Zee Entertainment Enterprises Ltd
NSE: ZEEL BSE: 505537
₹87.45
(0.06%)
Wed, 04 Mar 2026, 07:34 pm
Market Cap84.02B
PE Ratio14.90
Dividend2.78
Zee Entertainment Enterprises Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -120.78M | -218.64M | -297.82M | -405.90M | -297.71M | -62.21M | -11.00M | -29.00M | -158.00M | -103.00M | -1.60B | -1.37B | -1.45B | -1.30B | -1.45B | -571.00M | -438.00M | -702.00M | -721.00M | -295.00M |
| Pretax equity in earnings | — | — | — | 0 | — | — | — | — | — | — | — | -5.00M | 12.00M | 24.00M | — | — | — | — | — | — |
| Equity in earnings | -46.38M | 9.87M | 5.14M | 1.36M | -16.29M | 219.00K | 2.00M | -10.00M | 2.00M | -37.00M | 19.00M | 0 | 0 | — | -24.00M | -1.00M | 1.00M | -1.00M | 4.00M | 4.00M |
| Total assets | 30.84B | 35.48B | 40.00B | 46.68B | 47.53B | 38.91B | 43.35B | 50.74B | 60.51B | 70.18B | 79.66B | 102.65B | 111.30B | 129.33B | 124.18B | 128.19B | 132.40B | 137.28B | 134.50B | 137.53B |
| Total current assets | 14.86B | 18.09B | 21.51B | 27.03B | 24.39B | 26.89B | 31.57B | 37.06B | 42.12B | 49.80B | 54.23B | 81.27B | 85.90B | 103.34B | 101.41B | 106.51B | 111.44B | 112.27B | 111.43B | 118.18B |
| Cash and short term investments | 1.29B | 954.75M | 1.65B | 1.93B | 5.86B | 7.72B | 10.61B | 12.58B | 10.99B | 15.66B | 17.22B | 38.00B | 29.81B | 20.79B | 10.12B | 18.57B | 12.97B | 8.04B | 11.93B | 24.06B |
| Cash & equivalents | 1.15B | 947.79M | 1.61B | 1.81B | 3.06B | 2.89B | 2.82B | 5.32B | 3.59B | 5.37B | 8.61B | 25.13B | 9.37B | 4.61B | 5.57B | 7.89B | 12.04B | 7.23B | 11.18B | 7.25B |
| Short term investments | 140.25M | 6.96M | 39.10M | 112.79M | 2.81B | 4.84B | 7.78B | 7.26B | 7.40B | 10.29B | 8.61B | 12.87B | 20.45B | 16.18B | 4.54B | 10.69B | 935.00M | 807.00M | 752.00M | 16.81B |
| Total receivables, net | 10.91B | 14.61B | 17.21B | 20.35B | 12.99B | 13.58B | 10.87B | 12.19B | 14.77B | 16.27B | 16.73B | 15.51B | 18.86B | 22.24B | 24.50B | 22.31B | 21.66B | 19.61B | 20.48B | 18.59B |
| Accounts receivable - trade, net | 4.85B | 5.33B | 5.91B | 6.44B | 7.49B | 8.95B | 8.69B | 9.89B | 10.62B | 11.84B | 14.70B | 12.54B | 15.81B | 19.10B | 23.87B | 22.05B | 20.36B | 18.89B | 19.89B | 18.27B |
| Other receivables | 6.06B | 9.28B | 11.31B | 13.92B | 5.50B | 4.63B | 2.18B | 2.30B | 4.15B | 4.43B | 2.03B | 2.97B | 3.05B | 3.13B | 633.00M | 255.00M | 1.31B | 717.00M | 596.00M | 324.00M |
| Total inventory | 2.53B | 2.04B | 2.47B | 4.58B | 4.71B | 5.40B | 7.34B | 8.74B | 11.74B | 11.88B | 13.18B | 16.96B | 26.28B | 38.51B | 53.48B | 54.03B | 63.86B | 73.08B | 69.13B | 70.49B |
