 5.71B | 4.96B | 5.29B | 6.18B | 6.17B | 6.15B | 6.93B | 7.36B | 8.16B | 11.79B | 14.12B | 15.66B | 12.80B | 18.12B | 22.01B | 20.19B | 24.05B |
| Gross profit | 543.21M | 608.08M | 511.48M | 721.40M | 615.14M | 559.17M | 547.92M | 473.53M | 276.43M | 439.58M | 783.77M | 1.15B | 1.74B | 2.49B | 2.42B | 1.44B | 2.07B | 2.52B | 2.64B | 2.86B |
| Operating expenses (excl. COGS) | -259.00M | -258.05M | -186.07M | -485.61M | -294.99M | -332.20M | -519.33M | -368.50M | -467.21M | -371.67M | -224.92M | -589.16M | -905.85M | -982.81M | -981.93M | -780.34M | -1.07B | -874.83M | -1.26B | -1.39B |
| Selling/general/admin expenses, total | -216.38M | -243.72M | — | -547.12M | -273.90M | -344.12M | -345.87M | -353.95M | -460.03M | -360.21M | -306.14M | -537.29M | -823.42M | -880.42M | -915.68M | -730.73M | -1.03B | -804.37M | -1.19B | -1.31B |
| Research & development | 0 | 0 | — | — | 0 | — | -12.86M | -13.44M | — | — | -13.91M | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -216.38M | -243.72M | — | -547.12M | -273.90M | -344.12M | -333.01M | -340.51M | -460.03M | -360.21M | -292.23M | -537.29M | -823.42M | -880.42M | -915.68M | -730.73M | -1.03B | -804.37M | -1.19B | -1.31B |
| Other operating expenses, total | -42.62M | -14.32M | -186.07M | 61.51M | -21.09M | 11.92M | -173.46M | -14.54M | -7.18M | -11.46M | 81.22M | -51.88M | -82.43M | -102.38M | -66.25M | -49.61M | -42.30M | -70.46M | -63.70M | -76.43M |
| Operating income | 284.20M | 350.03M | 325.41M | 235.79M | 320.15M | 226.97M | 14.93M | 105.03M | -190.78M | 67.91M | 558.85M | 560.45M | 834.65M | 1.51B | 1.44B | 662.91M | 998.33M | 1.64B | 1.39B | 1.47B |
| Non-operating income, total | -25.28M | -13.94M | -62.83M | -126.91M | 93.06M | 41.23M | -225.24M | -174.55M | -250.37M | -415.02M | -385.27M | 85.66M | 9.24M | 189.81M | -625.46M | -511.74M | -595.22M | -812.57M | -684.84M | -758.42M |
| Interest expense, net of interest capitalized | -49.56M | -66.48M | -148.02M | -202.31M | -78.62M | -71.89M | -139.05M | -238.74M | -328.58M | -506.92M | -511.75M | -439.71M | -534.33M | -620.55M | -772.62M | -628.34M | -777.31M | -974.10M | -914.68M | -1.04B |
| Interest capitalized | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 4.66M | 0 | — | — | 300.00K | 6.97M | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 29.91M | 52.54M | 85.19M | 75.41M | 171.67M | 113.12M | -86.19M | 64.19M | 78.22M | 91.89M | 126.47M | 525.37M | 543.57M | 810.36M | 147.16M | 116.60M | 139.60M | 161.53M | 206.55M | 192.37M |
| Non-operating interest income | 1.47M | 642.00K | 1.57M | 4.22M | 7.51M | 7.57M | 3.85M | 2.43M | 3.71M | 2.85M | 3.78M | 11.18M | 7.03M | 7.22M | 7.55M | 6.13M | 17.16M | 2.17M | 3.51M | 3.96M |
| Miscellaneous non-operating expense | 28.43M | 51.90M | 83.61M | 71.19M | 164.16M | 105.55M | -90.04M | 61.77M | 74.51M | 89.05M | 122.70M | 100.38M | 129.03M | 134.54M | 139.61M | 110.47M | 122.44M | 159.35M | 203.04M | 188.41M |
