
Vascon Engineers Ltd
NSE: VASCONEQ BSE: 533156
₹41.34
(-0.67)%
Sat, 31 Jan 2026, 02:22 pm
Market Cap9.48B
PE Ratio6.49
Dividend0
Financials
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.67B | 5.96B | 5.28B | 8.01B | 10.87B | 7.16B | 7.05B | 6.20B | 6.21B | 5.72B | 4.81B | 5.30B | 5.23B | 4.85B | 5.05B | 6.51B | 9.98B | 7.44B | 10.74B |
| Gross profit | 701.63M | 1.40B | 984.49M | 1.39B | 1.75B | 770.47M | 640.58M | 542.93M | -286.36M | 694.49M | 156.87M | 488.63M | 456.63M | 408.00M | 267.16M | 457.04M | 1.20B | 692.79M | 1.17B |
| Operating expenses (excl. COGS) | -164.57M | -479.75M | -501.89M | -161.20M | -828.75M | -601.51M | -630.27M | -621.66M | -884.57M | -595.89M | -418.78M | -550.90M | -473.07M | -353.49M | -459.20M | -270.86M | -351.87M | -261.12M | -438.48M |
| Selling/general/admin expenses, total | — | — | — | — | — | -585.83M | -612.83M | -606.99M | -838.53M | -579.52M | -397.86M | -536.65M | -359.63M | -288.07M | -214.22M | -243.42M | -286.31M | -209.03M | -359.62M |
| Research & development | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | -585.83M | -612.83M | -606.99M | -838.53M | -579.52M | -397.86M | -536.65M | -359.63M | -288.07M | -214.22M | -243.42M | -286.31M | -209.03M | -359.62M |
| Other operating expenses, total | -164.57M | -479.75M | -501.89M | -161.20M | -828.75M | -15.68M | -17.44M | -14.67M | -46.04M | -16.37M | -20.92M | -14.24M | -113.44M | -65.42M | -244.99M | -27.43M | -65.56M | -52.09M | -78.86M |
| Operating income | 537.06M | 920.64M | 482.59M | 907.63M | 533.88M | 168.96M | 10.31M | -78.74M | -1.17B | 98.60M | -261.90M | -62.27M | -16.44M | 54.51M | -192.05M | 186.18M | 849.66M | 431.68M | 731.99M |
| Non-operating income, total | 20.02M | 21.93M | -2.62M | -231.10M | 332.21M | 204.51M | -75.14M | -164.53M | -201.02M | -19.25M | 288.93M | 112.31M | 59.01M | 343.73M | -195.51M | 179.13M | -11.34M | 91.36M | 764.81M |
| Interest expense, net of interest capitalized | -37.18M | -159.51M | -253.50M | -213.04M | -205.17M | -369.98M | -331.94M | -419.73M | -300.19M | -402.33M | -340.46M | -263.69M | -271.59M | -204.31M | -274.25M | -248.12M | -133.78M | -141.78M | -196.36M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 154.67M | 228.33M | 250.37M | 283.18M | 153.59M | 127.89M | 172.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 57.20M | 181.44M | 250.88M | -18.05M | 537.38M | 261.96M | 272.96M | 255.02M | 87.10M | 328.94M | 376.53M | 216.06M | 138.10M | 465.64M | 100.60M | 403.77M | 87.72M | 194.32M | 952.04M |
| Non-operating interest income | — | — | — | — | — | 129.23M | 216.46M | 129.95M | 34.41M | 44.46M | 245.33M | 77.79M | 107.25M | 53.38M | 54.11M | 56.95M | 61.38M | 74.17M | 101.91M |
| Miscellaneous non-operating expense | 57.20M | 181.44M | 250.88M | -18.05M | 537.38M | 132.72M | 56.49M | 125.06M | 52.69M | 124.24M | 41.96M | 45.43M | 24.62M | 52.86M | 46.49M | 346.82M | 26.34M | 120.15M | 850.13M |
| Unusual income/expense | — | — | — | — | — | 312.54M | -16.16M | 182.41K | 12.07M | 54.14M | 252.86M | 159.94M | 192.50M | 82.40M | -21.86M | 23.48M | 34.72M | 38.82M | 9.12M |
