W S Industries (India) Ltd
NSE: WSI BSE: 504220
₹73.62
(-0.86%)
Sat, 28 Feb 2026, 06:51 pm
Market Cap5.58B
PE Ratio0
Dividend0
Producer Manufacturing
Electrical Products
24.5KW S Industries (India) Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.47B | 1.65B | 2.27B | 2.24B | 2.21B | 2.57B | 2.29B | 1.38B | 269.30M | 70.74M | 19.50M | 22.54M | 3.26M | 2.08M | 0 | 0 | 796.72M | 3.26B | 2.39B |
| Gross profit | 155.08M | 386.78M | 559.69M | 511.08M | 291.38M | 138.32M | -77.08M | -189.95M | -359.62M | -235.54M | -254.81M | -75.59M | -93.55M | -44.32M | -10.00K | -10.00K | 54.73M | 478.64M | 169.90M |
| Operating expenses (excl. COGS) | -40.04M | -221.78M | -284.11M | -294.42M | -290.05M | -352.99M | -380.84M | -242.71M | -90.06M | -112.80M | -34.89M | -760.00K | -8.97M | -6.70M | -66.00M | -5.34M | -54.49M | -72.98M | -78.30M |
| Selling/general/admin expenses, total | — | — | — | -60.00K | -277.32M | -339.03M | -360.52M | -235.71M | -76.12M | -108.51M | -32.15M | 1.42M | -6.25M | -4.87M | -66.00M | -5.34M | -44.65M | -65.78M | -72.80M |
| Research & development | -3.50M | -70.00K | -80.00K | -60.00K | -50.00K | -130.00K | -10.00K | -106.67K | 0 | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -277.27M | -338.90M | -360.51M | -235.61M | -76.12M | -108.51M | -32.15M | 1.42M | -6.25M | -4.87M | -66.00M | -5.34M | -44.65M | -65.78M | -72.80M |
| Other operating expenses, total | -40.04M | -221.78M | -284.11M | -294.36M | -12.73M | -13.96M | -20.32M | -7.00M | -13.94M | -4.29M | -2.74M | -2.18M | -2.72M | -1.83M | 0 | 0 | -9.84M | -7.20M | -5.50M |
| Operating income | 99.33M | 165.00M | 275.58M | 216.72M | 1.33M | -214.67M | -457.92M | -432.67M | -449.68M | -348.34M | -289.70M | -76.35M | -102.52M | -51.02M | -66.01M | -5.35M | 240.00K | 405.66M | 91.60M |
| Non-operating income, total | -46.79M | -67.18M | -63.41M | 235.17M | -107.12M | -166.23M | -268.82M | 450.47M | -478.52M | -93.86M | -21.82M | 12.15M | 44.72M | -160.00K | 0 | -33.98M | 31.63M | -42.28M | -45.10M |
| Interest expense, net of interest capitalized | -47.84M | -52.97M | -48.61M | -59.62M | -87.20M | -132.67M | -263.68M | -357.96M | -506.08M | -53.02M | -38.82M | -430.00K | -48.93M | -210.00K | — | -34.95M | -43.06M | -60.62M | -84.60M |
| Interest capitalized | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.04M | -12.89M | -13.73M | 140.86M | -19.92M | -33.56M | -5.14M | 846.67M | 27.56M | -40.84M | 240.00K | 1.05M | 290.00K | 50.00K | 0 | 970.00K | 30.96M | 7.79M | 39.50M |
| Non-operating interest income | 1.12M | 790.00K | 650.00K | 360.00K | 390.00K | 100.00K | 0 | — | 0 | — | — | — | 0 | 0 | 0 | 40.00K | 6.52M | 3.27M | 17.90M |
| Miscellaneous non-operating expense | -73.18K | -13.68M | -14.38M | 140.50M | -20.31M | -33.66M | -5.14M | 846.67M | 27.56M | -40.84M | 240.00K | 1.05M | 290.00K | 50.00K | 0 | 930.00K | 24.44M | 4.52M | 21.60M |
| Unusual income/expense | — | -1.32M | -1.07M | 153.93M | — | — | — | -38.24M | — | — | 16.76M | 11.53M | 93.36M | 0 | 0 | 0 | 43.73M | 10.55M | 0 |