| Unusual income/expense | -5.63M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 42.49M | 0 | 23.29M | 87.68M |
| Pretax income | 258.93M | 336.09M | 262.58M | 108.88M | 413.20M | 268.19M | -210.31M | -69.52M | -441.14M | -347.11M | 173.58M | 646.11M | 843.89M | 1.70B | 810.95M | 151.18M | 403.11M | 831.07M | 700.71M | 712.52M |
| Taxes | -93.23M | -116.35M | -89.94M | -38.88M | -141.79M | -90.20M | 71.01M | 23.29M | 40.55M | 0 | 21.91M | 58.77M | -16.93M | -342.22M | -567.15M | -223.43M | -236.33M | -333.53M | -359.04M | -280.71M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 165.70M | 219.74M | 172.64M | 70.00M | 271.42M | 177.99M | -139.30M | -46.23M | -400.59M | -347.11M | 195.50M | 704.88M | 826.96M | 1.36B | 900.75M | 672.26M | 749.26M | 1.18B | 1.08B | 893.85M |
| Net income | 165.70M | 219.74M | 172.64M | 70.00M | 271.42M | 177.99M | -139.30M | -46.23M | -400.59M | -347.11M | 195.50M | 704.88M | 826.96M | 1.36B | 900.75M | 672.26M | 749.26M | 1.18B | 1.08B | 893.85M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 165.70M | 219.74M | 172.64M | 70.00M | 271.42M | 177.99M | -139.30M | -46.23M | -400.59M | -347.11M | 195.50M | 704.88M | 826.96M | 1.36B | 900.75M | 672.26M | 749.26M | 1.18B | 1.08B | 893.85M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 347.52M | 432.38M | 459.65M | 400.63M | 488.89M | 392.65M | 176.70M | 257.87M | -22.04M | 244.09M | 735.37M | 743.87M | 1.04B | 1.72B | 1.65B | 916.95M | 1.23B | 1.86B | 1.61B | 1.73B |
| EBIT | 284.20M | 350.03M | 325.41M | 235.79M | 320.15M | 226.97M | 28.60M | 105.03M | -190.78M | 67.91M | 558.85M | 560.45M | 834.65M | 1.51B | 1.44B | 662.91M | 998.33M | 1.64B | 1.39B | 1.47B |
| Total operating expenses | -2.69B | -3.42B | -4.59B | -5.48B | -4.64B | -5.07B | -6.17B | -6.07B | -6.34B | -6.86B | -6.80B | -7.60B | -10.95B | -12.61B | -14.23B | -12.14B | -17.12B | -20.37B | -18.80B | -22.58B |
| Prepaid expenses | 15.06M | 16.05M | 2.14M | 386.03M | — | — | — | — | 226.00K | — | 830.00K | 23.52M | 14.24M | 62.29M | 64.11M | 76.67M | 74.03M | 100.09M | 67.37M | 59.67M |
| Deferred income, current | — | — | — | — | — | — | — | — | 149.02M | 100.73M | 46.92M | 36.86M | 39.86M | 57.41M | 58.75M | 138.77M | 156.51M | 431.10M | 446.43M | 440.87M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.50M | 16.60M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 99.61M | 117.13M | 138.33M | 142.08M | 160.02M | 167.74M | 166.64M | 166.24M | 256.06M | 0 | 0 | 192.78M | 198.90M | 237.94M | 1.93B | 2.30B | 2.62B | 2.87B | 3.43B | 3.56B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 4.22M | 3.83M | 3.43M | 3.03M | 2.63M | 2.24M | 1.84M | 1.44M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -23.05M | -45.22M | -64.42M | -64.34M | -26.66M | -66.33M | -52.92M | -504.00K | -785.00K | -903.00K | -980.00K | -448.00K | -1.09M | -63.19M | -83.16M | -69.39M | -34.70M | -52.04M | -104.09M | -103.22M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800