
Zen Technologies Ltd
NSE: ZENTEC BSE: 533339
₹1348.60
(0.92)%
Mon, 02 Feb 2026, 03:39 am
Market Cap127.77B
PE Ratio46.10
Dividend0.14
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.57M | -4.70M | -4.98M | -7.01M | -2.62M | -11.00M | -14.44M | -13.99M | -24.75M | -21.34M | -20.94M | -28.56M | -24.90M | -48.11M | -33.50M | -10.89M | -15.30M | -40.76M | -22.81M | -103.76M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.00K | -128.00K | 0 | 0 | 0 | 0 | -462.00K |
| Total assets | 382.08M | 489.29M | 654.01M | 1.01B | 1.19B | 1.05B | 1.58B | 1.26B | 1.28B | 1.77B | 1.67B | 1.44B | 1.68B | 2.24B | 2.14B | 2.29B | 3.74B | 4.80B | 7.51B | 20.49B |
| Total current assets | 305.66M | 368.37M | 497.17M | 709.93M | 857.54M | 672.03M | 1.14B | 764.75M | 724.79M | 1.25B | 1.04B | 771.66M | 910.78M | 1.34B | 1.16B | 1.30B | 2.76B | 3.77B | 6.18B | 16.04B |
| Cash and short term investments | 188.62M | 208.52M | 152.75M | 344.01M | 413.89M | 274.61M | 316.29M | 466.25M | 420.24M | 376.39M | 679.69M | 342.11M | 430.13M | 122.93M | 365.76M | 824.13M | 1.91B | 2.12B | 1.58B | 9.66B |
| Cash & equivalents | 43.49M | 25.15M | 5.67M | 197.05M | 44.26M | 24.29M | 254.11M | 339.41M | 418.00M | 372.09M | 569.92M | 340.90M | 364.84M | 37.86M | 168.63M | 216.28M | 211.29M | 1.65B | 1.04B | 1.95B |
| Short term investments | 145.13M | 183.37M | 147.08M | 146.96M | 369.63M | 250.32M | 62.18M | 126.84M | 2.24M | 4.31M | 109.77M | 1.21M | 65.30M | 85.07M | 197.13M | 607.85M | 1.70B | 463.96M | 539.17M | 7.71B |
| Total receivables, net | 96.18M | 140.13M | 279.16M | 290.41M | 346.17M | 285.12M | 714.82M | 142.50M | 119.63M | 658.34M | 126.68M | 253.69M | 304.57M | 809.52M | 519.84M | 278.25M | 448.61M | 961.81M | 1.95B | 4.40B |
| Accounts receivable - trade, net | 93.70M | 137.12M | 254.77M | 217.75M | 309.92M | 202.29M | 712.14M | 129.38M | 114.55M | 624.02M | 80.60M | 203.10M | 226.11M | 733.53M | 465.09M | 186.04M | 316.87M | 853.92M | 1.85B | 4.10B |
| Other receivables | 2.47M | 3.01M | 24.39M | 72.66M | 36.25M | 82.83M | 2.68M | 13.12M | 5.08M | 34.31M | 46.08M | 50.58M | 78.45M | 76.00M | 54.74M | 92.21M | 131.74M | 107.88M | 109.65M | 294.75M |
| Total inventory | 16.96M | 15.21M | 19.54M | 49.56M | 61.48M | 96.92M | 49.98M | 98.37M | 142.96M | 199.41M | 207.60M | 161.56M | 152.21M | 382.76M | 155.95M | 164.99M | 314.30M | 560.08M | 2.11B | 1.41B |
| Other current assets, total | 3.26M | 4.13M | 3.84M | 11.49M | 0 | 0 | 11.23M | 2.23M | 7.65M | 9.50M | 10.02M | 9.73M | 8.87M | 12.21M | 112.54M | 21.84M | 70.01M | 105.66M | 513.43M | 534.23M |
| Total non-current assets | 76.43M | 120.93M | 156.84M | 303.50M | 334.52M | 376.67M | 440.77M | 494.75M | 557.46M | 523.32M | 626.35M | 672.37M | 769.69M | 902.88M | 976.10M | 990.69M | 982.87M | 1.04B | 1.32B | 4.45B |
| Long term investments | 0 | 4.61M | 4.61M | 4.66M | 0 | 0 | 0 | 0 | 8.40M | 8.89M | 0 | 8.90M | 17.48M | 78.77M | 23.63M | 24.08M | 22.42M | 22.42M | 228.03M | 2.20B |
| Note receivable - long term | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 4.99M | 1.10M | 1.32M | 1.21M | 1.66M | — | — | 0 | 897.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.03M | 0 | 0 | 0 | 0 | 0 | 40.27M |
| Other investments | 0 | 4.61M | 4.61M | 4.66M | 0 | 0 | 0 | 0 | 8.40M | 8.89M | 0 | 3.91M | 16.38M | 22.42M | 22.42M | 22.42M | 22.42M | 22.42M | 228.03M | 2.15B |
