Wires & Fabriks (S.A) Ltd
NSE: BSE: 507817
₹148.85
(-3.97%)
Tue, 03 Mar 2026, 06:50 pm
Market Cap454.92M
PE Ratio107.82
Dividend0.07
Process Industries
Textiles
24.5KWires & Fabriks (S.A) Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 406.29M | 441.75M | 536.40M | 556.55M | 616.28M | 707.35M | 788.24M | 818.71M | 898.19M | 952.16M | 949.12M | 983.14M | 999.21M | 1.06B | 983.23M | 892.04M | 956.82M | 1.08B | 1.09B | 1.09B |
| Gross profit | 90.77M | 150.33M | 249.07M | 299.13M | 173.89M | 166.41M | 207.76M | 190.90M | 231.95M | 223.05M | 230.38M | 232.19M | 235.20M | 228.66M | 228.04M | 140.36M | 194.24M | 251.32M | 259.53M | 310.35M |
| Operating expenses (excl. COGS) | -22.69M | -102.14M | -197.73M | -235.08M | -99.39M | -103.33M | -128.55M | -144.08M | -164.03M | -159.61M | -174.31M | -196.14M | -204.85M | -168.33M | -162.97M | -108.21M | -149.35M | -189.32M | -197.83M | -227.71M |
| Selling/general/admin expenses, total | — | — | — | -235.08M | -98.72M | -102.50M | -127.79M | -142.92M | -162.69M | -158.79M | -173.75M | -195.74M | -203.61M | -168.33M | -162.97M | -108.21M | -149.35M | -188.81M | -197.30M | -227.17M |
| Research & development | -3.40M | -3.48M | -5.60M | — | 0 | -16.05M | -18.05M | -24.19M | — | — | -26.86M | -25.90M | -28.62M | — | — | — | — | -17.33M | -17.10M | -20.53M |
| Selling/general/admin expenses, other | — | — | — | -235.08M | -98.72M | -86.45M | -109.75M | -118.73M | -162.69M | -158.79M | -146.89M | -169.84M | -174.99M | -168.33M | -162.97M | -108.21M | -149.35M | -171.48M | -180.20M | -206.65M |
| Other operating expenses, total | -22.69M | -102.14M | -197.73M | 0 | -665.98K | -834.68K | -757.88K | -1.16M | -1.34M | -816.24K | -558.57K | -402.19K | -1.24M | 0 | 0 | 0 | 0 | -507.00K | -530.00K | -540.00K |
| Operating income | 64.69M | 44.71M | 51.34M | 64.05M | 74.50M | 63.08M | 79.21M | 46.82M | 67.92M | 63.44M | 56.07M | 36.05M | 30.35M | 60.33M | 65.07M | 32.16M | 44.89M | 62.00M | 61.71M | 82.64M |
| Non-operating income, total | -36.17M | -5.46M | -8.13M | -20.77M | -23.01M | 2.37M | -15.40M | -29.80M | -37.40M | -28.66M | -43.48M | -32.30M | -28.63M | -42.87M | -47.20M | -28.38M | -40.31M | -49.45M | -48.57M | -61.55M |
| Interest expense, net of interest capitalized | -9.94M | -10.50M | -14.53M | -25.81M | -30.75M | -29.09M | -38.58M | -39.13M | -39.95M | -41.12M | -46.19M | -39.88M | -25.14M | -16.57M | -17.68M | -21.74M | -30.10M | -56.19M | -60.90M | -74.06M |
| Interest capitalized | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 4.79M | 4.56M | 6.40M | 5.05M | 7.83M | 31.30M | 22.09M | 8.84M | 1.95M | 13.21M | 2.15M | 7.25M | -3.94M | 1.65M | 1.73M | 12.68M | 5.34M | 3.51M | 10.96M | 12.06M |
| Non-operating interest income | 583.37K | 656.81K | 993.15K | 2.38M | 332.70K | 168.85K | 219.22K | 1.52M | 1.06M | 2.14M | 2.29M | 4.52M | 888.84K | 943.47K | 1.50M | 2.76M | 1.18M | 1.75M | 582.00K | 416.00K |
| Miscellaneous non-operating expense | 4.21M | 3.90M | 5.41M | 2.67M | 7.50M | 31.13M | 21.88M | 7.32M | 892.03K | 11.06M | -146.74K | 2.74M | -4.83M | 702.40K | 225.98K | 9.92M | 4.16M | 1.77M | 10.38M | 11.64M |
