Zee Entertainment Enterprises Ltd
NSE: ZEEL BSE: 505537
₹87.45
(0.06%)
Wed, 04 Mar 2026, 02:07 am
Market Cap84.02B
PE Ratio14.90
Dividend2.78
Consumer Services
Broadcasting
24.5KZee Entertainment Enterprises Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 16.54B | 15.16B | 18.35B | 21.77B | 22.00B | 30.14B | 30.41B | 36.83B | 43.70B | 48.46B | 58.12B | 64.34B | 66.86B | 79.34B | 81.30B | 77.30B | 81.86B | 80.88B | 86.37B | 82.94B |
| Gross profit | 2.66B | 3.16B | 5.32B | 5.29B | 10.30B | 12.65B | 12.74B | 15.39B | 18.43B | 21.69B | 26.22B | 29.17B | 32.80B | 38.60B | 32.41B | 28.85B | 30.58B | 24.66B | 22.54B | 25.61B |
| Operating expenses (excl. COGS) | -167.84M | -163.70M | -140.97M | -132.37M | -4.33B | -4.61B | -5.39B | -6.22B | -7.30B | -9.90B | -11.43B | -10.58B | -13.66B | -14.74B | -20.35B | -13.93B | -15.30B | -17.17B | -15.88B | -15.97B |
| Selling/general/admin expenses, total | — | — | — | — | -4.21B | -4.54B | -5.50B | -6.30B | -7.30B | -10.09B | -11.58B | -10.46B | -13.54B | -14.62B | -14.55B | -12.73B | -14.56B | -16.46B | -15.52B | -15.76B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -4.21B | -4.54B | -5.50B | -6.30B | -7.30B | -10.09B | -11.58B | -10.46B | -13.54B | -14.62B | -14.55B | -12.73B | -14.56B | -16.46B | -15.52B | -15.76B |
| Other operating expenses, total | -167.84M | -163.70M | -140.97M | -132.37M | -112.03M | -61.64M | 106.00M | 89.00M | -2.00M | 188.00M | 151.00M | -123.00M | -117.00M | -125.00M | -5.80B | -1.19B | -739.00M | -708.00M | -366.00M | -205.00M |
| Operating income | 2.49B | 3.00B | 5.18B | 5.16B | 5.97B | 8.05B | 7.34B | 9.17B | 11.13B | 11.79B | 14.79B | 18.60B | 19.14B | 23.86B | 12.06B | 14.93B | 15.27B | 7.50B | 6.66B | 9.64B |
| Non-operating income, total | 289.72M | 421.07M | 587.90M | 247.45M | 766.53M | 873.35M | 1.06B | 1.35B | 2.06B | 2.25B | -1.08B | 10.41B | 4.05B | 485.00M | -2.48B | -2.37B | -289.00M | -2.82B | -2.85B | -380.00M |
| Interest expense, net of interest capitalized | -120.78M | -218.64M | -297.82M | -405.90M | -297.71M | -62.21M | -11.00M | -29.00M | -158.00M | -103.00M | -1.60B | -1.37B | -1.45B | -1.30B | -1.45B | -571.00M | -438.00M | -702.00M | -721.00M | -295.00M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 438.56M | 625.33M | 911.52M | 653.34M | 1.06B | 935.56M | 1.07B | 1.39B | 2.02B | 2.31B | 1.50B | 13.62B | 3.94B | 1.57B | 2.67B | 292.00M | 848.00M | -211.00M | 534.00M | 651.00M |
| Non-operating interest income | 478.70M | 494.77M | 995.99M | 1.26B | 1.08B | 530.58M | 946.00M | 796.00M | 1.02B | 1.22B | 1.08B | 1.11B | 1.60B | 1.03B | 541.00M | 236.00M | 163.00M | 160.00M | 238.00M | 474.00M |
| Miscellaneous non-operating expense | -40.14M | 130.56M | -84.47M | -602.35M | -16.72M | 404.98M | 126.00M | 593.00M | 1.00B | 1.09B | 417.00M | 12.52B | 2.33B | 514.00M | 2.13B | 56.00M | 685.00M | -371.00M | 296.00M | 177.00M |
| Unusual income/expense | -28.06M | 14.38M | -25.81M | — | — | — | — | -14.00M | 193.00M | 46.00M | -978.00M | -1.84B | 1.55B | 218.00M | -3.69B | -2.09B | -699.00M | -1.90B | -2.66B | -736.00M |
| Pretax income | 2.78B | 3.42B | 5.77B | 5.40B | 6.74B | 8.92B | 8.41B | 10.52B | 13.19B | 14.04B | 13.71B | 29.01B | 23.19B | 24.34B | 9.59B | 12.56B | 14.98B | 4.68B | 3.81B | 9.26B |