| Net property/plant/equipment | 60.33M | 103.79M | 141.89M | 290.44M | 329.43M | 368.66M | 295.63M | 304.16M | 449.10M | 443.69M | 578.33M | 632.69M | 655.61M | 667.50M | 656.04M | 626.50M | 626.30M | 715.93M | 966.96M | 1.35B |
| Gross property/plant/equipment | 80.32M | 128.85M | 171.49M | 328.36M | 376.05M | 426.25M | 351.12M | 379.36M | 539.42M | 559.45M | 716.22M | 793.14M | 840.06M | 882.39M | 909.37M | 921.94M | 958.93M | 1.10B | 1.42B | 1.97B |
| Deferred tax assets | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | 55.73M | 136.70M | 203.63M | 260.54M | 257.46M | 204.17M | 0 | 44.45M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 177.53K | 19.10M | 49.22M | 32.82M | 12.39M | 1.95M | 2.29M | 989.00K | 75.58M | 69.25M | 61.84M | 56.30M | 76.29M | 809.24M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.58M | 11.58M | 11.58M | 11.58M | 30.17M | 701.81M |
| Other intangibles, net | — | — | — | — | — | 0 | 177.53K | 19.10M | 49.22M | 32.82M | 12.39M | 1.95M | 2.29M | 989.00K | 64.00M | 57.66M | 50.26M | 44.72M | 46.12M | 107.43M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 143.43M | 170.73M | 48.75M | 29.52M | 29.18M | 24.20M | 30.50M | 14.54M | 14.98M | 7.12M | 10.01M | 34.80M | 44.12M | 45.61M |
| Short term debt | 32.11M | 97.83M | 58.51M | 13.64M | 68.98M | 102.65M | 218.85M | 111.26M | 134.67M | 356.80M | 327.60M | 53.81M | 68.25M | 329.95M | 11.54M | 6.81M | 97.06M | 63.20M | 18.98M | 203.26M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 9.00M | 9.90M | 9.90M | 8.56M | 32.57M | 32.23M | 45.41M | 68.59M | 688.00K | 752.00K | 3.91M | 4.57M | 12.84M | 183.78M |
| Short term debt excl. current portion of LT debt | 32.11M | 97.83M | 58.51M | 13.64M | 68.98M | 102.65M | 209.85M | 101.35M | 124.77M | 348.24M | 295.03M | 21.58M | 22.85M | 261.36M | 10.85M | 6.06M | 93.14M | 58.64M | 6.15M | 19.48M |
| Accounts payable | 47.18M | 37.51M | 39.17M | 30.95M | 27.10M | 39.45M | 53.93M | 13.55M | 20.95M | 31.25M | 20.99M | 29.81M | 34.67M | 81.40M | 45.41M | 31.95M | 39.32M | 67.34M | 321.01M | 254.68M |
| Income tax payable | 4.55M | — | — | 19.30M | 6.64M | 16.59M | 78.05M | 5.59M | 1.31M | 74.34M | 9.66M | 6.17M | 9.23M | 21.77M | 10.10M | 4.70M | 25.60M | 0 | 83.98M | 171.63M |
| Long term debt | 2.97M | 1.40M | 40.00M | 93.51M | 79.04M | 28.39M | 29.95M | 20.53M | 44.40M | 40.68M | 77.65M | 59.51M | 32.79M | 88.02M | 14.42M | 12.82M | 50.50M | 4.34M | 41.35M | 573.78M |
| Long term debt excl. lease liabilities | 2.67M | 1.31M | 40.00M | 93.51M | 79.04M | 28.39M | 29.95M | 20.53M | 44.40M | 40.68M | 77.65M | 59.51M | 32.79M | 88.02M | 14.42M | 12.82M | 50.50M | 4.34M | 41.35M | 573.78M |
| Total equity | 256.76M | 309.49M | 463.03M | 654.90M | 817.75M | 787.59M | 1.04B | 1.07B | 985.02M | 1.11B | 1.12B | 1.20B | 1.18B | 1.35B | 1.98B | 2.11B | 2.90B | 3.30B | 4.66B | 17.36B |
| Shareholders' equity | 256.76M | 309.49M | 463.03M | 654.90M | 817.75M | 787.59M | 1.04B | 1.07B | 985.02M | 1.11B | 1.12B | 1.20B | 1.18B | 1.35B | 1.91B | 2.04B | 2.83B | 3.16B | 4.49B | 17.01B |
| Common equity, total | 256.76M | 309.49M | 463.03M | 654.90M | 817.75M | 787.59M | 1.04B | 1.07B | 985.02M | 1.11B | 1.12B | 1.20B | 1.18B | 1.35B | 1.91B | 2.04B | 2.83B | 3.16B | 4.49B | 17.01B |
