WEP Solutions Ltd
NSE: BSE: 532373
₹21.22
(0.81%)
Sun, 15 Mar 2026, 01:55 pm
Market Cap775.25M
PE Ratio44.25
Dividend2.38
WEP Solutions Income Statement
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.88M | 1.88M | 3.41M | 333.87M | 371.06M | 1.51B | 1.16B | 1.04B | 892.65M | 781.81M | 801.17M | 766.97M | 683.72M | 644.88M | 1.11B | 922.03M | 688.44M | 647.93M |
| Gross profit | -2.19M | -8.51M | -6.82M | 151.49M | 75.96M | 301.75M | 258.36M | 222.87M | 200.98M | 149.41M | 130.32M | 161.67M | 90.56M | 67.58M | 110.14M | 115.73M | 143.30M | 140.58M |
| Operating expenses (excl. COGS) | -108.33K | -75.83K | -1.68M | -114.53M | -69.65M | -253.88M | -207.29M | -183.28M | -172.10M | -137.16M | -143.80M | -186.25M | -91.60M | -66.21M | -70.45M | -73.18M | -88.41M | -83.19M |
| Selling/general/admin expenses, total | 0 | — | -1.58M | -112.95M | -67.84M | -241.71M | -190.03M | -172.09M | -157.43M | -129.81M | -137.71M | -185.90M | -89.60M | -64.19M | -68.61M | -84.00M | -92.00M | -94.67M |
| Research & development | 0 | 0 | 0 | 0 | 0 | -5.25M | — | — | -1.85M | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | -1.58M | -112.95M | -67.84M | -236.46M | -190.03M | -172.09M | -155.58M | -129.81M | -137.71M | -185.90M | -89.60M | -64.19M | -68.61M | -84.00M | -92.00M | -94.67M |
| Other operating expenses, total | -108.33K | -75.83K | -108.42K | -1.58M | -1.81M | -12.17M | -17.25M | -11.18M | -14.67M | -7.35M | -6.09M | -347.45K | -2.00M | -2.02M | -1.84M | 10.81M | 3.59M | 11.48M |
| Operating income | -2.30M | -8.58M | -8.50M | 36.96M | 6.31M | 47.86M | 51.07M | 39.60M | 28.88M | 12.24M | -13.48M | -24.58M | -1.03M | 1.38M | 39.69M | 42.55M | 54.89M | 57.39M |
| Non-operating income, total | 2.99M | 1.21M | 2.14M | -4.00M | -18.52M | -31.07M | -22.86M | -17.22M | -17.88M | -5.66M | -4.30M | -7.66M | -7.56M | -13.80M | -2.17M | 4.01M | 1.78M | -491.00K |
| Interest expense, net of interest capitalized | -15.62K | -19.10K | -8.10K | -4.49M | -14.15M | -31.23M | -20.44M | -17.67M | -17.55M | -11.96M | -9.46M | -10.72M | -13.83M | -15.45M | -10.95M | -9.92M | -5.76M | -14.16M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.01M | 1.23M | 2.15M | 487.58K | -2.89M | 154.94K | -2.41M | 452.67K | -330.07K | 163.27K | 3.06M | 3.07M | 6.27M | 476.06K | 5.61M | 10.12M | 6.46M | 12.28M |
| Non-operating interest income | 1.34K | 833 | 23.99K | — | 44.22K | 34.01K | 8.98M | 595.95K | 552.20K | 693.96K | 1.01M | 799.46K | 2.12M | 323.37K | 2.51M | 2.33M | 4.74M | 12.80M |
| Miscellaneous non-operating expense | 3.01M | 1.23M | 2.12M | 487.58K | -2.93M | 120.93K | -11.40M | -143.28K | -882.27K | -530.69K | 2.04M | 2.27M | 4.15M | 152.69K | 3.10M | 7.79M | 1.73M | -526.00K |
| Unusual income/expense | — | — | — | — | -1.48M | — | — | — | — | 6.14M | 2.11M | — | 0 | 1.17M | 3.17M | 3.81M | 1.07M | 1.39M |
| Pretax income | 691.03K | -7.37M | -6.36M | 32.96M | -12.22M | 16.79M | 28.21M | 22.38M | 11.01M | 6.58M | -17.77M | -32.23M | -8.59M | -12.42M | 37.52M | 46.56M | 56.67M | 56.90M |
| Taxes | 0 | 0 | 0 | 14.47M | 4.92M | -5.65M | -7.34M | -6.57M | -3.64M | -2.69M | 3.05M | 857.56K | -12.62M | 1.28M | -11.61M | 11.85M | -17.94M | -16.65M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 691.03K | -7.37M | -6.36M | 47.43M | -7.30M | 11.15M | 20.88M | 15.81M | 7.36M | 3.90M | -14.73M | -31.38M | -21.21M | -11.14M | 25.91M | 58.41M | 38.73M | 40.25M |
| Net income | 691.03K | -7.37M | -6.36M | 47.43M | -7.30M | 11.15M | 20.88M | 15.81M | 7.36M | 3.90M | -14.73M | -31.38M | -21.21M | -11.14M | 25.91M | 58.41M | 38.73M | 40.25M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 691.03K | -7.37M | -6.36M | 47.43M | -7.30M | 11.15M | 20.88M | 15.81M | 7.36M | 3.90M | -14.73M | -31.38M | -21.21M | -11.14M | 25.91M | 58.41M | 38.73M | 40.25M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -1.96M | -8.37M | -8.11M | 96.43M | 76.49M | 125.09M | 123.75M | 104.63M | 92.76M | 92.08M | 82.79M | 86.07M | 128.00M | 111.41M | 130.79M | 136.42M | 139.64M | 154.18M |
| EBIT | -2.30M | -8.58M | -8.50M | 36.96M | 6.31M | 47.86M | 51.07M | 39.60M | 28.88M | 12.24M | -13.48M | -24.58M | -1.03M | 1.38M | 39.69M | 42.55M | 54.89M | 57.39M |
| Total operating expenses | -8.18M | -10.47M | -11.91M | -296.91M | -364.75M | -1.46B | -1.11B | -1.00B | -863.77M | -769.56M | -814.65M | -791.55M | -684.76M | -643.50M | -1.07B | -879.48M | -633.55M | -590.53M |
| Prepaid expenses | — | — | — | 3.56M | — | 19.60M | — | — | — | 7.86M | 9.15M | 6.95M | 6.14M | 41.92M | 39.90M | 17.05M | 11.75M | 7.21M |
| Deferred income, current | — | — | — | — | 471.62K | 10.42M | 10.68M | 4.54M | 2.58M | 6.30M | 10.62M | 12.43M | 11.30M | 11.50M | 18.62M | 17.84M | 11.54M | 11.83M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.32M | 1.83M | 11.37M | 4.16M | 4.16M | 2.23M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | 17.37M | — | 1.50M | — | 6.78M | 18.07M | 12.91M | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | 0 | 0 | — | — | 0 | — | 1.65M | 1.51M | 1.38M | 526.00K | 15.00K | 11.00K | 17.00K |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.46M | -13.84M | 0 | 0 | 0 | 0 | 0 | 0 | -18.17M | -18.19M | -18.30M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800