Veljan Denison Ltd

NSE: BSE: 505232

₹985.20

(-0.81%)

Tue, 10 Mar 2026, 10:05 am

MTF 5xInvest in Veljan Denison Ltd with 5x Leverage Buy with MTF

Market Cap4.43B

PE Ratio17.68

Dividend0.86

Producer Manufacturing

Industrial Machinery

24.5K

Veljan Denison Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	341.55M	499.50M	629.60M	411.62M	663.81M	811.60M	710.42M	708.21M	771.54M	784.83M	768.69M	962.15M	875.09M	827.94M	735.69M	978.53M	1.21B	1.38B	1.56B
Gross profit	175.55M	280.20M	321.99M	126.58M	247.54M	289.47M	232.12M	198.10M	286.63M	268.53M	242.90M	304.53M	274.97M	221.60M	149.05M	272.20M	279.08M	374.96M	402.19M
Operating expenses (excl. COGS)	-83.69M	-123.83M	-166.66M	-25.61M	-50.80M	-79.57M	-65.08M	-71.82M	-99.64M	-77.57M	-34.59M	-40.15M	-42.00M	-40.49M	-39.32M	-50.88M	-67.57M	-93.67M	-89.02M
Selling/general/admin expenses, total	-83.19M	-123.74M	-166.16M	-27.37M	-50.85M	-78.41M	-63.32M	-70.33M	-98.23M	-76.46M	-32.76M	-38.57M	-40.66M	-39.20M	-37.28M	-52.01M	-62.78M	-81.82M	-77.28M
Research & development	0	0	0	0	0	0	0	—	—	0	0	—	—	—	0	0	—	-8.36M	-8.51M
Selling/general/admin expenses, other	-83.19M	-123.74M	-166.16M	-27.37M	-50.85M	-78.41M	-63.32M	-70.33M	-98.23M	-76.46M	-32.76M	-38.57M	-40.66M	-39.20M	-37.28M	-52.01M	-62.78M	-73.46M	-68.77M
Other operating expenses, total	-500.00K	-87.19K	-500.00K	1.76M	47.54K	-1.16M	-1.76M	-1.49M	-1.42M	-1.11M	-1.83M	-1.59M	-1.34M	-1.28M	-2.04M	1.14M	-4.79M	-11.85M	-11.74M
Operating income	91.85M	156.37M	155.33M	100.97M	196.73M	209.90M	167.04M	126.28M	186.99M	190.95M	208.30M	264.38M	232.97M	181.11M	109.73M	221.32M	211.51M	281.29M	313.17M
Non-operating income, total	-5.03M	-6.22M	-11.51M	-17.25M	-25.48M	-31.00M	-19.15M	-979.00K	10.63M	-12.56M	-14.23M	-16.14M	-6.34M	28.00K	-20.06M	10.77M	4.55M	14.47M	17.31M
Interest expense, net of interest capitalized	-5.80M	-6.88M	-14.41M	-17.07M	-15.51M	-19.61M	-17.89M	-16.19M	-22.81M	-17.11M	-18.07M	-11.16M	-13.35M	-7.88M	-4.21M	-2.31M	-7.84M	-10.28M	-6.38M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	769.35K	789.78K	2.91M	1.30M	-8.56M	-11.38M	-1.27M	17.20M	29.77M	4.33M	3.83M	-4.98M	7.01M	7.91M	-3.34M	12.28M	11.25M	23.19M	22.89M
Non-operating interest income	313.91K	196.86K	1.65M	1.30M	727.14K	1.06M	814.00K	8.05M	25.28M	4.04M	6.76M	8.19M	11.09M	11.43M	17.31M	19.33M	19.52M	24.80M	26.47M
Miscellaneous non-operating expense	455.44K	592.92K	1.26M	-4.09K	-9.29M	-12.44M	-2.08M	9.14M	4.49M	291.00K	-2.93M	-13.17M	-4.08M	-3.53M	-20.65M	-7.05M	-8.27M	-1.61M	-3.58M
Unusual income/expense	—	-128.21K	-10.01K	-1.48M	-1.41M	-8.00K	—	-1.98M	3.67M	219.00K	14.00K	—	—	0	-12.51M	793.00K	1.14M	1.56M	800.00K
Pretax income	86.82M	150.15M	143.82M	83.72M	171.26M	178.90M	147.88M	125.30M	197.62M	178.39M	194.07M	248.24M	226.63M	181.14M	89.67M	232.09M	216.06M	295.76M	330.48M
Taxes	-28.77M	-57.96M	-58.68M	-36.59M	-58.57M	-65.46M	-48.40M	-40.91M	-67.18M	-52.97M	-48.93M	-85.47M	-63.30M	-46.78M	-21.12M	-63.32M	-55.83M	-75.02M	-93.28M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	58.05M	92.20M	85.14M	47.13M	112.68M	113.44M	99.48M	84.39M	130.44M	125.42M	145.14M	162.77M	163.33M	134.36M	68.55M	168.77M	160.24M	220.74M	237.19M
Net income	58.05M	92.20M	85.14M	47.13M	112.68M	113.44M	99.48M	84.39M	130.44M	125.42M	145.14M	162.77M	163.33M	134.36M	68.55M	168.77M	160.24M	220.74M	237.19M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	58.05M	92.20M	85.14M	47.13M	112.68M	113.44M	99.48M	84.39M	130.44M	125.42M	145.14M	162.77M	163.33M	134.36M	68.55M	168.77M	160.24M	220.74M	237.19M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	101.44M	168.57M	173.58M	127.31M	229.59M	242.78M	198.19M	156.72M	215.07M	215.28M	233.95M	291.84M	265.27M	220.33M	155.79M	268.32M	265.42M	337.20M	373.56M
EBIT	91.85M	156.37M	155.33M	100.97M	196.73M	209.90M	167.04M	126.28M	186.99M	190.95M	208.30M	264.38M	232.97M	181.11M	109.73M	221.32M	211.51M	281.29M	313.17M
Total operating expenses	-249.70M	-343.14M	-474.28M	-310.65M	-467.08M	-601.71M	-543.39M	-581.93M	-584.56M	-593.87M	-560.38M	-697.77M	-642.11M	-646.83M	-625.96M	-757.21M	-994.26M	-1.10B	-1.24B
Prepaid expenses	481.73K	490.13K	917.19K	2.24M	2.87M	1.20M	1.35M	1.60M	1.99M	1.79M	2.68M	4.36M	3.19M	2.46M	2.34M	3.82M	5.79M	3.27M	3.83M
Deferred income, current	—	—	—	—	—	—	—	3.21M	5.33M	4.48M	6.15M	6.91M	7.94M	5.93M	6.92M	6.63M	6.82M	5.53M	5.39M
Capital and operating lease obligations	204.22K	905.12K	530.36K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	15.66M	21.60M	30.00M	37.54M	38.89M	43.36M	43.76M	42.42M	42.43M	40.44M	40.98M	35.54M	27.45M	28.64M	29.08M	32.40M	46.49M	50.02M	70.36M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-3.82M	-4.73M	-7.76M	-8.16M	-8.21M	-12.11M	-15.38M	-15.43M	-16.86M	-42.39M	0	-21.14M	-24.27M	-46.61M	-1.96M	-24.41M	-14.07M	-45.91M	-40.52M
Preferred dividends paid	0	0	0	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800