| Other common equity | 180.46M | 233.09M | 323.68M | 454.81M | 570.57M | 540.40M | 788.93M | 825.37M | 347.82M | 361.72M | 364.22M | 364.22M | 364.22M | 413.21M | 414.10M | 368.81M | 1.14B | 1.06B | 269.71M | 275.82M |
| Total debt | 35.07M | 99.23M | 98.51M | 107.16M | 148.02M | 131.04M | 248.79M | 131.79M | 179.07M | 397.48M | 405.24M | 113.31M | 101.04M | 417.96M | 25.96M | 19.64M | 147.56M | 67.54M | 60.34M | 777.04M |
| Net debt | -153.55M | -109.29M | -54.24M | -236.85M | -265.87M | -143.57M | -67.50M | -334.45M | -241.17M | 21.08M | -274.44M | -228.80M | -329.09M | 295.04M | -339.81M | -804.49M | -1.77B | -2.05B | -1.52B | -8.88B |
| Change in accounts receivable | 31.67M | -43.42M | -117.65M | 37.02M | -92.17M | 107.63M | -466.71M | 543.38M | 14.83M | -509.47M | 514.16M | -118.56M | -5.74M | -507.41M | 308.21M | 301.07M | -130.06M | -455.55M | -773.82M | -1.75B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | 0 | 26.04M | -33.27M | 22.65M | 32.78M | -40.38M | 7.40M | 10.30M | -10.26M | 8.91M | 4.86M | 46.72M | -18.86M | -35.48M | 9.24M | -56.17M | 10.00M | -346.63M |
| Change in other assets/liabilities | -15.31M | -38.62M | -82.70M | 37.15M | 9.73M | -15.74M | 26.04M | -63.82M | 60.65M | 59.32M | -152.33M | 28.82M | 237.15M | 38.30M | -411.94M | -177.47M | -249.25M | 1.30B | 446.85M | -2.64B |
| Sale of fixed assets & businesses | 1.12M | 959.00K | 77.00K | 0 | 123.45M | 595.00K | 0 | 0 | 0 | 7.24M | 0 | 2.60M | 800.00K | 1.26M | 650.00K | 6.16M | 0 | 110.00K | 47.00K | 106.00K |
| Purchase/sale of investments, net | 0 | -4.61M | 0 | -56.00K | 6.91M | 0 | 0 | 0 | 0 | 0 | 0 | 325.25M | -72.59M | 165.24M | -102.73M | -109.38M | -431.13M | 55.06M | -603.80M | -7.74B |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 6.91M | 0 | 0 | 0 | 0 | 0 | 0 | 328.67M | 10.00K | 226.28M | 6.15M | 0 | — | 55.06M | 0 | 0 |
| Purchase of investments | 0 | -4.61M | 0 | -56.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.41M | -72.60M | -61.04M | -108.88M | -109.38M | -431.13M | 0 | -603.80M | -7.74B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -6.25M | -26.23M | 112.36M | 12.32M | 11.19M | 0 | 0 | -24.62M | 27.66M | 0 | -1.00K | -25.29M | 0 | -16.50M |
| Issuance/retirement of debt, net | 20.28M | 62.84M | 1.06M | 17.60M | 51.10M | -36.64M | 109.14M | -119.25M | 45.93M | 219.76M | -12.33M | -45.37M | -8.99M | 57.63M | -150.17M | -1.75M | 6.36M | -75.82M | -57.45M | 437.73M |
| Issuance/retirement of long term debt | 20.28M | 62.84M | 1.06M | 17.60M | 51.10M | -36.64M | 1.95M | -12.11M | 23.87M | -3.72M | 40.88M | 0 | 0 | 57.63M | -150.17M | -1.75M | 6.36M | -75.82M | -58.23M | 443.02M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 107.20M | -107.14M | 22.06M | 223.48M | -53.22M | 0 | 0 | 0 | — | 0 | 0 | 0 | 785.00K | -5.29M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -45.37M | -8.99M | — | — | — | — | — | — | — |
| Total cash dividends paid | -11.45M | -15.26M | -15.28M | -24.31M | -38.49M | -40.00M | -13.33M | -57.77M | -9.03M | 0 | 0 | -9.29M | -13.93M | -9.30M | -27.91M | -31.80M | -7.95M | -7.92M | -16.68M | -89.83M |
| Other financing cash flow items, total | -1.60M | -2.14M | 8.20M | -10.21M | -44.81M | -8.80M | -2.16M | -9.37M | -77.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800