WEP Solutions Ltd

NSE: BSE: 532373

₹21.22

(0.81%)

Sun, 15 Mar 2026, 02:41 pm

MTF 5xInvest in WEP Solutions Ltd with 5x Leverage Buy with MTF

Market Cap775.25M

PE Ratio44.25

Dividend2.38

Electronic Technology

Computer Peripherals

24.5K

WEP Solutions Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-15.62K	-19.10K	-8.10K	-4.49M	-14.15M	-31.23M	-20.44M	-17.67M	-17.55M	-11.96M	-9.46M	-10.72M	-13.83M	-15.45M	-10.95M	-9.92M	-5.76M	-14.16M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	24.59M	15.93M	8.55M	355.07M	389.42M	857.69M	698.97M	744.34M	692.65M	675.33M	706.67M	704.29M	731.09M	714.32M	786.52M	772.77M	898.91M	1.04B
Total current assets	21.21M	15.35M	8.29M	240.08M	240.58M	682.59M	414.08M	459.44M	398.05M	267.58M	272.48M	269.54M	305.41M	355.00M	426.38M	371.11M	531.18M	556.46M
Cash and short term investments	210.24K	165.48K	24.13K	7.87M	236.93K	852.65K	106.16K	419.05K	3.06M	3.38M	1.93M	2.16M	2.69M	6.89M	76.45M	17.24M	185.78M	158.95M
Cash & equivalents	210.24K	165.48K	24.13K	7.87M	236.93K	852.65K	106.16K	419.05K	1.45M	3.38M	1.93M	2.16M	2.69M	6.89M	30.98M	1.85M	111.36M	11.01M
Short term investments	—	—	0	0	0	0	0	0	0	0	0	0	0	0	45.47M	15.39M	74.42M	147.94M
Total receivables, net	10.19M	8.70M	8.24M	112.87M	122.66M	392.94M	164.80M	196.09M	151.76M	118.39M	132.50M	131.73M	135.01M	132.26M	134.25M	160.64M	175.59M	190.09M
Accounts receivable - trade, net	1.88M	598.11K	420.64K	97.19M	105.77M	306.87M	164.80M	196.09M	151.76M	118.39M	132.50M	129.39M	134.10M	130.31M	132.72M	159.95M	174.40M	189.26M
Other receivables	8.31M	8.10M	7.82M	15.68M	16.90M	86.07M	0	0	0	0	0	2.35M	911.03K	1.95M	1.53M	691.00K	1.19M	833.00K
Total inventory	10.81M	6.49M	27.49K	115.45M	114.17M	260.33M	213.59M	224.46M	196.60M	133.92M	117.67M	101.46M	124.45M	135.97M	131.38M	134.50M	115.67M	144.42M
Other current assets, total	0	0	0	334.39K	3.51M	8.86M	35.58M	38.47M	46.63M	4.03M	11.24M	27.22M	37.12M	37.96M	44.39M	41.68M	42.39M	55.79M
Total non-current assets	3.38M	572.17K	253.92K	114.99M	148.84M	175.10M	284.89M	284.90M	294.60M	407.75M	434.19M	434.75M	425.68M	359.32M	360.14M	401.66M	367.73M	479.43M
Long term investments	2.50M	0	0	0	0	16.29M	1.54M	6.66M	668.55K	729.58K	898.11K	862.14K	650.57K	690.60K	730.00K	26.20M	15.00M	60.00M
Note receivable - long term	—	—	—	—	—	47.85K	85.45K	39.39K	51.97K	63.88K	80.06K	87.47K	0	—	—	—	—	—
Investments in unconsolidated subsidiaries	2.50M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	0	0	0	0	0	16.24M	1.45M	6.63M	616.57K	665.70K	818.05K	774.67K	650.57K	690.60K	730.00K	26.20M	15.00M	60.00M
Net property/plant/equipment	877.50K	572.17K	253.92K	113.23M	121.42M	129.06M	233.88M	228.69M	243.07M	308.08M	323.70M	323.27M	332.12M	271.16M	292.29M	288.43M	298.05M	370.65M
Gross property/plant/equipment	9.09M	7.57M	1.99M	509.85M	568.24M	981.35M	1.09B	999.26M	973.16M	384.21M	486.80M	580.21M	694.19M	699.67M	762.93M	785.01M	818.60M	877.25M
Deferred tax assets	—	—	—	1.75M	24.04M	25.25M	26.16M	31.44M	28.33M	37.25M	42.36M	48.45M	37.17M	38.73M	34.27M	54.65M	44.44M	35.42M
Net intangible assets	0	0	0	0	2.05M	4.50M	2.55M	1.05M	6.81M	6.65M	9.42M	16.57M	10.68M	5.21M	730.00K	0	0	350.00K
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	0	2.05M	4.50M	2.55M	1.05M	6.81M	6.65M	9.42M	16.57M	10.68M	5.21M	730.00K	0	0	350.00K
Other long term assets, total	0	0	0	0	1.32M	0	20.76M	17.05M	15.73M	55.04M	57.81M	44.73M	44.30M	42.72M	31.52M	31.55M	7.35M	8.43M
