Welspun Living Ltd
NSE: WELSPUNLIV BSE: 514162
₹118.68
(1.46%)
Thu, 12 Mar 2026, 08:06 am
Market Cap112.08B
PE Ratio48.59
Dividend1.40
Consumer Non-Durables
Consumer Sundries
24.5KWelspun Living Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.42B | 11.86B | 15.40B | 16.76B | 19.37B | 18.84B | 29.16B | 32.67B | 39.93B | 47.27B | 58.55B | 61.35B | 56.18B | 61.22B | 62.68B | 69.08B | 87.17B | 75.72B | 90.64B | 98.82B |
| Gross profit | 589.96M | 830.84M | 120.76M | 409.91M | 2.62B | -148.76M | 3.21B | 4.31B | 1.98B | 7.89B | 16.28B | 11.55B | 7.35B | 7.89B | 9.19B | 11.81B | 13.88B | 7.69B | 12.77B | 13.63B |
| Operating expenses (excl. COGS) | -88.43M | -105.61M | -107.70M | -151.85M | -856.26M | -947.88M | -3.21B | -2.77B | -3.34B | -3.91B | -3.79B | -5.61B | -5.31B | -5.21B | -6.11B | -6.96B | -4.25B | -3.94B | -2.83B | -4.08B |
| Selling/general/admin expenses, total | — | — | — | — | -746.90M | -795.13M | -3.08B | -2.70B | -3.30B | -3.86B | -4.38B | -5.54B | -5.26B | -5.12B | -5.94B | -6.82B | -10.03B | -9.06B | -8.81B | -10.40B |
| Research & development | -5.21M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -436.49M | -472.23M | -435.74M | -329.89M | -308.30M | -238.81M | -281.86M | -338.40M | -443.00M | -397.50M |
| Selling/general/admin expenses, other | — | — | — | — | -746.90M | -795.13M | -3.08B | -2.70B | -3.30B | -3.86B | -3.94B | -5.07B | -4.83B | -4.79B | -5.63B | -6.58B | -9.75B | -8.73B | -8.36B | -10.01B |
| Other operating expenses, total | -88.43M | -105.61M | -107.70M | -151.85M | -109.36M | -152.75M | -132.72M | -66.77M | -37.76M | -51.52M | 589.60M | -68.53M | -52.00M | -83.73M | -166.81M | -139.57M | 5.78B | 5.12B | 5.97B | 6.32B |
| Operating income | 496.32M | 725.23M | 13.06M | 258.06M | 1.76B | -1.10B | 610.00K | 1.54B | -1.36B | 3.98B | 11.83B | 5.95B | 2.03B | 2.68B | 3.08B | 4.85B | 9.63B | 3.75B | 9.94B | 9.55B |
| Non-operating income, total | 124.53M | 2.68M | 318.58M | -904.29M | 424.32M | 1.53B | 29.62M | 1.44B | 2.40B | 3.55B | -1.08B | -591.54M | 3.56B | 185.52M | 3.87B | 2.83B | -905.34M | -732.30M | -271.40M | -948.00M |
| Interest expense, net of interest capitalized | -351.78M | -545.28M | -764.39M | -1.12B | -1.07B | -1.02B | -1.70B | -1.76B | -2.35B | -2.83B | -2.37B | -1.58B | -1.41B | -3.14B | -3.08B | -2.75B | -2.02B | -2.08B | -2.17B | -2.70B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 41.74M | 35.81M | 191.58M | 207.59M | 0 | 0 | 0 | 108.27M | 37.34M | 1.85M | 97.04M | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 476.31M | 755.33M | 967.57M | 256.29M | 1.49B | 2.56B | 2.84B | 3.43B | 5.26B | 6.38B | 1.27B | 5.68B | 4.95B | 5.79B | 6.79B | 5.54B | 1.10B | 1.28B | 1.78B | 1.39B |
| Non-operating interest income | 40.28M | 22.05M | 35.18M | 51.65M | 143.06M | 251.32M | 204.31M | 169.35M | 235.82M | 259.01M | 227.88M | 312.75M | 269.95M | 286.82M | 78.37M | 198.54M | 278.16M | 562.80M | 470.00M | 565.50M |
| Miscellaneous non-operating expense | 436.03M | 733.28M | 932.39M | 204.64M | 1.35B | 2.30B | 2.64B | 3.26B | 702.22M | 948.54M | 1.04B | 5.37B | 4.68B | 5.50B | 6.72B | 5.34B | 822.80M | 712.60M | 1.31B | 822.20M |
| Unusual income/expense | — | -207.37M | 115.40M | -38.52M | — | — | -1.11B | -232.35M | -512.56M | — | 17.37M | -4.69B | 21.13M | -2.46B | 150.61M | 44.11M | 13.64M | 75.70M | 125.20M | 365.50M |
