Vindhya Telelinks Ltd
NSE: VINDHYATEL BSE: 517015
₹2834.80
-120.80 (4.09%)
Fri, 23 Oct 2026, 11:55 pm
Market Cap (in Cr)3506.97
PE Ratio14.16
Dividend0.20
Industrial Services
Engineering & Construction
24.5KVindhya Telelinks Financials
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.47B | 564.77M | 2.23B | 2.66B | 2.14B | 2.06B | 2.59B | 3.50B | 4.57B | 6.81B | 10.10B | 9.98B | 13.41B | 20.94B | 18.82B | 15.01B | 13.23B | 28.88B | 40.82B | 40.51B |
| Gross profit | 1.40B | -2.92M | 61.87M | -92.02M | 243.74M | 167.91M | 101.04M | 331.13M | 630.37M | 1.23B | 2.14B | 1.72B | 2.21B | 3.96B | 3.11B | 2.49B | 2.00B | 3.33B | 3.81B | 3.68B |
| Operating expenses (excl. COGS) | -88.38M | -50.97M | -104.86M | -19.14M | -158.28M | -185.10M | -190.72M | -180.33M | -193.40M | -350.98M | -564.80M | -550.80M | -566.24M | -743.44M | -666.08M | -598.15M | -599.97M | -669.63M | -1.07B | -1.22B |
| Selling/general/admin expenses, total | -86.36M | -46.98M | -75.36M | — | -120.03M | -131.80M | -109.33M | -139.77M | -172.19M | -318.76M | -403.22M | -317.57M | -395.16M | -454.93M | -445.79M | -364.62M | -396.32M | -562.32M | -813.35M | -840.63M |
| Research & development | 0 | 0 | — | — | 0 | 0 | — | — | — | — | — | 0 | — | — | — | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -86.36M | -46.98M | -75.36M | — | -120.03M | -131.80M | -109.33M | -139.77M | -172.19M | -318.76M | -403.22M | -317.57M | -395.16M | -454.93M | -445.79M | -364.62M | -396.32M | -562.32M | -813.35M | -840.63M |
| Other operating expenses, total | -2.02M | -3.99M | -29.51M | -19.14M | -38.25M | -53.30M | -81.38M | -40.55M | -21.21M | -32.22M | -161.58M | -233.23M | -171.08M | -288.50M | -220.29M | -233.53M | -203.65M | -107.31M | -260.95M | -378.19M |
| Operating income | -49.41M | -53.89M | -25.66M | -111.17M | 85.46M | -17.19M | -89.67M | 150.81M | 436.97M | 876.83M | 1.58B | 1.17B | 1.65B | 3.21B | 2.44B | 1.89B | 1.40B | 2.66B | 2.74B | 2.46B |
| Non-operating income, total | 76.92M | 159.39M | 112.17M | 90.70M | 174.32M | 159.38M | 120.51M | 73.69M | -23.65M | -35.68M | -274.25M | -69.82M | -177.34M | -405.04M | -803.02M | -264.13M | -284.73M | -623.60M | -677.12M | -937.60M |
| Interest expense, net of interest capitalized | -7.15M | -768.00K | -26.98M | -44.89M | -39.18M | -49.86M | -104.13M | -175.11M | -202.87M | -345.30M | -535.20M | -407.43M | -471.99M | -762.42M | -970.15M | -780.35M | -568.60M | -731.15M | -880.41M | -1.02B |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 87.28M | 123.72M | 145.00M | 137.23M | 214.18M | 209.24M | 224.63M | 248.80M | 179.23M | 309.62M | 314.98M | 294.22M | 299.44M | 326.04M | 141.16M | 494.13M | 283.86M | 107.55M | 219.40M | 187.51M |
| Non-operating interest income | 34.31M | 38.26M | 31.59M | 7.42M | 6.43M | 8.90M | 19.25M | 36.13M | 29.03M | 76.06M | 127.34M | 91.16M | 85.26M | 94.95M | 111.80M | 111.41M | 80.15M | 13.62M | 58.40M | 57.66M |
| Miscellaneous non-operating expense | 52.97M | 85.45M | 113.41M | 129.81M | 207.74M | 200.34M | 205.38M | 212.67M | 150.20M | 233.57M | 187.64M | 203.06M | 214.18M | 231.09M | 29.36M | 382.71M | 203.71M | 93.93M | 161.00M | 129.85M |
