Wendt India Ltd
NSE: WENDT BSE: 505412
₹6547
(0.84%)
Sun, 15 Mar 2026, 09:02 pm
Market Cap12.99B
PE Ratio58.59
Dividend0.62
Wendt India Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -13.97M | -20.74M | -22.78M | -25.01M | -30.77M | -35.71M | -39.91M | -47.38M | -51.85M | -82.99M | -87.03M | -99.95M | -104.29M | -102.79M | -94.93M | -89.31M | -86.09M | -81.10M | -85.50M | -100.70M |
| Accumulated depreciation, total | -97.45M | -110.40M | -125.21M | -146.65M | -170.18M | -199.76M | -236.03M | -276.42M | -320.61M | -413.10M | -483.18M | -554.55M | -645.73M | -722.19M | -804.60M | -881.24M | -955.47M | -1.03B | -1.09B | -1.17B |
| Cash from operating activities | 78.64M | 81.18M | 113.72M | 126.08M | 139.01M | 202.37M | 172.21M | 160.59M | 174.51M | 175.02M | 117.98M | 186.11M | 240.22M | 335.11M | 160.81M | 83.69M | 372.35M | 332.20M | 302.20M | 343.00M |
| Funds from operations | 78.36M | 111.25M | 119.55M | 111.57M | 468.76M | 218.84M | 218.23M | 186.72M | 176.94M | 225.09M | 190.77M | 222.32M | 233.60M | 226.57M | 159.92M | 193.64M | 355.58M | 482.80M | 431.50M | 466.60M |
| Net income (cash flow) | 67.45M | 90.91M | 89.09M | 93.09M | 99.81M | 168.35M | 194.58M | 128.60M | 116.61M | 135.40M | 107.77M | 120.51M | 131.24M | 154.13M | 100.25M | 127.66M | 270.67M | 400.90M | 409.50M | 394.80M |
| Depreciation & amortization (cash flow) | 13.97M | 20.74M | 22.78M | 25.01M | 30.77M | 35.71M | 39.91M | 47.38M | 51.85M | 82.99M | 87.03M | 99.95M | 104.29M | 102.79M | 94.93M | 89.31M | 86.09M | 81.10M | 85.50M | 100.70M |
| Depreciation/depletion | 13.59M | 18.61M | 20.65M | 22.88M | 30.77M | 32.96M | 37.97M | 44.34M | 48.62M | 78.21M | 82.13M | 93.19M | 96.76M | 95.01M | 88.68M | 83.35M | 82.85M | 79.70M | 84.30M | 93.60M |
| Amortization | 385.00K | 2.13M | 2.13M | 2.13M | — | 2.75M | 1.93M | 3.04M | 3.23M | 4.78M | 4.90M | 6.76M | 7.54M | 7.78M | 6.24M | 5.96M | 3.23M | 1.40M | 1.20M | 7.10M |
| Deferred taxes (cash flow) | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -38.15M | -43.97M | -35.21M | -50.60M | 286.00M | -71.95M | -106.59M | -48.07M | -42.36M | -26.46M | -54.22M | -43.32M | -51.09M | -95.49M | -71.13M | -65.71M | -99.58M | -128.50M | -196.10M | -146.40M |
| Changes in working capital | 284.00K | -30.07M | -5.83M | 14.52M | -329.75M | -16.48M | -46.02M | -26.13M | -2.43M | -50.07M | -72.78M | -36.21M | 6.61M | 108.53M | 892.00K | -109.95M | 16.77M | -150.60M | -129.30M | -123.60M |
| Cash from investing activities | -42.32M | -53.78M | -67.57M | -55.90M | -98.47M | -121.81M | -84.24M | -126.87M | -136.03M | -144.47M | -52.56M | -129.45M | -156.13M | -233.63M | -117.24M | -16.59M | -301.43M | -174.70M | -96.00M | -262.20M |
| Capital expenditures | -74.07M | -57.63M | -48.85M | -87.34M | -68.04M | -67.43M | -155.97M | -94.09M | -103.20M | -124.00M | -126.79M | -104.93M | -59.72M | -97.08M | -123.40M | -103.37M | -49.04M | -98.60M | -164.50M | -553.20M |
| Capital expenditures - fixed assets | -74.07M | -57.63M | -48.85M | -87.34M | -68.04M | -67.43M | -149.59M | -90.96M | -96.51M | -116.63M | -108.76M | -101.13M | -56.00M | -96.96M | -119.87M | -102.40M | -49.03M | -98.00M | -163.30M | -194.40M |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | -6.38M | -3.13M | -6.69M | -7.37M | -18.03M | -3.80M | -3.72M | -119.00K | -3.53M | -966.00K | -10.00K | -600.00K | -1.20M | -358.80M |
| Cash from financing activities | -33.97M | -35.53M | -43.20M | -69.53M | -34.44M | -51.61M | -65.25M | -55.68M | -60.54M | -58.87M | -60.07M | -60.18M | -60.18M | -70.58M | -33.32M | -60.03M | -79.98M | -160.00M | -160.00M | -90.00M |
| Free cash flow | 4.58M | 23.55M | 64.87M | 38.74M | 70.98M | 134.94M | 22.62M | 69.63M | 77.99M | 58.38M | 9.23M | 84.98M | 184.22M | 238.14M | 40.94M | -18.71M | 323.32M | 234.20M | 138.90M | 148.60M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800