Vedanta Ltd
NSE: VEDL BSE: 500295
₹677.30
(-0.10%)
Thu, 19 Feb 2026, 02:04 pm
Market Cap2612.33B
PE Ratio18.81
Dividend7.71
Non-Energy Minerals
Aluminum
24.5KVedanta Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 18.18B | 21.76B | 37.66B | 49.18B | 57.98B | 91.84B | 83.10B | 25.54B | 643.72B | 701.92B | 613.03B | 761.71B | 914.48B | 915.90B | 840.38B | 879.14B | 1.34T | 1.49T | 1.45T | 1.54T |
| Gross profit | 12.15B | 14.31B | 29.91B | 40.36B | 33.49B | 52.21B | 53.77B | 9.29B | 174.87B | 190.59B | 98.77B | 248.40B | 253.59B | 238.33B | 204.18B | 278.50B | 491.13B | 368.82B | 388.43B | 440.91B |
| Operating expenses (excl. COGS) | -4.05B | -5.45B | -7.94B | -14.23B | -16.56B | -1.30B | -18.01B | -6.11B | -36.27B | -35.61B | -32.66B | -37.32B | -69.37B | -85.55B | -85.43B | -82.37B | -122.90B | -104.11B | -114.97B | -113.74B |
| Selling/general/admin expenses, total | — | — | — | -20.20M | -14.92B | -18.54B | -1.71B | -1.52B | -35.74B | -36.65B | -35.48B | -36.63B | -47.32B | -55.29B | -60.44B | -61.28B | -89.32B | -99.46B | -119.27B | -109.04B |
| Research & development | -29.02M | -3.94M | -13.60M | -20.20M | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | -130.00M | -210.00M |
| Selling/general/admin expenses, other | — | — | — | — | -14.92B | -18.54B | -1.71B | -1.52B | -35.74B | -36.65B | -35.48B | -36.63B | -47.32B | -55.29B | -60.44B | -61.28B | -89.32B | -99.46B | -119.14B | -108.83B |
| Other operating expenses, total | -4.05B | -5.45B | -7.94B | -14.21B | -1.64B | 17.24B | -16.29B | -4.59B | -528.80M | 1.04B | 2.81B | -690.00M | -22.05B | -30.26B | -24.99B | -21.09B | -33.58B | -4.65B | 4.30B | -4.70B |
| Operating income | 8.10B | 8.86B | 21.97B | 26.13B | 30.22B | 50.91B | 35.76B | 3.19B | 138.60B | 154.98B | 66.10B | 149.56B | 184.22B | 152.78B | 118.75B | 196.13B | 368.23B | 264.71B | 273.46B | 327.17B |
| Non-operating income, total | 470.08M | 791.65M | 1.27B | 968.10M | 4.23B | 5.31B | -4.47B | -4.92B | -34.13B | -254.23B | -351.51B | -10.44B | 11.47B | -17.18B | -201.34B | -24.00B | -38.59B | -61.95B | -69.83B | -58.41B |
| Interest expense, net of interest capitalized | -42.12M | -29.68M | -200.00K | -8.10M | -499.70M | -848.70M | -4.33B | -4.75B | -50.94B | -56.46B | -56.88B | -57.55B | -49.80B | -55.72B | -48.60B | -51.04B | -46.91B | -60.31B | -91.15B | -96.73B |
| Interest capitalized | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.15B | 4.89B | 6.69B | 3.49B | 8.34B | 10.17B | 3.16B | 3.13B | 4.83B | 9.60B | 14.30B |
| Non-operating income, excl. interest expenses | 512.21M | 860.03M | 1.27B | 976.20M | 3.51B | 5.56B | 531.50M | 33.20M | 13.13B | 34.48B | 14.75B | 16.81B | 13.03B | 15.96B | 15.57B | 26.51B | 26.81B | 24.29B | 39.55B | 37.62B |
| Non-operating interest income | 14.07M | 42.69M | 2.10M | 430.20M | 1.43B | 1.73B | 133.90M | 36.90M | 13.15B | 10.27B | 13.10B | 11.91B | 12.94B | 14.16B | 16.02B | 20.23B | 18.83B | 20.96B | 16.33B | 20.83B |
| Miscellaneous non-operating expense | 498.14M | 817.34M | 1.27B | 546.00M | 2.08B | 3.82B | 397.60M | -3.70M | -14.10M | 24.22B | 572.80M | 3.60B | -1.36B | -120.00M | -2.50B | 3.99B | 5.53B | 600.00M | 20.14B | 13.83B |
| Unusual income/expense | -5.00K | -38.70M | — | — | 1.22B | 604.90M | -666.80M | -211.70M | 3.69B | -232.26B | -309.37B | 30.30B | 48.24B | 22.58B | -168.31B | 530.00M | -18.49B | -25.93B | -18.23B | 700.00M |
