Vardhman Holdings Ltd
NSE: VHL BSE: 500439
₹3115.90
(0.50%)
Mon, 16 Mar 2026, 05:22 am
Market Cap9.92B
PE Ratio4.28
Dividend0.16
Vardhman Holdings Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 59.39M | 139.48M | 22.86M | 90.38M | 95.88M | 92.91M | 145.35M | 133.34M | 187.17M | 324.98M | 118.99M | 710.05M | 430.22M | 153.57M | 221.14M | 149.01M | 168.15M | 263.31M | 109.44M | 150.63M |
| Gross profit | — | — | — | — | — | — | — | — | 184.88M | 324.49M | 117.28M | 707.24M | 426.92M | 153.10M | 220.18M | 148.04M | 167.62M | 263.21M | 109.36M | 150.53M |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | -1.85M | -910.82K | -882.11K | -427.81K | -2.32M | -5.59M | -8.42M | -8.34M | -3.35M | -11.66M | -9.02M | -12.54M | -20.01M | -13.56M | -11.03M | -7.61M | -16.08M | -20.40M | -26.94M | -33.92M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -836.42K | -734.08K | -2.09M | -3.87M | -516.51K | -5.09M | -1.09M | -277.08K | -607.81K | -1.50M | -2.91M | -1.65M | -145.64M | -54.16M | -89.22M | 55.69M | 173.10M | -198.11M | 54.65M | 71.09M |
| Operating income | 56.50M | 137.68M | 19.73M | 85.92M | 92.81M | 81.93M | 135.57M | 124.57M | 180.93M | 311.33M | 105.35M | 693.05M | 261.27M | 85.38M | 119.92M | 196.12M | 324.65M | 44.70M | 137.07M | 187.70M |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | 59.77M | -3.11K | 1.23M | -14.96K | -7.21M | 0 | 538.83M | 0 | 0 | 0 | 1.49B | 2.40B | 1.55B | 1.93B | -41.61M | -8.59M | -6.03M | -10.81M | -6.80M | -3.27M |
| Non-operating interest income | — | — | — | — | — | 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 59.77M | -3.11K | 1.23M | -14.96K | -7.21M | 0 | 538.83M | 0 | 0 | 0 | -1.10M | -5.41M | -4.46M | -10.76M | -41.61M | -8.59M | -6.03M | -10.81M | -6.80M | -3.27M |
| Unusual income/expense | -315.79K | 54.74K | -3.13K | -55.56K | -19.76K | -6.50K | -24.28K | -67.84K | 44.55K | — | -364.00K | 5.26M | -1.01M | — | 0 | 0 | 0 | — | 0 | 0 |
| Pretax income | 115.95M | 137.73M | 20.96M | 85.85M | 85.58M | 81.92M | 674.38M | 124.51M | 180.97M | 311.33M | 1.60B | 3.10B | 1.81B | 2.02B | 78.31M | 187.53M | 318.62M | 33.90M | 130.27M | 184.43M |
| Taxes | -5.82M | -5.59M | -7.20M | -5.09M | -12.40M | -11.30M | -124.50M | -10.10M | -6.49M | -8.35M | -12.94M | -62.94M | -24.05M | -1.87M | -13.34M | -37.03M | -303.93M | 35.12M | -93.60M | -149.70M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 110.13M | 132.14M | 13.76M | 80.76M | 73.18M | 70.62M | 549.88M | 114.41M | 174.48M | 302.98M | 1.59B | 3.03B | 1.79B | 2.02B | 1.60B | 1.30B | 4.29B | 2.28B | 1.85B | 2.58B |
| Net income | 110.13M | 132.14M | 13.76M | 80.76M | 73.18M | 70.62M | 549.88M | 114.41M | 174.48M | 302.98M | 1.59B | 3.03B | 1.79B | 2.02B | 1.60B | 1.30B | 4.29B | 2.28B | 1.85B | 2.58B |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 56.70M | 137.83M | 19.89M | 86.08M | 93.05M | 82.23M | 135.84M | 124.72M | 181.28M | 311.75M | 105.75M | 693.44M | 261.41M | 85.47M | 120.01M | 196.21M | 324.73M | 44.78M | 137.15M | 187.77M |
| EBIT | 56.50M | 137.68M | 19.73M | 85.92M | 92.81M | 81.93M | 135.57M | 124.57M | 180.93M | 311.33M | 105.35M | 693.05M | 261.27M | 85.38M | 119.92M | 196.12M | 324.65M | 44.70M | 137.07M | 187.70M |
| Total operating expenses | -2.89M | -1.80M | -3.13M | -4.46M | -3.07M | -10.98M | -9.78M | -8.76M | -6.25M | -13.65M | -13.64M | -17.00M | -168.95M | -68.19M | -101.22M | 47.11M | 156.50M | -218.61M | 27.63M | 37.07M |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | 47.76K | — | — | 27.36M | 7.38M | 10.12M | 12.71M | 92.55M | 125.18M | 159.16M | 230.50M |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800