| Other current assets, total | 136.64M | 485.30M | 170.08M | 168.76M | 0 | 0 | 39.00M | 2.86B | 3.59B | 5.06B | 6.09B | 10.49B | 10.78B | 21.47B | 13.09B | 11.36B | 12.14B | 10.53B | 9.14B | 4.44B |
| Total non-current assets | 15.98B | 17.40B | 18.49B | 19.65B | 23.14B | 12.02B | 11.78B | 13.68B | 18.39B | 20.38B | 25.43B | 21.37B | 25.40B | 25.99B | 22.76B | 21.68B | 20.95B | 25.01B | 23.07B | 19.35B |
| Long term investments | 2.42B | 2.33B | 2.52B | 697.69M | 2.63B | 3.10B | 1.11B | 1.28B | 3.30B | 1.84B | 4.29B | 2.71B | 3.15B | 2.77B | 1.27B | 888.00M | 1.49B | 849.00M | 881.00M | 1.52B |
| Note receivable - long term | — | — | — | — | — | 0 | 429.00M | 628.00M | 359.00M | 376.00M | 397.00M | 389.00M | — | 27.00M | — | — | — | — | — | 657.00M |
| Investments in unconsolidated subsidiaries | 1.97B | 1.60B | 1.63B | 65.43M | 47.83M | 48.05M | 50.00M | 40.00M | 51.00M | 6.00M | 129.00M | 171.00M | 196.00M | 220.00M | 197.00M | 20.00M | 21.00M | 19.00M | 23.00M | 26.00M |
| Other investments | 450.49M | 722.85M | 889.98M | 632.26M | 2.58B | 3.05B | 627.00M | 613.00M | 2.89B | 1.46B | 3.76B | 2.54B | 2.95B | 2.52B | 1.08B | 868.00M | 1.47B | 830.00M | 858.00M | 837.00M |
| Net property/plant/equipment | 2.80B | 1.87B | 2.63B | 3.47B | 3.77B | 2.32B | 2.37B | 3.15B | 4.02B | 4.09B | 5.52B | 6.30B | 6.90B | 7.43B | 7.20B | 5.97B | 5.98B | 7.35B | 6.50B | 5.66B |
| Gross property/plant/equipment | 3.57B | 2.92B | 3.84B | 4.93B | 5.26B | 3.90B | 4.22B | 5.35B | 6.61B | 6.73B | 8.64B | 9.93B | 11.52B | 13.38B | 14.41B | 14.31B | 14.60B | 16.80B | 16.98B | 16.80B |
| Deferred tax assets | 385.05M | 226.78M | 372.85M | 287.91M | 323.91M | 339.01M | 501.00M | 471.00M | 490.00M | 653.00M | 648.00M | 975.00M | — | — | 2.74B | 3.15B | 3.08B | 4.23B | 4.54B | 4.29B |
| Net intangible assets | 10.75B | 12.97B | 12.97B | 15.20B | 16.39B | 6.14B | 7.04B | 7.19B | 7.71B | 8.16B | 9.33B | 3.42B | 7.34B | 7.11B | 6.05B | 6.21B | 6.17B | 5.98B | 5.16B | 4.06B |
| Goodwill, net | 10.73B | 12.96B | 12.96B | 15.18B | 16.38B | 6.04B | 6.89B | 7.13B | 7.62B | 7.89B | 8.84B | 2.68B | 5.47B | 5.25B | 4.07B | 3.80B | 3.45B | 3.30B | 3.30B | 3.30B |
| Other intangibles, net | 15.91M | 14.07M | 11.23M | 12.69M | 16.08M | 105.76M | 141.00M | 62.00M | 83.00M | 276.00M | 491.00M | 745.00M | 1.87B | 1.86B | 1.98B | 2.40B | 2.72B | 2.68B | 1.85B | 756.00M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 22.47M | 118.50M | 680.00M | 1.11B | 1.76B | 5.62B | 5.57B | 7.69B | 7.82B | 8.51B | 5.48B | 5.27B | 4.22B | 6.50B | 5.93B | 3.81B |
