Wendt India Ltd
NSE: WENDT BSE: 505412
₹6547
(0.84%)
Sun, 15 Mar 2026, 07:37 pm
Market Cap12.99B
PE Ratio58.59
Dividend0.62
Producer Manufacturing
Industrial Machinery
24.5KWendt India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 411.25M | 510.96M | 556.65M | 536.70M | 626.92M | 912.90M | 1.11B | 1.01B | 1.09B | 1.23B | 1.35B | 1.46B | 1.46B | 1.63B | 1.42B | 1.36B | 1.78B | 2.10B | 2.26B | 2.33B |
| Gross profit | 176.48M | 198.30M | 118.58M | 199.27M | 248.62M | 397.04M | 421.82M | 300.28M | 276.36M | 320.66M | 377.28M | 383.16M | 385.20M | 430.89M | 290.52M | 297.75M | 507.10M | 776.60M | 774.90M | 761.20M |
| Operating expenses (excl. COGS) | -85.60M | -93.13M | -17.30M | -125.87M | -114.47M | -160.68M | -157.78M | -133.36M | -134.15M | -176.76M | -230.03M | -220.62M | -227.55M | -237.14M | -198.69M | -153.81M | -168.77M | -290.60M | -298.50M | -327.40M |
| Selling/general/admin expenses, total | -81.77M | -89.74M | — | -108.29M | -112.47M | -155.56M | -136.17M | -128.96M | -128.52M | -171.14M | -221.31M | -209.57M | -213.60M | -231.90M | -194.07M | -152.06M | -160.31M | -284.60M | -290.60M | -308.50M |
| Research & development | -2.50M | -2.10M | -3.19M | -4.42M | -5.67M | -6.19M | -6.97M | -954.00K | — | -200.00K | -19.04M | -15.48M | -11.40M | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -79.26M | -87.64M | — | -103.87M | -106.81M | -149.37M | -129.21M | -128.01M | -128.52M | -170.94M | -202.27M | -194.10M | -202.20M | -231.90M | -194.07M | -152.06M | -160.31M | -284.60M | -290.60M | -308.50M |
| Other operating expenses, total | -3.83M | -3.40M | -17.30M | -17.58M | -2.00M | -5.11M | -21.61M | -4.40M | -5.63M | -5.62M | -8.71M | -11.05M | -13.95M | -5.24M | -4.62M | -1.75M | -8.45M | -6.00M | -7.90M | -18.90M |
| Operating income | 90.88M | 105.16M | 98.09M | 87.00M | 134.15M | 236.37M | 264.04M | 166.91M | 142.21M | 143.90M | 147.25M | 162.53M | 157.64M | 193.74M | 91.84M | 143.94M | 338.33M | 486.00M | 476.40M | 433.80M |
| Non-operating income, total | 11.65M | 29.32M | 33.89M | 50.16M | 17.85M | 18.71M | 20.87M | 20.49M | 25.24M | 24.67M | 10.71M | 3.16M | 22.76M | 25.52M | 44.28M | 26.10M | 30.74M | 44.20M | 65.70M | 78.50M |
| Interest expense, net of interest capitalized | -39.00K | -104.00K | -45.00K | -42.00K | -22.00K | -83.00K | -313.00K | -256.00K | -253.00K | -3.69M | -5.52M | -6.18M | -7.04M | -4.26M | -8.87M | -6.74M | -6.32M | -4.80M | -4.10M | -5.80M |
| Interest capitalized | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 11.69M | 29.42M | 33.94M | 50.20M | 17.87M | 18.80M | 21.19M | 20.74M | 25.50M | 28.36M | 10.58M | 7.88M | 27.55M | 29.77M | 39.89M | 32.84M | 22.01M | 29.80M | 34.30M | 80.80M |
| Non-operating interest income | 838.00K | 750.00K | 252.00K | 274.00K | 212.00K | 264.00K | 799.00K | 1.28M | 1.80M | 1.77M | 1.14M | 1.24M | 521.00K | 1.06M | 1.20M | 1.35M | 4.00K | 1.50M | 3.60M | 1.80M |
