Valiant Communications Ltd
NSE: BSE: 526775
₹878.35
(5.00)%
Tue, 03 Feb 2026, 11:39 am
Market Cap9.57B
PE Ratio73.45
Dividend0.12
Electronic Technology
Telecommunications Equipment
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 100.09M | 83.61M | 96.89M | 113.59M | 102.37M | 70.58M | 81.14M | 78.58M | 112.36M | 119.03M | 137.22M | 175.95M | 234.12M | 191.34M | 196.74M | 216.66M | 131.74M | 315.02M | 463.31M | 508.51M |
| Gross profit | 31.86M | 8.22M | 13.38M | 37.87M | 20.49M | 5.54M | 8.41M | 4.12M | 11.62M | 7.88M | 16.87M | 26.59M | 53.72M | 39.53M | 35.41M | 31.74M | -17.11M | 67.34M | 135.43M | 180.45M |
| Operating expenses (excl. COGS) | -20.10M | -237.33K | -330.96K | -23.02M | -17.80M | -15.07M | -15.45M | -17.50M | -23.14M | -20.64M | -21.58M | -25.51M | -37.50M | -36.32M | -43.05M | -35.40M | -34.29M | -45.27M | -54.60M | -67.90M |
| Selling/general/admin expenses, total | -19.81M | — | — | -22.74M | -17.70M | -14.93M | -15.43M | -17.48M | -23.06M | -20.62M | -21.47M | -25.34M | -37.08M | -36.32M | -43.05M | -35.40M | -34.29M | -45.19M | -54.47M | -67.69M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -19.81M | — | — | -22.74M | -17.70M | -14.93M | -15.43M | -17.48M | -23.06M | -20.62M | -21.47M | -25.34M | -37.08M | -36.32M | -43.05M | -35.40M | -34.29M | -45.19M | -54.47M | -67.69M |
| Other operating expenses, total | -283.80K | -237.33K | -330.96K | -280.70K | -95.17K | -140.58K | -18.91K | -18.91K | -76.43K | -25.11K | -105.34K | -164.92K | -423.64K | 0 | 0 | 0 | 0 | -77.00K | -129.00K | -204.00K |
| Operating income | 11.76M | 7.99M | 13.05M | 14.85M | 2.69M | -9.53M | -7.05M | -13.37M | -11.52M | -12.76M | -4.71M | 1.08M | 16.21M | 3.21M | -7.64M | -3.66M | -51.40M | 22.07M | 80.83M | 112.55M |
| Non-operating income, total | 9.03M | 7.61M | 11.77M | 15.17M | 14.11M | 11.46M | 12.09M | 10.59M | 6.48M | 11.74M | 8.06M | 7.70M | 3.26M | 2.61M | 6.84M | 24.70M | 15.26M | 348.00K | 2.19M | 15.01M |
| Interest expense, net of interest capitalized | -552.35K | -329.79K | -340.37K | -547.55K | 0 | 0 | 0 | 0 | 0 | -393.11K | -437.59K | -500.10K | -745.58K | -704.78K | -686.41K | -699.00K | -1.01M | -877.00K | -2.15M | -2.56M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 215.00K | 0 | 0 |
| Non-operating income, excl. interest expenses | 9.58M | 7.93M | 12.16M | 15.72M | 14.11M | 11.46M | 12.09M | 10.59M | 6.48M | 12.13M | 8.50M | 8.20M | 4.00M | 3.32M | 7.53M | 25.40M | 16.26M | 1.23M | 4.35M | 17.57M |
| Non-operating interest income | 6.76M | 8.62M | 11.03M | 11.58M | 10.03M | 8.87M | 9.75M | 8.30M | 6.72M | 6.38M | 6.18M | 3.45M | 2.53M | 1.99M | 2.46M | 2.05M | 1.49M | 662.00K | 841.00K | 10.08M |
| Miscellaneous non-operating expense | 2.82M | -681.24K | 1.13M | 4.13M | 4.07M | 2.59M | 2.34M | 2.29M | -234.20K | 5.76M | 2.32M | 4.75M | 1.47M | 1.33M | 5.06M | 23.34M | 14.78M | 563.00K | 3.51M | 7.49M |
