
Welspun Specialty Solutions Ltd
NSE: REMIMETAL BSE: 500365
₹38.26
(-0.18)%
Wed, 04 Feb 2026, 03:20 am
Market Cap25.4B
PE Ratio115.38
Dividend0
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -220.90M | -212.70M | -122.20M | -99.20M | -120.90M | -289.60M | -402.00M | -485.00M | -497.00M | -498.80M | -458.00M | -450.70M | -468.30M | -94.50M | -154.10M | -94.90M | -186.90M | -303.10M | -332.50M | -439.70M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.01B | 2.19B | 3.30B | 3.79B | 4.61B | 4.52B | 4.59B | 3.63B | 3.71B | 2.93B | 2.61B | 2.10B | 5.81B | 4.11B | 3.28B | 2.99B | 3.72B | 4.77B | 6.12B | 7.53B |
| Total current assets | 1.00B | 1.30B | 1.65B | 1.41B | 2.14B | 2.23B | 2.48B | 1.74B | 2.00B | 1.67B | 1.26B | 982.90M | 4.64B | 2.20B | 939.70M | 695.80M | 1.52B | 2.67B | 3.47B | 4.89B |
| Cash and short term investments | 47.00M | 60.40M | 70.70M | 42.30M | 180.20M | 124.80M | 185.20M | 171.50M | 160.60M | 114.60M | 40.30M | 36.00M | 3.12B | 106.50M | 33.80M | 6.70M | 59.10M | 8.00M | 5.60M | 971.70M |
| Cash & equivalents | 2.40M | 1.30M | 1.60M | 1.30M | 76.10M | 17.10M | 10.10M | 30.40M | 160.60M | 114.60M | 40.30M | 36.00M | 2.44B | 1.30M | 3.20M | 6.70M | 50.10M | 3.10M | 300.00K | 721.90M |
| Short term investments | 44.60M | 59.10M | 69.10M | 41.00M | 104.10M | 107.70M | 175.10M | 141.10M | 0 | 0 | 0 | 0 | 671.50M | 105.20M | 30.60M | 0 | 9.00M | 4.90M | 5.30M | 249.80M |
| Total receivables, net | 373.10M | 607.30M | 746.90M | 520.20M | 911.10M | 1.19B | 1.14B | 747.80M | 1.12B | 683.30M | 656.80M | 418.70M | 800.60M | 735.30M | 117.10M | 123.20M | 175.60M | 487.10M | 514.90M | 1.29B |
| Accounts receivable - trade, net | 361.10M | 589.30M | 717.60M | 482.50M | 854.00M | 1.10B | 1.13B | 735.20M | 1.11B | 664.70M | 652.30M | 416.50M | 800.20M | 713.60M | 102.90M | 101.40M | 153.30M | 413.20M | 485.30M | 1.24B |
| Other receivables | 12.00M | 18.00M | 29.30M | 37.70M | 57.10M | 85.90M | 15.10M | 12.60M | 7.20M | 18.60M | 4.50M | 2.20M | 400.00K | 21.70M | 14.20M | 21.80M | 22.30M | 73.90M | 29.60M | 55.60M |
| Total inventory | 547.50M | 578.80M | 731.40M | 750.50M | 956.20M | 863.20M | 1.12B | 798.70M | 619.20M | 468.90M | 483.00M | 443.90M | 659.40M | 1.22B | 715.00M | 544.50M | 1.17B | 2.00B | 2.72B | 2.46B |
| Other current assets, total | 36.00M | 50.20M | 61.20M | 97.60M | 88.30M | 44.30M | 19.10M | 12.00M | 93.90M | 391.30M | 73.70M | 79.50M | 55.50M | 122.40M | 67.00M | 16.50M | 112.50M | 170.40M | 197.30M | 130.00M |
| Total non-current assets | 1.01B | 888.50M | 1.65B | 2.38B | 2.47B | 2.29B | 2.11B | 1.89B | 1.72B | 1.26B | 1.35B | 1.12B | 1.17B | 1.90B | 2.34B | 2.29B | 2.20B | 2.10B | 2.65B | 2.64B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.00M | 10.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.00M | 10.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 989.90M | 880.70M | 1.65B | 2.38B | 2.47B | 2.29B | 2.08B | 1.86B | 1.69B | 1.24B | 1.18B | 1.10B | 1.15B | 1.88B | 2.29B | 2.27B | 2.17B | 2.07B | 2.04B | 2.04B |
