W S Industries (India) Ltd

NSE: WSI BSE: 504220

₹73.62

(-0.86%)

Fri, 27 Feb 2026, 05:27 am

MTF 5xInvest in W S Industries (India) Ltd with 5x Leverage Buy with MTF

Market Cap5.58B

PE Ratio0

Dividend0

Producer Manufacturing

Electrical Products

24.5K

W S Industries (India) Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-47.84M	-52.97M	-48.61M	-59.62M	-87.20M	-132.67M	-263.68M	-357.96M	-506.08M	-53.02M	-38.82M	-430.00K	-48.93M	-210.00K	—	-34.95M	-43.06M	-60.62M	-84.60M
Pretax equity in earnings	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	1.29B	1.76B	2.55B	3.13B	3.31B	3.32B	4.64B	3.79B	3.93B	3.55B	3.02B	2.57B	4.76B	733.94M	726.20M	815.54M	2.39B	3.49B	4.09B
Total current assets	1.03B	1.00B	1.46B	1.50B	1.68B	1.76B	1.60B	2.26B	2.03B	1.82B	1.39B	1.05B	197.12M	190.85M	117.19M	365.62M	1.01B	1.73B	2.02B
Cash and short term investments	59.65M	52.05M	192.35M	213.37M	115.18M	94.98M	48.06M	24.40M	112.76M	11.30M	64.69M	14.88M	20.82M	2.81M	2.46M	225.76M	27.96M	385.79M	332.70M
Cash & equivalents	42.38M	38.57M	187.06M	99.13M	58.80M	49.99M	27.82M	24.40M	112.76M	11.30M	64.69M	14.88M	20.82M	2.81M	2.46M	225.76M	27.96M	385.79M	332.70M
Short term investments	17.26M	13.48M	5.29M	114.24M	56.38M	44.99M	20.24M	0	0	0	0	0	0	0	0	0	0	0	0
Total receivables, net	534.07M	548.68M	768.18M	624.07M	825.55M	908.65M	740.45M	1.49B	444.29M	360.84M	315.12M	28.25M	84.72M	85.89M	1.58M	1.73M	885.64M	879.77M	1.20B
Accounts receivable - trade, net	475.41M	500.00M	711.29M	535.63M	756.30M	819.95M	675.99M	493.83M	444.29M	360.84M	315.12M	28.25M	84.72M	85.89M	1.58M	1.47M	873.95M	876.68M	746.70M
Other receivables	58.67M	48.68M	56.89M	88.44M	69.25M	88.70M	64.46M	993.02M	0	0	0	0	0	0	0	260.00K	11.69M	3.09M	451.70M
Total inventory	408.75M	368.49M	399.31M	553.26M	670.68M	706.38M	752.63M	699.23M	441.40M	435.21M	15.66M	11.51M	11.43M	0	0	0	57.94M	231.46M	174.70M
Other current assets, total	14.60M	18.78M	70.64M	80.29M	26.21M	0	580.00K	0	991.32M	987.00M	996.61M	995.95M	79.47M	101.67M	111.83M	122.08M	34.91M	233.38M	310.90M
Total non-current assets	252.61M	751.99M	1.09B	1.63B	1.63B	1.56B	3.04B	1.53B	1.90B	1.73B	1.62B	1.52B	4.56B	543.09M	609.01M	449.92M	1.38B	1.76B	2.07B
Long term investments	717.00K	426.07M	197.08M	680.00K	1.43M	680.00K	870.00K	680.00K	0	0	150.00K	0	0	0	0	0	239.96M	1.45B	1.48B
Note receivable - long term	—	—	—	—	—	—	190.00K	0	0	—	—	—	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	680.00K	0	0	680.00K	1.68M	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	37.00K	426.07M	197.08M	0	-250.00K	680.00K	680.00K	680.00K	0	0	150.00K	0	0	0	0	0	239.96M	1.45B	1.48B
Net property/plant/equipment	244.48M	319.75M	887.13M	1.62B	1.62B	1.55B	2.96B	1.51B	1.87B	1.71B	939.81M	848.01M	4.26B	220.00K	210.00K	200.00K	5.25M	56.68M	304.10M
Gross property/plant/equipment	660.91M	763.20M	1.36B	2.12B	2.19B	2.21B	3.70B	2.34B	2.77B	2.27B	1.53B	1.53B	5.04B	1.09M	1.09M	1.10M	8.13M	66.05M	333.20M
Deferred tax assets	0	—	—	—	—	—	52.50M	0	—	—	—	—	—	—	—	—	—	106.12M	55.80M
Net intangible assets	0	0	0	0	0	0	0	0	0	0	30.00K	20.00K	10.00K	0	—	0	—	—	—
Goodwill, net	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	—	0	0	0	0	0	30.00K	20.00K	10.00K	0	—	0	—	—	—
Other long term assets, total	0	0	0	0	0	0	15.47M	13.21M	9.33M	5.05M	682.44M	671.98M	295.44M	542.04M	608.80M	449.72M	1.14B	141.52M	231.90M
Short term debt	262.56M	275.37M	321.69M	239.35M	501.06M	559.54M	1.12B	1.81B	2.03B	2.95B	2.93B	2.93B	773.72M	876.18M	1.02B	518.64M	287.50M	238.54M	259.20M
Current portion of LT debt and capital leases	—	—	—	—	—	—	262.77M	942.42M	1.62B	2.87B	2.84B	2.75B	719.12M	719.13M	719.13M	391.14M	0	4.54M	4.50M