| Unusual income/expense | — | — | -44.93K | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 20.78M | 15.59M | 24.83M | 30.02M | 16.80M | 1.93M | 5.04M | -2.78M | -5.04M | -1.02M | 3.35M | 8.78M | 19.47M | 5.82M | -805.57K | 21.04M | -36.15M | 22.42M | 83.02M | 127.56M |
| Taxes | -2.32M | -3.02M | -3.58M | -3.59M | -5.96M | -372.41K | -1.34M | 907.33K | 970.35K | 1.66M | -1.01M | -2.66M | -6.50M | -1.47M | 837.51K | -5.00M | 9.81M | -5.61M | -20.98M | -31.43M |
| Non-controlling/minority interest | 0 | 0 | 887 | 1.70K | 117 | 329 | 404 | -28.11K | -23.15K | -22.15K | -6.31K | -12.25K | 6.07K | -12.96K | 32 | -8.00K | -3.00K | -2.00K | 8.00K | -6.00K |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 18.46M | 12.57M | 21.25M | 26.43M | 11.33M | 2.31M | 3.70M | -1.90M | -4.09M | 612.94K | 2.33M | 6.11M | 12.98M | 4.34M | 31.97K | 16.03M | -26.34M | 16.81M | 62.05M | 96.12M |
| Net income | 18.46M | 12.57M | 21.25M | 26.43M | 11.33M | 2.31M | 3.70M | -1.90M | -4.09M | 612.94K | 2.33M | 6.11M | 12.98M | 4.34M | 31.97K | 16.03M | -26.34M | 16.81M | 62.05M | 96.12M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 18.46M | 12.57M | 21.25M | 26.43M | 11.33M | 2.31M | 3.70M | -1.90M | -4.09M | 612.94K | 2.33M | 6.11M | 12.98M | 4.34M | 31.97K | 16.03M | -26.34M | 16.81M | 62.05M | 96.12M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 20.62M | 18.23M | 22.52M | 21.92M | 9.94M | -2.09M | 1.24M | -4.17M | -618.81K | 481.32K | 10.58M | 18.26M | 32.67M | 20.60M | 11.01M | 14.38M | -30.97M | 43.25M | 103.46M | 138.76M |
| EBIT | 11.76M | 7.99M | 13.05M | 14.85M | 2.69M | -9.53M | -7.05M | -13.37M | -11.52M | -12.76M | -4.71M | 1.08M | 16.21M | 3.21M | -7.64M | -3.66M | -51.40M | 22.07M | 80.83M | 112.55M |
| Total operating expenses | -88.33M | -75.62M | -83.83M | -98.74M | -99.68M | -80.11M | -88.19M | -91.95M | -123.88M | -131.80M | -141.93M | -174.87M | -217.91M | -188.13M | -204.39M | -220.32M | -183.14M | -292.94M | -382.49M | -395.96M |
| Prepaid expenses | 2.45M | 3.47M | 6.42M | 7.68M | 8.21M | 5.09M | 1.97M | 6.74M | 7.27M | 8.19M | 9.86M | 2.55M | 5.40M | 6.57M | 3.09M | 2.10M | 1.58M | 2.43M | 4.48M | 8.62M |
| Deferred income, current | — | — | — | — | — | — | — | — | 2.82M | — | — | 1.92M | 1.50M | — | 5.80M | 5.46M | 7.18M | 8.22M | 11.51M | 3.95M |
| Capital and operating lease obligations | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25M | 657.00K | 1.21M | 1.50M | 4.56M | 4.56M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | 4.40M | 3.74M | 3.40M | 3.49M | 3.49M | 2.72M | 2.36M | 1.46M | 1.02M | — | — | 0 | 0 | 0 | 0 | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 1.30M | 1.30M | 1.27M | 1.27M | 1.17M | 1.20M | 1.22M | 1.24M | 401.14K | 413.40K | 407.32K | 420.28K | 420.25K | 428.00K | 431.00K | 433.00K | 425.00K | 431.00K |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -9.65M | 0 | -7.24M | -8.65M | -9.02M | -9.02M | -4.51M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800