| Pretax income | 52.54M | 97.82M | 212.17M | 297.96M | -105.79M | -380.90M | -726.74M | 17.80M | -928.20M | -442.20M | -311.52M | -64.20M | -57.80M | -51.18M | -66.01M | -39.33M | 31.87M | 363.38M | 46.50M |
| Taxes | -10.80M | -32.57M | -43.13M | -90.93M | 310.00K | -11.29M | 92.41M | -63.71M | 14.40M | -5.90M | -910.00K | 0 | 0 | 0 | 0 | 0 | 0 | 106.12M | -224.00M |
| Non-controlling/minority interest | 0 | — | 0 | -69.50M | -10.26M | -10.45M | -9.48M | -9.95M | -6.62M | 12.21M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.70M |
| After tax other income/expense | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.11M | 0 | 0 | 0 |
| Net income before discontinued operations | 41.74M | 65.25M | 169.04M | 137.53M | -115.74M | -402.64M | -643.81M | -55.85M | -920.42M | -435.89M | -312.43M | -64.20M | -57.80M | -51.18M | -66.01M | -38.22M | 31.87M | 469.50M | -175.80M |
| Net income | 41.74M | 65.25M | 169.04M | 137.53M | -115.74M | -402.64M | -643.81M | -55.85M | -920.42M | -435.89M | -93.27M | 319.57M | -2.24B | -607.63M | -83.78M | -593.03M | 196.41M | 469.50M | -175.80M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 872.36K | 3.71M | 5.71M | 5.41M | 7.14M | 9.27M | 12.13M | 8.09M | 24.26M | 12.56M | 0 | 0 | 0 | 0 | 0 | 10.44M | 10.44M | 10.96M | 0 |
| Diluted net income available to common stockholders | 40.86M | 61.54M | 163.33M | 132.12M | -122.88M | -411.91M | -655.94M | -63.94M | -944.68M | -448.45M | -93.27M | 319.57M | -2.24B | -607.63M | -83.78M | -603.47M | 185.97M | 458.54M | -175.80M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 132.50M | 197.42M | 307.45M | 253.88M | 81.21M | -118.58M | -357.70M | -327.24M | -322.70M | -232.07M | -197.77M | 15.34M | -10.25M | -8.90M | -66.00M | -5.34M | 2.30M | 412.92M | 111.80M |
| EBIT | 99.33M | 165.00M | 275.58M | 216.66M | 1.33M | -214.67M | -457.92M | -432.67M | -449.68M | -348.34M | -289.70M | -76.35M | -102.52M | -51.02M | -66.01M | -5.35M | 240.00K | 405.66M | 91.60M |
| Total operating expenses | -1.36B | -1.49B | -1.99B | -2.03B | -2.21B | -2.78B | -2.75B | -1.81B | -718.98M | -419.08M | -309.20M | -98.89M | -105.78M | -53.10M | -66.01M | -5.35M | -796.48M | -2.86B | -2.30B |
| Prepaid expenses | 15.69M | 16.37M | 29.44M | 33.34M | 38.52M | 52.13M | 61.43M | 48.82M | 39.90M | 22.47M | 170.00K | 1.08M | 680.00K | 480.00K | 1.32M | 16.05M | 380.00K | 2.17M | 1.60M |
| Deferred income, current | — | — | — | — | — | — | — | — | 103.12M | 9.61M | — | — | 57.66M | 48.40M | 34.29M | 22.78M | 180.00K | — | 6.90M |
| Capital and operating lease obligations | 1.02M | 1.40M | 4.23M | 3.22M | 4.13M | 3.29M | 780.00K | 310.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.32M | 22.90M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 0 | 30.07M | 58.20M | 56.10M | 46.90M | 49.30M | — | 32.10M | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 195.04M | 184.44M | 189.33M | 189.19M | 208.86M | 216.88M | 204.67M | 0 | 0 | 480.00K | 0 | 0 | 0 | 0 | 0 | -800.00K |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -3.41M | -1.10M | -15.76M | -17.19M | -29.80M | -8.36M | -10.81M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800