| Pretax income | 620.85M | 727.91M | 331.64M | -646.23M | 2.19B | 435.26M | 30.23M | 2.98B | 1.04B | 7.53B | 10.74B | 5.36B | 5.60B | 2.87B | 6.94B | 7.69B | 8.73B | 3.02B | 9.67B | 8.60B |
| Taxes | -209.35M | -272.06M | -182.65M | 58.14M | -571.36M | -403.05M | -192.96M | -733.27M | -198.93M | -2.09B | -3.25B | -1.73B | -1.61B | -607.69M | -1.70B | -2.18B | -2.66B | -994.00M | -2.94B | -2.16B |
| Non-controlling/minority interest | 0 | 4.90M | -4.09M | 14.90M | 0 | 0 | 29.01M | 0 | 82.45M | -44.96M | -126.16M | -48.12M | -132.25M | -163.44M | -169.82M | -111.20M | -55.44M | -36.80M | 83.60M | -48.60M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -520.00K | 0 | 0 | 0 | 0 | 10.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 405.38M | 464.55M | -1.55M | -777.50M | 1.61B | 14.02M | -133.72M | 2.25B | 920.22M | 5.40B | 7.37B | 3.58B | 3.85B | 2.10B | 5.07B | 5.40B | 6.01B | 1.99B | 6.81B | 6.39B |
| Net income | 405.38M | 464.55M | -1.55M | -1.30B | 1.61B | 14.02M | -133.72M | 2.25B | 920.22M | 5.40B | 7.37B | 3.58B | 3.85B | 2.10B | 5.07B | 5.40B | 6.01B | 1.99B | 6.81B | 6.39B |
| Dilution adjustment | 0 | 0 | 0 | 515.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 33.50M | 4.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 371.88M | 459.84M | -1.55M | -788.04M | 1.61B | 14.02M | -133.72M | 2.25B | 920.22M | 5.40B | 7.37B | 3.58B | 3.85B | 2.10B | 5.07B | 5.40B | 6.01B | 1.99B | 6.81B | 6.39B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 987.82M | 1.46B | 964.80M | 1.34B | 2.89B | 106.70M | 1.38B | 2.99B | 5.50B | 7.31B | 16.21B | 11.00B | 7.07B | 7.04B | 7.86B | 9.39B | 13.84B | 8.17B | 13.88B | 13.28B |
| EBIT | 496.32M | 725.23M | 13.06M | 258.06M | 1.76B | -1.10B | 610.00K | 1.54B | -1.36B | 3.98B | 12.49B | 5.95B | 2.03B | 2.68B | 3.08B | 4.85B | 9.63B | 3.75B | 9.94B | 9.55B |
| Total operating expenses | -5.93B | -11.14B | -15.39B | -16.50B | -17.61B | -19.94B | -29.16B | -31.13B | -41.29B | -43.29B | -46.06B | -55.40B | -54.15B | -58.54B | -59.61B | -64.23B | -77.54B | -71.97B | -80.70B | -89.28B |
| Prepaid expenses | 110.53M | 243.53M | 25.96M | 37.56M | 54.90M | 40.55M | — | — | — | — | 184.12M | 188.44M | 181.32M | 147.59M | 169.53M | 145.69M | 293.69M | 357.90M | 494.00M | 420.00M |
| Deferred income, current | — | — | — | — | — | — | — | 4.14M | 76.54M | 33.03M | 305.72M | 582.89M | 284.19M | 102.34M | 234.51M | 274.98M | 156.16M | 551.00M | 99.50M | 385.30M |
| Capital and operating lease obligations | 5.34M | 5.34M | 5.00M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 940.00K | 527.58M | 776.57M | 904.16M | 813.40M | 834.40M | 2.68B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.06B | 1.35B | 1.63B | 1.92B | 2.06B | 2.16B | 2.16B | 2.37B | 1.13B | 1.46B | 2.19B | 3.08B | 3.36B | 2.01B | 1.93B | 3.35B | 3.50B | 4.45B | 4.80B | 5.99B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 586.77M | 773.62M | 888.83M | — | — | — | — | — | — | — |
| Minority interest | 0 | 158.81M | 194.01M | 20.30M | 0 | 0 | 250.00M | 250.00M | 316.06M | 378.21M | 411.96M | 355.27M | 467.00M | 709.44M | 848.56M | 985.46M | 1.05B | 1.08B | 973.10M | 995.70M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 216.61M | -68.70M | 634.50M | 264.30M |
| Common dividends paid | -150.00K | 0 | 0 | 0 | 0 | -105.63M | 0 | -206.53M | -202.86M | -710.71M | -2.44B | -63.40M | -783.41M | -787.34M | -1.57B | 0 | -150.71M | -148.20M | -96.20M | -96.20M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800