| Unusual income/expense | -3.21M | 36.45M | -5.86M | -1.64M | -682.00K | — | — | — | — | — | -54.02M | 43.39M | -4.78M | 31.34M | 25.98M | 22.09M | 0 | 0 | -16.11M | -106.95M |
| Pretax income | 27.52M | 105.50M | 92.31M | -20.47M | 259.78M | 142.19M | 30.84M | 224.50M | 413.32M | 841.15M | 1.30B | 1.10B | 1.47B | 2.81B | 1.64B | 1.63B | 1.12B | 2.04B | 2.06B | 1.52B |
| Taxes | 5.87M | 1.72M | 3.06M | -1.09M | -1.79M | -3.63M | -11.81M | -12.67M | -65.08M | -95.50M | -410.48M | -302.17M | -445.82M | -914.96M | -1.27B | -804.07M | -650.19M | -612.52M | -940.32M | -667.96M |
| Non-controlling/minority interest | 4.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 37.48M | 107.22M | 95.37M | -21.56M | 257.99M | 138.56M | 19.02M | 211.83M | 348.25M | 745.65M | 949.04M | 1.70B | 1.53B | 2.76B | 2.37B | 2.70B | 1.93B | 1.85B | 2.83B | 2.03B |
| Net income | 37.48M | 107.22M | 95.37M | -21.56M | 257.99M | 138.56M | 19.02M | 211.83M | 348.25M | 745.65M | 949.04M | 1.70B | 1.53B | 2.76B | 2.37B | 2.70B | 1.93B | 1.85B | 2.83B | 2.03B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 37.48M | 107.22M | 95.37M | -21.56M | 257.99M | 138.56M | 19.02M | 211.83M | 348.25M | 745.65M | 949.04M | 1.70B | 1.53B | 2.76B | 2.37B | 2.70B | 1.93B | 1.85B | 2.83B | 2.03B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.38B | -16.12M | 6.93M | -52.70M | 132.36M | 33.88M | -37.04M | 203.33M | 498.43M | 985.33M | 1.72B | 1.30B | 1.78B | 3.41B | 2.65B | 2.13B | 1.63B | 2.84B | 2.98B | 2.69B |
| EBIT | 1.31B | -53.89M | -42.99M | -111.17M | 85.46M | -17.19M | -89.67M | 150.81M | 436.97M | 876.83M | 1.58B | 1.17B | 1.65B | 3.21B | 2.44B | 1.89B | 1.40B | 2.66B | 2.74B | 2.46B |
| Total operating expenses | -1.52B | -618.66M | -2.26B | -2.77B | -2.05B | -2.07B | -2.68B | -3.35B | -4.13B | -5.93B | -8.52B | -8.81B | -11.77B | -17.73B | -16.38B | -13.12B | -11.82B | -26.22B | -38.09B | -38.05B |
| Prepaid expenses | 1.15M | 162.00K | 91.00K | 4.86M | 20.40M | 36.96M | 42.24M | — | 887.00K | 53.00K | — | 10.34M | 17.41M | 23.79M | 25.82M | 22.29M | 39.17M | 34.93M | 60.24M | 60.05M |
| Deferred income, current | — | — | — | — | — | — | — | — | 55.23M | 30.21M | 326.71M | 900.23M | 933.28M | 2.77B | 2.73B | 1.96B | 1.24B | 2.38B | 5.98B | 3.43B |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.60M | 80.84M | 66.42M | 56.78M | 96.87M | 96.87M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 69.63M | 70.35M | 66.62M | 64.35M | — | — | — | — | 65.93M | 70.03M | 79.69M | 98.19M | 107.36M | 159.57M | 4.91B | 6.04B | 6.90B | 7.05B | 8.37B | 8.54B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 136.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -337.00K | -399.00K | -463.00K | -435.00K | -489.00K | 0 | 0 | 0 | 0 | -31.91M | -84.36M | -87.42M | -88.79M | -141.39M | -169.97M | -117.12M | -118.51M | -118.51M | -177.76M | -177.76M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