| Pretax income | 557.08M | 942.57M | 279.97M | 676.53M | 866.09M | 373.47M | -64.83M | -243.26M | -1.37B | 79.35M | 27.03M | 50.04M | 42.56M | 398.24M | -387.56M | 365.31M | 838.32M | 523.04M | 1.50B |
| Taxes | -198.07M | -357.72M | -94.64M | -241.93M | -241.56M | -119.89M | -98.36M | -134.74M | -83.64M | 12.76M | -14.93M | -3.54M | 10.21M | -851.00K | -4.15M | -44.45M | -38.77M | -64.50M | -227.38M |
| Non-controlling/minority interest | 0 | 0 | 0 | 450.93K | -10.19M | -20.76M | 3.30M | -7.25M | 7.31M | -7.29M | 8.01M | 10.27M | 15.46M | -1.51M | -5.39M | -7.31M | -19.20M | -10.44M | -4.44M |
| After tax other income/expense | 2.44M | 17.42M | -5.91M | 252.27K | 15.52M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 491.36M | 638.91M | 204.67M | 522.71M | 646.16M | 134.11M | -167.17M | -439.16M | -1.44B | 84.81M | 20.11M | 56.78M | 68.24M | 395.88M | -408.20M | 351.86M | 974.91M | 604.37M | 1.26B |
| Net income | 491.36M | 638.91M | 204.67M | 522.71M | 646.16M | 134.11M | -167.17M | -439.16M | -1.44B | 84.81M | 20.11M | 56.78M | 68.24M | 395.88M | -408.20M | 351.86M | 974.91M | 668.92M | 1.30B |
| Dilution adjustment | 0 | 0 | 0 | -252.27K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 491.36M | 638.91M | 204.67M | 522.46M | 646.16M | 134.11M | -167.17M | -439.16M | -1.44B | 84.81M | 20.11M | 56.78M | 68.24M | 395.88M | -408.20M | 351.86M | 974.91M | 668.92M | 1.30B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 558.83M | 961.12M | 539.85M | 985.85M | 672.37M | 351.24M | 215.71M | 108.96M | -947.27M | 253.03M | -105.46M | 80.90M | 117.73M | 204.37M | -80.00M | 286.05M | 961.49M | 575.68M | 790.87M |
| EBIT | 537.06M | 920.64M | 482.59M | 907.63M | 533.88M | 168.96M | 10.31M | -78.74M | -1.17B | 98.60M | -261.90M | -62.27M | -16.44M | 54.51M | -192.05M | 186.18M | 849.66M | 431.68M | 731.99M |
| Total operating expenses | -3.13B | -5.04B | -4.80B | -7.10B | -10.33B | -6.99B | -7.04B | -6.28B | -7.38B | -5.62B | -5.07B | -5.36B | -5.25B | -4.80B | -5.24B | -6.32B | -9.13B | -7.01B | -10.01B |
| Prepaid expenses | — | — | — | — | — | 354.03M | 395.30M | 20.75M | 19.85M | 33.08M | 23.40M | 36.67M | 33.90M | 79.43M | 69.35M | 62.46M | 54.49M | 88.44M | 79.64M |
| Deferred income, current | — | — | — | — | — | 381.08M | 371.70M | 1.17B | 1.28B | 1.26B | 1.10B | 674.59M | 981.75M | 899.23M | 902.37M | 1.52B | 1.29B | 1.27B | 2.49B |
| Capital and operating lease obligations | 0 | 0 | 0 | 73.35M | 0 | 0 | 0 | 0 | 3.87M | 39.40M | 26.52M | 26.52M | 12.96M | 12.96M | 52.52M | 52.52M | 46.56M | 5.30M | 5.30M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 4.11M | 47.83M | 42.76M | 148.00K | 5.30M |
| Deferred tax liabilities | 15.90M | — | — | 2.06M | 1.62M | 2.40M | 3.34M | 2.74M | 2.95M | 45.81M | 28.50M | 52.02M | 42.93M | 18.01M | 1.95M | 1.95M | -8.87M | 7.40M | 19.39M |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 2.32M | 1.92M | 1.52M | 1.12M | 717.00K | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 73.79M | 76.51M | 118.72M | 121.65M | 154.31M | 113.09M | 127.09M | 119.10M | 109.35M | 93.55M | 93.68M | 100.02M | 127.67M | 125.90M | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | -97.61M | -7.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.33M | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800