Short term debt	0	0	0	0	86.19M	78.45M	114.02M	114.26M	122.33M	35.81M	76.58M	51.31M	73.74M	90.83M	38.50M	38.38M	99.14M	101.46M
Current portion of LT debt and capital leases	0	0	0	0	12.50M	12.50M	12.50M	—	—	0	0	14.81M	31.74M	31.50M	32.23M	24.55M	21.19M	27.82M
Short term debt excl. current portion of LT debt	0	0	0	0	73.69M	65.95M	101.52M	114.26M	122.33M	35.81M	76.58M	36.49M	42.00M	59.33M	6.27M	13.84M	77.95M	73.64M
Accounts payable	9.86M	6.07M	4.54M	94.65M	63.08M	338.39M	117.65M	193.88M	140.30M	117.79M	103.71M	36.06M	51.33M	56.08M	44.65M	28.32M	25.76M	22.15M
Income tax payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Long term debt	97.00K	100.00K	0	58.47M	34.38M	21.88M	9.38M	0	0	0	0	37.63M	69.88M	54.65M	31.23M	14.76M	30.96M	51.91M
Long term debt excl. lease liabilities	97.00K	100.00K	0	58.47M	34.38M	21.88M	9.38M	0	0	0	0	37.63M	69.88M	54.65M	31.23M	14.76M	30.96M	51.91M
Total equity	14.63M	9.76M	3.39M	179.42M	170.40M	298.15M	305.58M	298.10M	307.03M	413.26M	420.99M	433.78M	415.56M	403.99M	531.79M	576.21M	602.25M	629.05M
Shareholders' equity	14.63M	9.76M	3.39M	179.42M	170.40M	298.15M	305.58M	298.10M	307.03M	413.26M	420.99M	433.78M	415.56M	403.99M	531.79M	576.21M	602.25M	629.05M
Common equity, total	14.63M	9.76M	3.39M	179.42M	170.40M	298.15M	305.58M	298.10M	307.03M	413.26M	420.99M	433.78M	415.56M	403.99M	531.79M	576.21M	602.25M	629.05M
Other common equity	899.00K	899.00K	899.00K	59.30M	51.10M	178.86M	30.43M	30.43M	31.98M	34.07M	56.08M	45.41M	42.96M	45.52M	47.54M	45.11M	42.79M	42.13M
Total debt	97.00K	100.00K	0	58.47M	120.56M	100.33M	123.40M	114.26M	122.33M	35.81M	76.58M	88.94M	143.62M	145.48M	69.73M	53.14M	130.11M	153.37M
Net debt	—	-65.48K	-24.13K	50.60M	120.32M	99.48M	123.29M	113.84M	119.27M	32.43M	74.65M	86.78M	140.93M	138.59M	-6.72M	35.90M	-55.67M	-5.58M
Change in accounts receivable	214.41K	1.60M	275.13K	-46.95M	-15.89M	-87.63M	129.84M	-30.92M	42.69M	32.00M	-18.54M	-21.21M	-10.59M	-2.89M	-5.84M	-30.99M	-21.37M	-25.84M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	67.42M	-220.74M	76.23M	-53.58M	-22.71M	-12.96M	-41.39M	13.00M	2.01M	-10.69M	-13.28M	-3.06M	-3.49M
Change in other assets/liabilities	-2.89M	-3.79M	-918.32K	46.44M	-38.33M	-7.43M	93.46M	-29.90M	-555.91K	-21.14M	-6.10M	16.68M	-21.04M	-23.36M	-2.28M	-20.20M	66.40M	37.49M
Sale of fixed assets & businesses	30.20K	105.26K	0	358.85K	699.82K	566.23K	1.54M	658.13K	1.15M	922.88K	87.96K	948.88K	13.26K	388.31K	259.00K	1.36M	282.00K	1.40M
Purchase/sale of investments, net	0	5.00M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sale/maturity of investments	0	5.00M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchase of investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	-275.00K	3.00K	-100.00K	15.46M	62.09M	-55.81M	23.07M	3.36M	16.66M	-86.53M	40.78M	12.36M	28.91M	880.71K	-82.54M	-20.38M	83.95M	27.78M
Issuance/retirement of long term debt	-275.00K	3.00K	-100.00K	15.46M	62.09M	-55.81M	23.07M	0	0	0	0	0	28.91M	—	0	0	0	0
Issuance/retirement of short term debt	0	0	0	0	0	—	0	3.36M	16.66M	-86.53M	—	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	-86.53M	40.78M	12.36M	—	880.71K	-82.54M	-20.38M	83.95M	27.78M
Total cash dividends paid	0	0	0	0	0	0	0	-13.46M	-13.84M	0	0	0	0	0	0	-18.17M	-18.19M	-18.30M
Other financing cash flow items, total	0	0	0	0	-825.00K	0	0	0	0	0	0	0	0	0	0	-780.00K	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800