| Unusual income/expense | -31.02M | 478.75K | — | — | -79.97K | 166.90K | 1.08M | 487.40K | 594.89K | -756.88K | 572.96K | 320.62K | 453.78K | -27.95M | -31.26M | -19.31M | -15.55M | 3.22M | 1.37M | 449.00K |
| Pretax income | 28.52M | 39.24M | 43.21M | 43.28M | 51.49M | 65.46M | 63.81M | 17.02M | 30.52M | 34.78M | 12.59M | 3.74M | 1.72M | 17.46M | 17.86M | 3.78M | 4.58M | 12.55M | 13.14M | 21.09M |
| Taxes | -13.37M | -15.47M | -18.19M | -17.82M | -23.59M | -21.81M | -13.17M | -851.19K | -595.97K | 3.08M | 1.57M | -3.34M | 6.67M | -4.75M | -1.95M | 900.39K | 4.74M | 859.00K | 1.74M | -6.06M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | -125.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 15.15M | 23.78M | 25.02M | 25.46M | 27.90M | 43.52M | 50.64M | 16.17M | 29.92M | 37.86M | 14.16M | 402.89K | 8.39M | 12.71M | 15.91M | 4.68M | 9.32M | 13.41M | 14.88M | 15.03M |
| Net income | 15.15M | 23.78M | 25.02M | 25.46M | 27.90M | 43.52M | 50.64M | 16.17M | 29.92M | 37.86M | 14.16M | 402.89K | 8.39M | 12.71M | 15.91M | 4.68M | 9.32M | 13.41M | 14.88M | 15.03M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 15.15M | 23.78M | 25.02M | 25.46M | 27.90M | 43.52M | 50.64M | 16.17M | 29.92M | 37.86M | 14.16M | 402.89K | 8.39M | 12.71M | 15.91M | 4.68M | 9.32M | 13.41M | 14.88M | 15.03M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 94.04M | 103.18M | 105.06M | 114.06M | 134.54M | 134.02M | 167.18M | 130.78M | 138.28M | 127.59M | 129.61M | 136.72M | 129.90M | 162.01M | 153.48M | 115.30M | 132.53M | 185.54M | 175.27M | 175.95M |
| EBIT | 64.69M | 44.71M | 51.34M | 64.05M | 74.50M | 63.08M | 79.21M | 46.82M | 67.92M | 63.44M | 56.07M | 36.05M | 30.35M | 60.33M | 65.07M | 32.16M | 44.89M | 62.00M | 61.71M | 82.64M |
| Total operating expenses | -341.61M | -397.04M | -485.06M | -492.50M | -541.78M | -644.27M | -709.04M | -771.89M | -830.26M | -888.72M | -893.05M | -947.09M | -968.86M | -995.86M | -918.17M | -859.88M | -911.93M | -1.02B | -1.02B | -1.01B |
| Prepaid expenses | 6.49M | 5.92M | — | — | — | — | 131.24K | 5.13M | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 15.61M | 9.92M | 8.20M | 6.75M | 10.51M | 1.20M | 26.66M | 26.01M | 21.96M | 42.52M | 24.17M | 30.86M |
| Capital and operating lease obligations | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 44.64M | 51.80M | 60.07M | 67.31M | 74.78M | 90.78M | 93.51M | 79.83M | 64.76M | 60.93M | 59.19M | 64.60M | 51.85M | 40.91M | 32.04M | 28.53M | 45.41M | 54.30M | 48.30M | 76.51M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — | — | 35.50M | 32.72M | 29.95M | 24.41M | 21.63M | 18.06M | 15.29M | 57.36M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -5.11M | -5.24M | -5.33M | -5.31M | -5.33M | -5.32M | -6.33M | -6.32M | -6.35M | -6.36M | -6.35M | -6.51M | -2.25M | -2.30M | -2.34M | -486.81K | -505.00K | -516.00K | -528.00K | -384.00K |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800