Short term debt excl. current portion of LT debt	262.56M	275.37M	321.69M	239.35M	501.06M	559.54M	857.23M	872.26M	419.71M	83.60M	84.98M	175.68M	54.60M	157.05M	297.65M	127.50M	287.50M	234.00M	254.70M
Accounts payable	289.89M	274.07M	495.32M	498.43M	615.62M	696.99M	724.06M	284.51M	533.57M	510.45M	494.94M	281.59M	285.31M	296.94M	296.22M	104.96M	269.31M	454.78M	256.60M
Income tax payable	10.19M	870.00K	0	25.30M	15.48M	19.89M	23.87M	9.80M	10.24M	17.23M	4.08M	4.08M	—	—	—	—	—	—	—
Long term debt	231.71M	167.73M	509.42M	895.84M	848.07M	1.11B	1.05B	887.37M	1.15B	220.98M	127.50M	127.50M	4.20B	127.50M	127.50M	355.00M	355.00M	498.09M	612.00M
Long term debt excl. lease liabilities	230.69M	166.33M	505.19M	892.62M	843.94M	1.11B	1.05B	887.06M	1.15B	220.98M	127.50M	127.50M	4.20B	127.50M	127.50M	355.00M	355.00M	498.09M	612.00M
Total equity	420.02M	912.44M	1.05B	1.19B	1.11B	701.67M	1.42B	45.96M	-840.08M	-1.29B	-1.72B	-1.40B	-804.77M	-850.51M	-934.29M	-231.56M	649.53M	1.37B	1.98B
Shareholders' equity	420.02M	912.44M	1.05B	994.02M	925.78M	512.34M	1.23B	-162.90M	-1.06B	-1.49B	-1.72B	-1.40B	-805.25M	-850.51M	-934.29M	-231.56M	649.53M	1.37B	1.98B
Common equity, total	404.40M	785.94M	928.67M	901.52M	798.28M	384.84M	1.10B	-290.40M	-1.18B	-1.62B	-1.72B	-1.40B	-805.25M	-850.51M	-934.29M	-231.56M	649.53M	1.37B	1.98B
Other common equity	224.51M	287.03M	429.76M	402.61M	299.37M	-114.07M	625.66M	-757.98M	802.40M	802.40M	335.46M	340.41M	3.13B	3.66B	3.66B	4.96B	5.00B	4.98B	4.96B
Total debt	494.28M	443.10M	831.11M	1.14B	1.35B	1.67B	2.17B	2.70B	3.18B	3.17B	3.06B	3.06B	4.97B	1.00B	1.14B	873.64M	642.50M	736.63M	871.20M
Net debt	434.63M	391.05M	638.76M	921.82M	1.23B	1.58B	2.12B	2.68B	3.07B	3.16B	2.99B	3.04B	4.95B	1.00B	1.14B	647.88M	614.54M	350.84M	538.50M
Change in accounts receivable	2.19M	-18.48M	-274.43M	120.59M	-156.81M	-70.50M	143.96M	182.16M	30.70M	83.46M	45.72M	286.87M	9.57M	-1.18M	14.35M	1.12M	-828.30M	-1.88M	108.70M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	13.48M	6.38M	219.25M	101.85M	82.44M	93.40M	—	—	—	—	-20.60M	-213.35M	3.72M	11.63M	-710.00K	-206.33M	164.35M	185.48M	-198.20M
Change in other assets/liabilities	-1.99M	1.25M	-68.14M	140.00K	-2.03M	-2.28M	147.67M	-944.09M	-160.69M	71.12M	-236.39M	-644.01M	906.42M	-46.25M	-75.32M	-36.96M	-339.89M	673.17M	-752.10M
Sale of fixed assets & businesses	161.87M	880.00K	1.18M	69.74M	10.84M	5.25M	1.85M	1.39B	3.32M	14.14M	29.88M	0	0	1.33M	0	1.42B	228.42M	40.00K	0
Purchase/sale of investments, net	0	-425.34M	228.99M	165.08M	7.02M	8.08M	112.55M	59.44M	0	0	0	0	0	0	0	0	0	0	-66.20M
Sale/maturity of investments	0	40.00K	286.10M	225.17M	60.09M	53.07M	121.58M	59.44M	0	0	0	0	0	0	0	0	0	0	—
Purchase of investments	0	-425.38M	-57.11M	-60.09M	-53.07M	-44.99M	-9.03M	0	0	0	0	0	0	0	0	0	0	0	-66.20M
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	-10.00K	0	0	0	0	-1.01M	0
Issuance/retirement of debt, net	-1.84M	-51.19M	388.01M	304.09M	292.10M	328.85M	505.50M	537.04M	492.74M	9.31M	1.58M	90.70M	588.78M	103.71M	141.90M	-749.50M	-11.04M	-36.60M	29.90M
Issuance/retirement of long term debt	-2.63M	-63.99M	341.69M	386.43M	30.39M	270.36M	457.81M	272.01M	885.55M	345.42M	0	0	3.12B	—	0	0	0	0	0
Issuance/retirement of short term debt	795.16K	12.80M	46.32M	-82.34M	261.71M	58.49M	47.69M	265.03M	-392.81M	-336.11M	0	0	-2.54B	—	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	1.58M	90.70M	588.78M	103.71M	141.90M	-749.50M	-11.04M	-36.60M	29.90M
Total cash dividends paid	-3.41M	-1.10M	-15.76M	-17.19M	-29.80M	-8.36M	-10.81M	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	-11.00M	0	0	0	0	0	-10.00K	0	0	0	0	5.10M	0	0	0	0	0	28.86M	101.00M

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800