| Gross property/plant/equipment | 3.04B | 3.05B | 3.10B | 3.98B | 4.26B | 4.31B | 4.32B | 4.32B | 4.37B | 4.31B | 4.30B | 4.30B | 4.41B | 4.87B | 5.35B | 5.45B | 5.48B | 5.47B | 5.57B | 5.72B |
| Deferred tax assets | — | — | — | — | 0 | — | — | 0 | — | — | 148.50M | 154.70M | — | — | — | — | — | — | 585.40M | 583.10M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.00M | 2.20M | 1.40M | 600.00K | 0 | 0 | 100.00K | 29.60M | 23.80M | 18.20M | 16.50M | 10.40M | 4.40M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 3.00M | 2.20M | 1.40M | 600.00K | 0 | 0 | 100.00K | 29.60M | 23.80M | 18.20M | 16.50M | 10.40M | 4.40M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 20.30M | 20.30M | 11.90M | 13.10M | 25.90M | 17.60M | 19.20M | 22.30M | 16.90M | 1.50M | 16.60M | 10.20M | 15.30M | 17.90M |
| Short term debt | 1.85B | 1.97B | 1.09B | 613.60M | 554.30M | 795.20M | 1.88B | 1.62B | 1.38B | 1.64B | 676.40M | 1.11B | 3.15B | 1.52B | 1.56B | 184.30M | 92.10M | 146.90M | 1.37B | 0 |
| Current portion of LT debt and capital leases | — | 24.30M | 681.30M | 24.30M | 24.30M | 26.20M | 716.20M | 333.70M | 80.00M | 47.10M | 98.00M | 202.60M | 371.40M | 25.00M | 535.90M | 59.60M | 84.40M | 96.50M | 96.50M | 0 |
| Short term debt excl. current portion of LT debt | 1.85B | 1.95B | 407.80M | 589.30M | 530.00M | 769.00M | 1.17B | 1.29B | 1.30B | 1.59B | 578.40M | 906.90M | 2.78B | 1.49B | 1.02B | 124.70M | 7.70M | 50.40M | 1.28B | 0 |
| Accounts payable | 334.00M | 683.30M | 1.07B | 869.00M | 1.31B | 1.39B | 1.78B | 868.40M | 1.11B | 623.40M | 559.00M | 344.50M | 752.20M | 1.26B | 408.90M | 186.80M | 675.40M | 2.00B | 2.08B | 2.58B |
| Income tax payable | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 2.05B | 2.06B | 1.05B | 1.88B | 2.87B | 2.96B | 2.11B | 1.61B | 1.64B | 1.95B | 2.91B | 4.96B | 4.85B | 2.58B | 2.18B | 1.53B | 2.32B | 2.19B | 1.28B | 209.20M |
| Long term debt excl. lease liabilities | 2.05B | 2.06B | 1.05B | 1.88B | 2.87B | 2.96B | 2.11B | 1.61B | 1.64B | 1.95B | 2.91B | 4.96B | 4.85B | 2.58B | 2.18B | 1.53B | 2.32B | 2.19B | 1.28B | 209.20M |
| Total equity | -2.28B | -2.68B | -66.20M | 155.50M | -238.00M | -763.40M | -1.33B | -858.00M | -1.05B | -1.48B | -1.80B | -4.45B | -3.26B | -2.12B | -1.05B | 332.40M | 436.10M | 293.70M | 930.80M | 4.34B |
| Shareholders' equity | -2.28B | -2.68B | -66.20M | 155.50M | -238.00M | -763.40M | -1.33B | -858.00M | -1.05B | -1.48B | -1.80B | -4.45B | -3.26B | -2.12B | -1.05B | 332.40M | 436.10M | 293.70M | 930.80M | 4.34B |