| Short term debt | 131.36M | 2.13B | 1.85B | 2.21B | 15.65M | 227.40M | 106.00M | 154.00M | 75.00M | 159.00M | 41.00M | 4.09B | 3.82B | 3.87B | 3.38B | 4.04B | 207.00M | 653.00M | 682.00M | 811.00M |
| Current portion of LT debt and capital leases | — | — | — | — | — | 0 | 9.00M | 11.00M | 12.00M | 10.00M | 10.00M | 3.82B | 3.81B | 3.72B | 3.33B | 4.04B | 207.00M | 653.00M | 682.00M | 811.00M |
| Short term debt excl. current portion of LT debt | 131.36M | 2.13B | 1.85B | 2.21B | 15.65M | 227.40M | 97.00M | 143.00M | 63.00M | 149.00M | 31.00M | 268.00M | 13.00M | 153.00M | 53.00M | 1.00M | 0 | 0 | 0 | 0 |
| Accounts payable | 2.37B | 3.24B | 3.21B | 3.25B | 4.38B | 4.21B | 5.75B | 5.17B | 5.05B | 4.20B | 4.77B | 8.34B | 11.50B | 14.90B | 16.80B | 13.98B | 13.72B | 17.49B | 14.36B | 11.91B |
| Income tax payable | 693.67M | 340.99M | 984.64M | 327.50M | — | — | — | — | 899.00M | 461.00M | 1.02B | 683.00M | 3.79B | 3.34B | 906.00M | 1.08B | 359.00M | 103.00M | 12.00M | 114.00M |
| Long term debt | 4.77B | 1.10B | 2.01B | 3.55B | 1.18B | 16.71M | 12.00M | 17.00M | 17.00M | 12.00M | 17.15B | 18.21B | 11.45B | 7.43B | 3.50B | 195.00M | 556.00M | 2.17B | 1.62B | 2.40B |
| Long term debt excl. lease liabilities | 4.73B | 1.07B | 1.99B | 3.52B | 1.16B | 0 | 12.00M | 16.00M | 17.00M | 12.00M | 17.15B | 18.21B | 11.45B | 7.43B | 3.50B | 195.00M | 556.00M | 2.17B | 1.62B | 2.37B |
| Total equity | 21.74B | 27.00B | 29.73B | 34.94B | 38.30B | 30.95B | 34.31B | 39.15B | 47.44B | 55.50B | 48.06B | 66.91B | 75.76B | 89.38B | 93.55B | 101.08B | 108.63B | 107.22B | 108.73B | 115.33B |
| Shareholders' equity | 21.29B | 26.18B | 28.61B | 33.99B | 38.30B | 30.95B | 34.31B | 39.12B | 47.38B | 55.50B | 48.04B | 66.90B | 75.62B | 89.24B | 93.44B | 100.95B | 108.63B | 107.22B | 108.73B | 115.33B |
| Common equity, total | 21.29B | 26.18B | 28.61B | 33.99B | 38.30B | 30.95B | 34.31B | 39.12B | 27.21B | 35.31B | 48.04B | 66.90B | 75.62B | 89.24B | 93.44B | 100.95B | 108.63B | 107.22B | 108.73B | 115.33B |
| Other common equity | 13.56B | 15.45B | 17.89B | 23.21B | 4.90B | 18.84B | 24.52B | 29.91B | 2.89B | 5.36B | 3.76B | 3.05B | 6.65B | 12.38B | 17.19B | 21.02B | 25.14B | 26.25B | 26.41B | 27.43B |
| Total debt | 4.90B | 3.23B | 3.87B | 5.76B | 1.19B | 244.11M | 118.00M | 171.00M | 92.00M | 171.00M | 17.19B | 22.30B | 15.28B | 11.30B | 6.88B | 4.23B | 763.00M | 2.82B | 2.30B | 3.21B |
| Net debt | — | 2.27B | 2.21B | 3.83B | -4.67B | -7.48B | -10.49B | -12.41B | -10.90B | -15.48B | -33.00M | -15.70B | -14.54B | -9.50B | -3.23B | -14.34B | -12.21B | -5.22B | -9.63B | -20.86B |
