Vardhman Holdings Ltd
NSE: VHL BSE: 500439
₹3115.90
(0.50%)
Tue, 17 Mar 2026, 08:30 am
Market Cap9.92B
PE Ratio4.28
Dividend0.16
Vardhman Holdings Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 1.50B | 2.41B | 1.55B | 1.95B | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 1.53B | 1.14B | 4.28B | 2.22B | 1.81B | 2.55B |
| Total assets | 892.93M | 1.01B | 1.04B | 1.12B | 1.16B | 1.28B | 1.94B | 2.06B | 2.11B | 2.42B | 12.61B | 16.04B | 18.28B | 20.04B | 21.31B | 23.09B | 27.87B | 31.13B | 33.14B | 35.64B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 102.66M | 220.68M | 62.23M | 2.76M | 62.56M | 1.74M | 745.58M | 997.30M | 1.20B | 1.50B | 1.87B | 3.34B | 2.26B | 2.50B | 87.47M | 1.15B | 1.93B | 40.08M | 38.29M | 15.20M |
| Cash & equivalents | 7.66M | 4.21M | 734.26K | 2.76M | 2.56M | 1.74M | 1.52M | 19.46M | 4.05M | 5.42M | 6.24M | 13.10M | 16.80M | 23.36M | 48.09M | 764.86M | 27.38M | 40.08M | 38.29M | 15.20M |
| Short term investments | 95.00M | 216.47M | 61.50M | — | 60.00M | — | 744.06M | 977.84M | 1.20B | 1.50B | 1.86B | 3.33B | 2.24B | 2.48B | 39.39M | 381.49M | 1.90B | 0 | 0 | 0 |
| Total receivables, net | 7.66M | 7.94M | 17.02M | 54.63M | 85.13M | 16.53M | 20.76M | 33.91M | 43.46M | 38.86M | 48.09M | 420.85M | 62.51M | 59.12M | 81.06M | 125.83M | 84.02M | 70.77M | 48.03M | 24.11M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | — | — | 727.90M | 730.98M | 731.23M | 724.90M | 672.41M | 672.41M | 669.41M | 669.41M | 10.42B | 11.63B | 14.74B | 16.46B | 17.76B | 19.45B | 22.91B | 26.27B | 28.10B | 30.47B |
| Other investments | 729.28M | 729.28M | 214.95M | 304.05M | 272.43M | 471.61M | 326.68M | 158.82M | 108.82M | 108.82M | 108.82M | 58.51M | 772.92M | 583.62M | 2.94B | 1.93B | 2.57B | 4.39B | 4.59B | 4.81B |
| Net property/plant/equipment | 53.16M | 53.00M | 2.57M | 2.41M | 10.99M | 10.87M | 8.87M | 8.72M | 10.58M | 10.16M | 33.94M | 34.87M | 30.34M | 30.46M | 32.26M | 32.17M | 32.09M | 32.02M | 31.95M | 31.87M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 180.35K | — | — | — | — | — | — | — | — | 4.17K | 7.12M | 2.01M | 404.44M | 401.64M | 401.97M | 404.08M | 334.05M | 306.50M | 269.00M | 252.89M |
| Net intangible assets | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 36.33M | 0 | — | — | — | — | 0 | 0 | 0 |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 115.44M | 505.89M | 427.00K | 427.00K | 424.00K | 426.00K | 10.94M | 31.10M | 53.95M | 37.78M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 882.89M | 1.01B | 1.01B | 1.09B | 1.15B | 1.21B | 1.76B | 1.86B | 2.02B | 2.31B | 12.47B | 15.48B | 18.22B | 19.97B | 21.26B | 23.06B | 27.77B | 31.01B | 32.98B | 35.41B |
| Shareholders' equity | 882.89M | 1.01B | 1.01B | 1.09B | 1.15B | 1.21B | 1.76B | 1.86B | 2.02B | 2.31B | 12.47B | 15.48B | 18.22B | 19.97B | 21.26B | 23.06B | 27.77B | 31.01B | 32.98B | 35.41B |
| Common equity, total | 882.89M | 1.01B | 1.01B | 1.09B | 1.15B | 1.21B | 1.76B | 1.86B | 2.02B | 2.31B | 12.47B | 15.48B | 18.22B | 19.97B | 21.26B | 23.06B | 27.77B | 31.01B | 32.98B | 35.41B |
| Other common equity | 772.85M | 897.71M | 903.97M | 977.26M | 1.04B | 1.10B | 1.64B | 1.75B | 1.20B | 1.26B | 1.35B | 1.72B | 2.44B | 2.26B | 2.03B | 2.56B | 3.17B | 3.96B | 4.15B | 4.07B |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | -102.66M | -220.68M | -62.23M | -2.76M | -62.56M | -1.74M | -745.58M | -997.30M | -1.20B | -1.50B | -1.87B | -3.34B | -2.26B | -2.50B | -87.47M | -1.15B | -1.93B | -40.08M | -38.29M | -15.20M |
| Change in accounts receivable | 57.80M | -285.29K | -9.08M | -37.61M | -30.50M | 68.60M | -7.74M | -11.33M | — | — | — | — | — | — | -972.42M | 814.69M | 132.26M | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -10.95M | -197.31K | 988.49K | -627.74K | 190.48K | 331.50K | 1.78M | -1.34M | — | 4.00M | — | — | -4.26M | -298.00K | 30.58M | -25.94M | -4.38M | -489.00K | 776.00K | — |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 15.03M | — | — | 13.16M | 3.52M | 0 | 0 | 0 | 12.59M | 12.95M | 3.72M |
| Sale of fixed assets & businesses | 63.25M | — | 51.50M | 0 | 270.76M | 0 | 427.86M | 0 | 0 | 0 | 0 | 820.00K | 4.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | — | — | -214.51M | -81.66M | -208.93M | -180.76M | -515.95M | -61.15M | -136.24M | -209.30M | -364.05M | 361.00M | 22.38M | -34.31M | 991.42M | -104.19M | -685.74M | 15.71M | -246.88M | -285.90M |
| Sale/maturity of investments | — | — | 8.00M | 153.44M | 0 | 257.99M | 420.79M | 481.18M | 526.29M | 1.00B | 144.87M | 2.42B | 3.10B | 975.00M | 1.86B | 786.80M | 1.17B | 3.34B | 1.12B | 1.06B |
| Purchase of investments | — | — | -222.51M | -235.10M | -208.93M | -438.74M | -936.74M | -542.33M | -662.54M | -1.21B | -508.91M | -2.06B | -3.08B | -1.01B | -873.52M | -890.98M | -1.86B | -3.33B | -1.36B | -1.35B |
| Other investing cash flow items, total | -60.70K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.76M | 0 | 0 |
| Issuance/retirement of debt, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -7.19M | -13.82M | -575.08K | -7.39M | -7.38M | -7.45M | -9.27M | -9.25M | -11.10M | -11.19M | -11.40M | -11.35M | -19.28M | -19.05M | -19.16M | -231.00K | -15.96M | -15.95M | -16.02M | -16.05M |
| Other financing cash flow items, total | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800