Zensar Technologies Ltd

NSE: ZENSARTECH BSE: 504067

₹533

-0.15 (0.03%)

Sun, 08 Nov 2026, 07:25 am

MTF 5xInvest in Zensar Technologies Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)12143.27

PE Ratio15.64

Dividend2.81

Technology Services

Packaged Software

24.5K

Zensar Technologies Financials

Income Statement Balance Sheet Cashflow

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	4.29B	6.06B	7.83B	9.08B	9.53B	11.38B	17.82B	21.15B	23.16B	26.28B	29.41B	30.56B	31.08B	39.66B	41.82B	37.81B	42.44B	48.48B	49.02B	52.81B
Gross profit	422.80M	1.75B	—	—	3.66B	3.80B	4.46B	5.44B	6.22B	6.30B	7.41B	7.19B	6.99B	8.51B	7.77B	7.50B	7.07B	6.33B	9.83B	10.05B
Operating expenses (excl. COGS)	-38.79M	-1.06B	-6.85B	-7.79B	-2.19B	-2.42B	-2.35B	-2.80B	-2.97B	-2.83B	-3.73B	-3.80B	-3.94B	-4.55B	-4.21B	-2.33B	-2.28B	-2.57B	-2.37B	-2.65B
Selling/general/admin expenses, total	—	-1.06B	-6.89B	-7.81B	-2.21B	-2.53B	-2.32B	-2.86B	-3.13B	-3.04B	-3.68B	-3.71B	-3.84B	-4.44B	-4.04B	-2.03B	-2.15B	-2.30B	-2.33B	-2.56B
Research & development	—	—	—	—	—	—	—	—	—	-41.00K	—	-9.90M	-6.80M	-39	-18.30M	0	0	-15.00M	-15.00M	-41.08M
Selling/general/admin expenses, other	—	-1.06B	-6.89B	-7.81B	-2.21B	-2.53B	-2.32B	-2.86B	-3.13B	-3.04B	-3.68B	-3.70B	-3.83B	-4.44B	-4.02B	-2.03B	-2.15B	-2.28B	-2.31B	-2.52B
Other operating expenses, total	-38.79M	1.01M	37.02M	16.79M	21.97M	106.50M	-33.70M	58.78M	152.81M	211.56M	-56.01M	-95.50M	-103.10M	-110.60M	-177.20M	-302.70M	-129.00M	-269.00M	-40.00M	-95.00M
Operating income	384.02M	686.85M	802.92M	1.05B	1.47B	1.37B	2.10B	2.64B	3.24B	3.46B	3.67B	3.39B	3.05B	3.95B	3.56B	5.17B	4.78B	3.76B	7.46B	7.40B
Non-operating income, total	1.52M	40.61M	-354.00K	60.82M	19.81M	127.45M	259.81M	-34.72M	155.06M	196.95M	495.92M	97.00M	467.40M	500.80M	200.30M	-844.80M	957.00M	677.00M	1.30B	1.18B
Interest expense, net of interest capitalized	-8.17M	-21.00M	-51.32M	-31.25M	-17.25M	-21.62M	-17.86M	-45.19M	-102.77M	-111.63M	-106.61M	-87.70M	-103.60M	-211.70M	-491.80M	-411.90M	-366.00M	-280.00M	-209.00M	-173.00M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	31.47M	68.18M	50.96M	92.07M	37.06M	149.07M	277.66M	10.47M	276.42M	308.58M	412.54M	85.40M	604.20M	673.80M	528.10M	-392.70M	830.00M	968.00M	1.18B	899.00M
Non-operating interest income	20.79M	18.72M	9.97M	10.39M	12.13M	15.12M	14.80M	14.60M	19.82M	20.50M	48.90M	41.70M	67.10M	54.50M	51.30M	138.60M	234.00M	406.00M	903.00M	1.07B
Miscellaneous non-operating expense	10.68M	49.46M	40.99M	81.68M	24.94M	133.95M	262.86M	-4.13M	256.60M	288.07M	363.64M	43.70M	537.10M	619.30M	476.80M	-531.30M	596.00M	562.00M	279.00M	-168.00M
Unusual income/expense	-21.79M	-6.57M	—	—	—	—	—	—	-18.58M	—	189.98M	99.30M	-33.20M	38.70M	164.00M	-40.20M	493.00M	-11.00M	326.00M	452.00M
Pretax income	385.53M	727.46M	802.57M	1.11B	1.49B	1.50B	2.36B	2.61B	3.40B	3.66B	4.17B	3.49B	3.52B	4.45B	3.76B	4.33B	5.74B	4.44B	8.76B	8.58B
Taxes	-45.33M	-151.05M	-157.56M	-244.80M	-218.92M	-183.97M	-776.60M	-860.72M	-1.02B	-1.01B	-1.25B	-1.10B	-1.05B	-1.27B	-1.04B	-1.26B	-1.52B	-1.17B	-2.11B	-2.08B
Non-controlling/minority interest	4.79M	-4.54M	-4.71M	3.00M	2.98M	0	0	0	-16.00K	-357.00K	-27.50M	-35.00M	-49.60M	-50.60M	-81.80M	-69.50M	-54.00M	0	0	0
After tax other income/expense	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	344.99M	571.88M	640.30M	865.63M	1.28B	1.32B	1.59B	1.75B	2.38B	2.65B	2.90B	2.35B	2.42B	3.14B	2.63B	3.00B	4.16B	3.28B	6.65B	6.50B