| Pretax income | 8.57B | 9.65B | 23.24B | 27.09B | 34.45B | 55.60B | 31.29B | -1.74B | 94.93B | -99.25B | -285.40B | 136.52B | 195.69B | 135.60B | -82.59B | 172.13B | 329.64B | 202.76B | 203.63B | 268.76B |
| Taxes | -2.82B | -3.14B | -7.75B | -7.14B | -8.06B | -13.37B | -10.21B | 429.40M | 8.47B | -14.48B | 106.78B | -23.33B | -58.77B | -38.62B | 35.16B | -21.80B | -92.55B | -57.70B | -128.26B | -63.42B |
| Non-controlling/minority interest | -36.09M | -48.89M | -73.50M | -67.60M | -99.10M | 0 | 0 | 0 | -51.23B | -42.76B | 55.92B | -43.58B | -33.50B | -26.33B | -19.20B | -34.30B | -49.08B | -39.29B | -33.00B | -55.47B |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.71B | 6.46B | 15.42B | 19.88B | 26.29B | 42.22B | 26.95B | 22.80B | 62.99B | -156.46B | -122.70B | 69.58B | 103.42B | 70.65B | -66.64B | 116.02B | 188.02B | 105.74B | 42.39B | 149.88B |
| Net income | 5.71B | 6.46B | 15.42B | 19.88B | 26.29B | 42.22B | 26.95B | 22.80B | 62.99B | -156.46B | -122.70B | 69.58B | 103.42B | 70.65B | -66.64B | 116.02B | 188.02B | 105.74B | 42.39B | 149.88B |
| Dilution adjustment | 0 | 0 | 0 | 0 | -587.40M | 581.10M | 1.27B | 1.33B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.71B | 6.46B | 15.42B | 19.88B | 25.70B | 42.81B | 28.23B | 24.14B | 62.99B | -156.46B | -122.70B | 69.58B | 103.42B | 70.65B | -66.64B | 116.02B | 188.02B | 105.74B | 42.39B | 149.88B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 8.40B | 9.25B | 22.47B | 26.64B | 17.68B | 51.87B | 36.82B | 5.16B | 207.42B | 226.57B | 151.83B | 274.11B | 248.01B | 235.72B | 210.64B | 273.23B | 457.96B | 371.22B | 382.04B | 438.13B |
| EBIT | 8.10B | 8.86B | 21.97B | 26.13B | 16.93B | 50.91B | 35.76B | 3.19B | 138.60B | 154.98B | 66.10B | 211.08B | 184.22B | 152.78B | 118.75B | 196.13B | 368.23B | 264.71B | 273.46B | 327.17B |
| Total operating expenses | -10.07B | -12.90B | -15.69B | -23.05B | -27.76B | -40.93B | -47.34B | -22.36B | -505.13B | -546.94B | -546.92B | -550.63B | -730.26B | -763.12B | -721.63B | -683.01B | -967.11B | -1.22T | -1.18T | -1.21T |
| Prepaid expenses | 21.57M | 38.74M | 25.30M | 49.80M | 115.70M | 38.26B | 118.10M | 105.90M | 3.50B | 1.54B | 1.45B | 1.39B | 1.76B | — | — | 2.27B | 840.00M | 16.63B | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 3.79B | 3.17B | 25.67B | 47.21B | 51.12B | 93.76B | 78.87B | 62.33B | 41.27B | 89.31B | 80.76B | 47.07B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.03B | 1.50B | 1.44B | 5.36B | 5.36B | 5.72B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 627.00M | 694.83M | 710.10M | 765.70M | 833.90M | 810.90M | 1.20B | 1.38B | 27.60B | 33.31B | 32.51B | 20.84B | 42.18B | 44.84B | 28.85B | 22.15B | 44.35B | 59.22B | 101.52B | 130.43B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.99B | 0 | 0 | 0 | 1.68B | 0 | 4.04B | 0 | 9.50B | 10.83B |
| Minority interest | 52.87M | 52.87M | 266.20M | 333.80M | 432.90M | 0 | 0 | 0 | 337.97B | 355.30B | 365.61B | 139.28B | 159.61B | 152.27B | 171.12B | 151.38B | 173.21B | 100.04B | 113.47B | 154.54B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -1.56B | -1.80B | -1.84B | -1.38B | -2.06B | -3.28B | -5.58B | -2.01B | -22.14B | -31.06B | -17.36B | -6.25B | -148.81B | -80.76B | -14.44B | -35.19B | -166.81B | -299.59B | -185.72B | -167.72B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800