| Change in accounts receivable | -4.09B | -2.86B | -1.45B | -2.92B | 2.16B | 1.71B | -1.23B | -3.02B | -2.46B | -2.69B | -3.54B | -2.42B | -2.51B | -14.26B | -289.00M | 2.93B | -1.27B | 1.63B | 707.00M | 3.72B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 689.46M | 1.91B | 264.43M | 182.62M | -261.96M | -109.58M | 1.56B | 2.09B | 551.00M | 599.00M | 2.32B | 65.00M | 3.32B | 8.65B | -1.64B | -1.59B | 1.44B | 4.75B | -1.28B | -4.40B |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Sale of fixed assets & businesses | 42.66M | 298.01M | 18.05M | 115.23M | 55.00M | 12.71M | 19.00M | 42.00M | 17.00M | 56.00M | 426.00M | 18.48B | 1.39B | 9.00M | 367.00M | 320.00M | 523.00M | 265.00M | 291.00M | 46.00M |
| Purchase/sale of investments, net | 601.44M | 766.29M | -208.21M | 1.24B | -1.95B | -3.56B | -1.03B | 328.00M | -28.00M | -2.97B | -611.00M | -2.97B | -7.77B | 10.47B | 3.89B | -3.77B | 7.39B | -7.00M | 74.00M | -15.75B |
| Sale/maturity of investments | 2.35B | 1.27B | 419.25M | 1.59B | 4.24B | 8.81B | 32.60B | 32.17B | 33.32B | 31.30B | 35.06B | 53.03B | 55.86B | 40.83B | 37.72B | 10.96B | 9.44B | 784.00M | 830.00M | 13.84B |
| Purchase of investments | -1.75B | -504.35M | -627.46M | -351.30M | -6.19B | -12.38B | -33.64B | -31.84B | -33.35B | -34.26B | -35.67B | -56.00B | -63.63B | -30.36B | -33.83B | -14.73B | -2.05B | -791.00M | -756.00M | -29.59B |
| Other investing cash flow items, total | -100.87M | -2.78B | -1.32B | -527.60M | 7.33B | -1.21B | 800.00M | -50.00M | -1.70B | -800.00M | 3.48B | 250.00M | -722.00M | 0 | 78.00M | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 962.77M | 2.65B | 639.87M | 1.96B | -6.50B | -676.86M | 3.00M | 7.00M | 1.00M | -1.01B | -4.00M | 0 | -2.94B | 15.00M | -4.85B | -4.02B | -4.02B | 24.00M | -4.00M | 2.00B |
| Issuance/retirement of long term debt | 203.69M | 847.17M | 467.73M | 2.60B | -6.20B | -102.00K | 3.00M | 7.00M | 1.00M | -7.00M | -4.00M | 0 | -2.94B | 15.00M | -12.00M | 4.00M | 10.00M | 24.00M | -4.00M | 2.00B |
| Issuance/retirement of short term debt | 759.09M | 1.80B | 172.14M | -643.30M | -300.00M | -676.76M | 0 | 0 | — | -1.00B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -4.84B | -4.03B | -4.03B | 0 | — | — |
| Total cash dividends paid | -478.24M | -498.46M | -763.61M | -1.02B | -1.02B | -2.27B | -2.27B | -1.66B | 0 | -2.35B | -4.05B | -4.07B | -3.83B | -4.73B | -5.23B | -1.12B | -2.85B | -2.88B | 0 | -961.00M |
| Other financing cash flow items, total | -7.28M | 292.52M | -241.59M | -464.01M | -27.82M | 57.73M | 102.00M | -601.00M | -2.20B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -280.00M | -1.20B | 220.00M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800