Vivid Global Industries Ltd
NSE: BSE: 524576
₹19.96
(3.05%)
Tue, 10 Mar 2026, 02:32 pm
Market Cap182.21M
PE Ratio31.29
Dividend0
Process Industries
Industrial Specialties
24.5KVivid Global Industries Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 59.00M | 120.35M | 127.96M | 80.99M | 152.13M | 266.98M | 262.84M | 256.43M | 360.11M | 480.92M | 609.57M | 583.60M | 480.66M | 462.78M | 362.00M | 345.49M | 412.32M |
| Gross profit | -6.95M | 10.34M | 8.25M | 2.51M | 2.56M | 13.07M | 20.39M | 23.95M | 52.30M | 71.69M | 89.14M | 71.19M | 59.67M | 63.96M | 31.33M | 37.64M | 42.33M |
| Operating expenses (excl. COGS) | -3.18M | -5.49M | -4.85M | -2.90M | -4.39M | -5.73M | -16.34M | -16.64M | -28.38M | -29.21M | -41.04M | -44.66M | -42.51M | -44.09M | -32.83M | -34.11M | -35.71M |
| Selling/general/admin expenses, total | — | -4.11M | -2.03M | -2.90M | -4.39M | -5.73M | -16.58M | -16.82M | -28.38M | -29.21M | -41.34M | -45.17M | -42.93M | -44.09M | -32.83M | -34.11M | -35.71M |
| Research & development | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -4.11M | -2.03M | -2.90M | -4.39M | -5.73M | -16.58M | -16.82M | -28.38M | -29.21M | -41.34M | -45.17M | -42.93M | -44.09M | -32.83M | -34.11M | -35.71M |
| Other operating expenses, total | -3.18M | -1.38M | -2.82M | 0 | 0 | 0 | 239.28K | 183.85K | 0 | 0 | 294.58K | 510.43K | 427.48K | 0 | 0 | 0 | 0 |
| Operating income | -10.13M | 4.84M | 3.40M | -389.69K | -1.82M | 7.34M | 4.05M | 7.31M | 23.92M | 42.48M | 48.10M | 26.54M | 17.17M | 19.87M | -1.50M | 3.54M | 6.61M |
| Non-operating income, total | 367.70K | 2.26M | 1.11M | -1.63M | 5.60M | 3.08M | 7.79M | 7.57M | 187.47K | -3.58M | -1.13M | -10.67M | 5.00M | -993.23K | 1.21M | -1.49M | -1.28M |
| Interest expense, net of interest capitalized | -1.48M | -1.62M | -501.07K | -2.42M | -3.01M | -4.14M | -4.16M | -4.23M | -4.55M | -7.00M | -7.32M | -5.72M | -4.55M | -4.96M | -4.30M | -5.97M | -5.89M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.85M | 3.90M | 1.61M | 797.52K | 8.28M | 7.55M | 11.97M | 11.79M | 4.80M | 3.46M | 6.19M | 1.16M | 9.55M | 3.96M | 5.51M | 4.79M | 4.77M |
| Non-operating interest income | 179.41K | 277.09K | 277.11K | 409.26K | 77.27K | 23.45K | 70.05K | 61.94K | 52.80K | 52.80K | 1.59M | 1.66M | 1.79M | 88.92K | 42.53K | 0 | 0 |
| Miscellaneous non-operating expense | 1.67M | 3.62M | 1.34M | 388.26K | 8.20M | 7.53M | 11.90M | 11.73M | 4.75M | 3.41M | 4.60M | -503.63K | 7.76M | 3.87M | 5.47M | 4.79M | 4.77M |
| Unusual income/expense | — | -20.07K | — | -14.61K | 321.66K | -333.60K | -24.46K | 7.61K | -66.03K | -44.61K | -1.34K | -6.11M | 0 | 0 | 0 | -308.41K | -165.09K |
| Pretax income | -9.76M | 7.11M | 4.51M | -2.02M | 3.77M | 10.41M | 11.84M | 14.88M | 24.11M | 38.90M | 46.97M | 15.87M | 22.17M | 18.88M | -292.82K | 2.05M | 5.33M |
| Taxes | 0 | 0 | 0 | 0 | 0 | -2.61M | -3.19M | -5.11M | -6.03M | -11.87M | -13.02M | -7.21M | -7.33M | -4.73M | -1.59M | -222.52K | -1.47M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -9.76M | 7.11M | 4.51M | -2.02M | 3.77M | 7.81M | 8.65M | 9.77M | 18.08M | 27.02M | 33.94M | 8.66M | 14.83M | 14.15M | -1.88M | 1.83M | 3.86M |
| Net income | -9.76M | 7.11M | 4.51M | -2.02M | 3.77M | 7.81M | 8.65M | 9.77M | 18.08M | 27.02M | 33.94M | 8.66M | 14.83M | 14.15M | -1.88M | 1.83M | 3.86M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -9.76M | 7.11M | 4.51M | -2.02M | 3.77M | 7.81M | 8.65M | 9.77M | 18.08M | 27.02M | 33.94M | 8.66M | 14.83M | 14.15M | -1.88M | 1.83M | 3.86M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -8.21M | 5.99M | 3.70M | -235.85K | -1.62M | 7.94M | 5.04M | 8.61M | 27.53M | 47.33M | 53.75M | 33.65M | 24.49M | 27.38M | 6.31M | 11.35M | 14.03M |
| EBIT | -10.13M | 4.84M | 3.40M | -389.69K | -1.82M | 7.34M | 4.05M | 7.31M | 23.92M | 42.48M | 48.10M | 26.54M | 17.17M | 19.87M | -1.50M | 3.54M | 6.61M |
| Total operating expenses | -69.13M | -115.51M | -124.57M | -81.38M | -153.96M | -259.64M | -258.79M | -249.12M | -336.19M | -438.44M | -561.47M | -557.06M | -463.49M | -442.91M | -363.50M | -341.96M | -405.70M |
| Prepaid expenses | — | — | — | 1.18M | 5.03M | 5.09M | 9.84M | 7.13M | 17.86M | 23.12M | 523.18K | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | 1.04K | 2.00M | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.02M | 1.02M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | 2.42M | 2.64M | 3.21M | 1.91M | 3.40M | 4.06M | 5.40M | 6.25M | 4.77M | 5.76M | 4.65M | 4.20M |
| Deferred income, non-current | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.57M | -5.52M | -5.52M | -2.75M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800