Waaree Technologies Ltd
NSE: BSE: 539337
₹142.50
(-1.49%)
Thu, 19 Mar 2026, 05:04 am
Market Cap1.56B
PE Ratio0
Dividend0
Process Industries
Industrial Specialties
24.5KWaaree Technologies Income Statement
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total revenue | 13.99M | -7.62M | 472 | 131.25M | 293.96M | 285.45M | 102.36M |
| Gross profit | 102.77K | -689.48K | -45.73K | 5.58M | -7.66M | -70.26M | -55.38M |
| Operating expenses (excl. COGS) | -1.92M | -1.60M | -2.75M | -6.31M | -8.92M | -30.02M | -21.23M |
| Selling/general/admin expenses, total | -1.84M | -1.53M | -1.81M | -6.24M | -8.83M | -29.82M | -20.89M |
| Research & development | — | — | — | — | 0 | — | — |
| Selling/general/admin expenses, other | -1.84M | -1.53M | -1.81M | -6.24M | -8.83M | -29.82M | -20.89M |
| Other operating expenses, total | -83.00K | -68.08K | -937.18K | -69.00K | -91.00K | -210.00K | -340.00K |
| Operating income | -1.82M | -2.29M | -2.80M | -732.00K | -16.58M | -100.29M | -76.61M |
| Non-operating income, total | 832.51K | 910.27K | 444.14K | 3.27M | 1.82M | 1.35M | 1.28M |
| Interest expense, net of interest capitalized | -529.59K | -90.22K | -7.53K | -366.00K | -412.00K | -2.25M | -869.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.36M | 1.00M | 451.67K | 3.63M | 2.23M | 3.60M | 2.08M |
| Non-operating interest income | 1.35M | 1.00M | 451.67K | 1.80M | 226.00K | 1.77M | 1.38M |
| Miscellaneous non-operating expense | 7.22K | 0 | 0 | 1.83M | 2.00M | 1.82M | 704.00K |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 70.00K |
| Pretax income | -987.43K | -1.38M | -2.35M | 2.54M | -14.76M | -98.94M | -75.33M |
| Taxes | 192.34K | 5.91K | 945.44K | -664.00K | 3.89M | 23.94M | 18.83M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -795.09K | -1.37M | -1.41M | 1.87M | -10.87M | -75.00M | -56.50M |
| Net income | -795.09K | -1.37M | -1.41M | 1.87M | -10.87M | -75.00M | -56.50M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -795.09K | -1.37M | -1.41M | 1.87M | -10.87M | -75.00M | -56.50M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | -1.82M | -2.21M | -2.75M | -715.00K | -9.80M | -78.50M | -54.69M |
| EBIT | -1.82M | -2.29M | -2.80M | -732.00K | -16.58M | -100.29M | -76.61M |
| Total operating expenses | -15.81M | 5.33M | -2.80M | -131.98M | -310.54M | -385.74M | -178.97M |
| Prepaid expenses | 14.30M | — | — | 80.00K | 427.00K | 908.00K | 795.00K |
| Deferred income, current | 0 | — | — | — | — | — | 13.86M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | 3.99K | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800