| Taxes | -520.58M | -983.28M | -1.60B | -183.75M | -572.46M | -2.67B | -2.50B | -3.34B | -4.29B | -4.29B | -5.49B | -6.81B | -8.41B | -8.67B | -4.32B | -4.62B | -4.45B | -2.17B | -1.82B | -2.39B |
| Non-controlling/minority interest | -70.69M | -67.92M | -332.88M | -98.87M | 195.22M | 118.02M | -17.00M | 24.00M | 19.00M | 57.00M | -5.00M | 12.00M | 13.00M | -1.00M | 19.00M | 70.00M | 88.00M | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 2.14B | 2.38B | 3.83B | 5.12B | 6.34B | 6.37B | 5.89B | 7.20B | 8.92B | 9.78B | 8.23B | 22.21B | 14.79B | 15.67B | 5.26B | 8.00B | 10.63B | 2.51B | 1.99B | 6.87B |
| Net income | 2.14B | 2.38B | 3.83B | 5.12B | 6.34B | 6.37B | 5.89B | 7.20B | 8.92B | 9.78B | 8.23B | 22.21B | 14.79B | 15.67B | 5.26B | 8.00B | 9.65B | 478.00M | 1.41B | 6.79B |
| Dilution adjustment | 16.71M | 3.51M | 778.00K | 710.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.00M | 1.45B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 2.16B | 2.38B | 3.83B | 5.12B | 6.34B | 6.37B | 5.89B | 7.20B | 8.82B | 8.32B | 8.23B | 22.21B | 14.79B | 15.67B | 5.26B | 8.00B | 9.65B | 478.00M | 1.41B | 6.79B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.86B | 3.19B | 5.41B | 5.47B | 6.26B | 8.34B | 7.67B | 9.57B | 11.63B | 12.46B | 15.55B | 19.72B | 20.95B | 26.18B | 14.74B | 17.57B | 17.72B | 10.62B | 9.74B | 12.41B |
| EBIT | 2.49B | 3.00B | 5.18B | 5.16B | 5.97B | 8.05B | 7.34B | 9.17B | 11.13B | 11.79B | 14.79B | 18.60B | 19.14B | 23.86B | 12.06B | 14.93B | 15.27B | 7.50B | 6.66B | 9.64B |
| Total operating expenses | -14.05B | -12.16B | -13.18B | -16.62B | -16.03B | -22.09B | -23.06B | -27.66B | -32.57B | -36.68B | -43.34B | -45.75B | -47.72B | -55.48B | -69.24B | -62.37B | -66.58B | -73.38B | -79.72B | -73.30B |
| Prepaid expenses | — | — | — | — | 823.22M | 191.59M | 2.71B | 682.00M | 1.03B | 934.00M | 1.01B | 308.00M | 165.00M | 330.00M | 235.00M | 235.00M | 801.00M | 1.02B | 750.00M | 594.00M |
| Deferred income, current | — | — | — | — | — | — | 285.00M | 318.00M | 723.00M | 867.00M | 1.61B | 671.00M | 931.00M | 575.00M | 1.17B | 1.65B | 1.79B | 2.70B | 3.30B | 1.94B |
| Capital and operating lease obligations | 40.84M | 25.64M | 22.55M | 25.21M | 17.92M | 16.71M | 0 | 1.00M | 0 | 0 | 0 | 0 | 0 | 0 | 181.00M | 181.00M | 2.13B | 2.13B | 1.59B | 844.00M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 818.00M |
| Deferred tax liabilities | 237.12M | 151.39M | 129.79M | 175.09M | 191.26M | 146.78M | 164.00M | 183.00M | 192.00M | 122.00M | 0 | 72.00M | — | — | 0 | 0 | — | — | — | 185.00M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 304.00M | — | — | — | — | — | — | — | — | — |
| Minority interest | 458.15M | 818.60M | 1.12B | 947.66M | 0 | 0 | 0 | 33.00M | 61.00M | 4.00M | 22.00M | 10.00M | 142.00M | 143.00M | 110.00M | 129.00M | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -478.24M | -498.46M | -763.61M | -1.02B | -1.02B | -2.27B | -2.27B | -1.66B | — | -2.35B | -4.05B | -4.07B | -3.83B | -3.36B | -4.08B | -290.00M | -2.40B | -2.88B | 0 | -961.00M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.38B | -1.15B | -827.00M | -449.00M | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800