| Common equity, total | -2.28B | -2.68B | -66.20M | -144.50M | -238.00M | -763.40M | -1.33B | -1.26B | -1.49B | -1.99B | -2.39B | -4.45B | -3.26B | -2.12B | -1.05B | 332.40M | 436.10M | 293.70M | 930.80M | 4.34B |
| Other common equity | -3.04B | -3.43B | -822.40M | -495.10M | -888.60M | -1.41B | -1.98B | -2.92B | 0 | 0 | 0 | -3.40M | 1.73B | 209.20M | 164.50M | 7.30M | 426.80M | 423.50M | 437.20M | 423.70M |
| Total debt | 3.90B | 4.03B | 2.14B | 2.50B | 3.42B | 3.75B | 3.99B | 3.24B | 3.02B | 3.59B | 3.59B | 6.07B | 8.00B | 4.10B | 3.74B | 1.72B | 2.41B | 2.33B | 2.66B | 209.20M |
| Net debt | 3.85B | 3.97B | 2.07B | 2.46B | 3.24B | 3.63B | 3.81B | 3.07B | 2.86B | 3.47B | 3.55B | 6.03B | 4.89B | 3.99B | 3.71B | 1.71B | 2.35B | 2.32B | 2.65B | -762.50M |
| Change in accounts receivable | 20.90M | -234.70M | -172.70M | 226.70M | -390.90M | -279.00M | -58.90M | 468.90M | -399.00M | 439.90M | 11.50M | 252.10M | — | -56.80M | 666.60M | 57.20M | -53.70M | -263.70M | -69.00M | -758.40M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | — | — | 508.60M | -866.40M | 330.00M | -543.50M | -67.70M | 18.40M | 576.60M | 596.80M | -863.50M | 282.20M | 488.60M | 1.33B | 94.60M | 503.90M |
| Change in other assets/liabilities | -34.10M | 422.30M | 323.00M | -143.60M | 330.00M | 150.10M | — | — | -48.20M | -83.30M | 421.20M | 239.90M | -369.80M | -1.60M | -16.60M | -10.90M | -654.20M | -46.90M | -16.70M | 40.90M |
| Sale of fixed assets & businesses | 100.00K | 0 | 0 | 200.00K | 2.00M | 700.00K | 100.00K | 100.00K | 300.00K | 0 | 0 | 0 | 300.00K | 34.40M | 0 | 3.40M | 200.00K | 100.00K | 2.00M | 3.00M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500.00K | -658.40M | 585.10M | 74.60M | 26.90M | -5.50M | 4.50M | 0 | -240.70M |
| Sale/maturity of investments | 0 | 0 | 0 | 553.80M | 140.00M | 0 | 0 | 0 | 0 | 0 | 0 | 973.50M | 2.96B | 1.46B | 74.60M | 26.90M | 0 | 205.50M | 348.50M | 985.70M |
| Purchase of investments | 0 | 0 | 0 | -553.80M | -140.00M | 0 | 0 | 0 | 0 | 0 | 0 | -973.00M | -3.62B | -876.20M | 0 | 0 | -5.50M | -201.00M | -348.50M | -1.23B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 153.80M | -3.50M | 163.40M | 378.80M | 997.10M | 314.70M | 71.70M | 647.10M | 236.60M | 566.00M | -56.50M | 211.80M | 1.63B | -3.00B | 873.40M | -240.50M | 1.05B | -93.70M | 242.20M | -2.39B |
| Issuance/retirement of long term debt | 96.80M | 23.80M | -453.10M | 370.20M | 984.50M | 80.40M | -52.30M | 535.50M | 177.10M | 276.20M | 952.30M | 96.90M | -237.70M | -2.56B | 425.60M | 64.30M | 1.14B | -148.50M | -96.50M | -1.01B |
| Issuance/retirement of short term debt | 57.00M | -27.30M | 616.50M | 8.60M | 12.60M | 234.30M | 124.00M | 111.60M | 59.50M | 289.80M | -1.01B | 114.90M | 1.87B | -440.60M | 447.80M | -304.80M | -92.20M | 54.80M | 338.70M | -1.37B |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150.00M | 223.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800