| Miscellaneous non-operating expense | 10.85M | 28.67M | 33.69M | 49.92M | 17.66M | 18.53M | 20.39M | 19.47M | 23.70M | 26.58M | 9.44M | 6.65M | 27.02M | 28.71M | 38.69M | 31.49M | 22.00M | 28.30M | 30.70M | 79.00M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | 5.65M | 1.45M | 2.26M | — | 13.27M | 0 | 15.06M | 19.20M | 35.50M | 3.50M |
| Pretax income | 102.54M | 134.48M | 131.98M | 137.16M | 152.00M | 255.08M | 284.91M | 187.40M | 167.45M | 168.56M | 157.96M | 165.69M | 180.41M | 219.26M | 136.12M | 170.04M | 369.07M | 530.20M | 542.10M | 512.30M |
| Taxes | -35.09M | -43.57M | -42.89M | -44.07M | -52.18M | -86.73M | -90.33M | -58.80M | -50.84M | -33.16M | -50.19M | -45.18M | -49.17M | -65.13M | -35.87M | -42.38M | -98.41M | -129.30M | -132.60M | -117.50M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 67.45M | 90.91M | 89.09M | 93.09M | 99.81M | 168.35M | 194.58M | 128.60M | 116.61M | 135.40M | 107.77M | 120.51M | 131.24M | 154.13M | 100.25M | 127.66M | 270.67M | 400.90M | 409.50M | 394.80M |
| Net income | 67.45M | 90.91M | 89.09M | 93.09M | 99.81M | 168.35M | 194.58M | 128.60M | 116.61M | 135.40M | 107.77M | 120.51M | 131.24M | 154.13M | 100.25M | 127.66M | 270.67M | 400.90M | 409.50M | 394.80M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 67.45M | 90.91M | 89.09M | 93.09M | 99.81M | 168.35M | 194.58M | 128.60M | 116.61M | 135.40M | 107.77M | 120.51M | 131.24M | 154.13M | 100.25M | 127.66M | 270.67M | 400.90M | 409.50M | 394.80M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 104.85M | 125.91M | 120.87M | 98.41M | 164.91M | 272.08M | 303.94M | 214.30M | 194.06M | 226.89M | 234.28M | 262.48M | 261.94M | 296.54M | 186.77M | 233.25M | 424.42M | 567.10M | 561.90M | 534.50M |
| EBIT | 90.88M | 105.16M | 98.09M | 73.40M | 134.15M | 236.37M | 264.04M | 166.91M | 142.21M | 143.90M | 147.25M | 162.53M | 157.64M | 193.74M | 91.84M | 143.94M | 338.33M | 486.00M | 476.40M | 433.80M |
| Total operating expenses | -320.37M | -405.80M | -458.57M | -449.70M | -492.77M | -676.54M | -841.52M | -838.95M | -946.79M | -1.08B | -1.20B | -1.30B | -1.30B | -1.44B | -1.33B | -1.22B | -1.45B | -1.61B | -1.79B | -1.90B |
| Prepaid expenses | 173.97M | 223.90M | 265.47M | 305.91M | 12.53M | 12.48M | 7.42M | 9.43M | 8.33M | 8.75M | 9.86M | 12.31M | 24.99M | 22.93M | 18.66M | 15.50M | 14.73M | 18.70M | 21.10M | 30.90M |
| Deferred income, current | — | — | — | — | — | — | — | — | 10.70M | 20.61M | 26.26M | 10.43M | 14.02M | 48.54M | 39.80M | 35.16M | 36.23M | 16.70M | 19.00M | 15.40M |
| Capital and operating lease obligations | 112.00K | 393.00K | 244.00K | 42.00K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.90M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 20.61M | 23.52M | 22.11M | 22.87M | 23.28M | 23.85M | 35.87M | 43.88M | 56.31M | 60.73M | 63.36M | 64.90M | 47.25M | 42.11M | 31.56M | 29.66M | 30.16M | 32.60M | 34.10M | 39.70M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -34.21M | -34.21M | -40.95M | -70.20M | -30.59M | -58.30M | -58.30M | -58.11M | -58.11M | — | -60.07M | -60.18M | -60.18M | -70.58M | -33.32M | -70.00M | -80.00M | -150.00M | -160.00M | -100.00M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800