Net income	344.99M	571.88M	640.30M	865.63M	1.28B	1.32B	1.59B	1.75B	2.38B	2.65B	2.90B	2.35B	2.42B	3.14B	2.63B	3.00B	4.16B	3.28B	6.65B	6.50B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	344.99M	571.88M	640.30M	865.63M	1.28B	1.32B	1.59B	1.75B	2.38B	2.65B	2.90B	2.35B	2.42B	3.14B	2.63B	3.00B	4.16B	3.28B	6.65B	6.50B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	538.73M	839.42M	976.49M	1.29B	1.74B	1.67B	2.44B	2.97B	3.63B	3.88B	4.32B	3.87B	3.70B	4.85B	5.12B	6.90B	6.63B	5.59B	8.80B	8.42B
EBIT	384.02M	686.85M	802.92M	1.05B	1.47B	1.37B	2.10B	2.64B	3.24B	3.46B	3.67B	3.39B	3.05B	3.95B	3.56B	5.17B	4.78B	3.76B	7.46B	7.40B
Total operating expenses	-3.90B	-5.37B	-7.03B	-8.03B	-8.06B	-10.01B	-15.72B	-18.50B	-19.91B	-22.81B	-25.74B	-27.17B	-28.03B	-35.71B	-38.26B	-32.64B	-37.65B	-44.72B	-41.56B	-45.41B
Prepaid expenses	0	221.25M	—	—	—	969.84M	239.37M	226.93M	229.86M	668.00M	193.25M	356.60M	338.60M	945.10M	224.10M	258.00M	451.00M	536.00M	618.00M	459.00M
Deferred income, current	—	—	—	—	—	941.80M	897.23M	828.63M	697.56M	748.65M	839.05M	817.50M	927.80M	942.50M	448.20M	324.50M	460.00M	396.00M	235.00M	440.00M
Capital and operating lease obligations	0	0	0	0	0	0	27.18M	31.79M	4.47M	14.95M	2.60M	59.50M	59.50M	31.80M	3.13B	2.54B	1.90B	1.90B	1.23B	783.00M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	3.29M	5.47M	7.71M	4.92M	1.61M	15.51M	—	—	—	52.05M	493.65M	509.80M	391.90M	310.70M	408.10M	120.70M	160.00M	78.00M	548.00M	521.00M
Deferred income, non-current	0	0	0	0	0	941.80M	17.91M	105.81M	53.72M	38.28M	18.73M	—	—	0	0	0	0	0	—	—
Minority interest	0	824.00K	6.64M	2.98M	0	0	0	0	10.99M	11.95M	39.11M	74.10M	136.50M	169.60M	237.00M	287.40M	0	0	0	0
Change in accrued expenses	—	—	—	—	—	-78.43M	—	—	—	—	—	—	—	—	—	—	-16.00M	87.00M	87.00M	125.00M
Common dividends paid	-61.20M	-69.48M	-97.94M	-106.54M	-107.85M	-138.38M	-329.32M	-379.07M	-411.08M	-541.55M	-969.22M	-261.00M	-626.00M	-633.30M	-1.20B	-270.60M	-881.00M	-1.13B	-1.25B	-2.04B
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	4.29B	6.06B	7.83B	9.08B	9.53B	11.38B	17.82B	21.15B	23.16B	26.28B	29.41B	30.56B	31.08B	39.66B	41.82B	37.81B	42.44B	48.48B	49.02B	52.81B
Gross profit	422.80M	1.75B	—	—	3.66B	3.80B	4.46B	5.44B	6.22B	6.30B	7.41B	7.19B	6.99B	8.51B	7.77B	7.50B	7.07B	6.33B	9.83B	10.05B
Operating expenses (excl. COGS)	-38.79M	-1.06B	-6.85B	-7.79B	-2.19B	-2.42B	-2.35B	-2.80B	-2.97B	-2.83B	-3.73B	-3.80B	-3.94B	-4.55B	-4.21B	-2.33B	-2.28B	-2.57B	-2.37B	-2.65B
Selling/general/admin expenses, total	—	-1.06B	-6.89B	-7.81B	-2.21B	-2.53B	-2.32B	-2.86B	-3.13B	-3.04B	-3.68B	-3.71B	-3.84B	-4.44B	-4.04B	-2.03B	-2.15B	-2.30B	-2.33B	-2.56B
Research & development	—	—	—	—	—	—	—	—	—	-41.00K	—	-9.90M	-6.80M	-39	-18.30M	0	0	-15.00M	-15.00M	-41.08M
Selling/general/admin expenses, other	—	-1.06B	-6.89B	-7.81B	-2.21B	-2.53B	-2.32B	-2.86B	-3.13B	-3.04B	-3.68B	-3.70B	-3.83B	-4.44B	-4.02B	-2.03B	-2.15B	-2.28B	-2.31B	-2.52B
Other operating expenses, total	-38.79M	1.01M	37.02M	16.79M	21.97M	106.50M	-33.70M	58.78M	152.81M	211.56M	-56.01M	-95.50M	-103.10M	-110.60M	-177.20M	-302.70M	-129.00M	-269.00M	-40.00M	-95.00M
Operating income	384.02M	686.85M	802.92M	1.05B	1.47B	1.37B	2.10B	2.64B	3.24B	3.46B	3.67B	3.39B	3.05B	3.95B	3.56B	5.17B	4.78B	3.76B	7.46B	7.40B
Non-operating income, total	1.52M	40.61M	-354.00K	60.82M	19.81M	127.45M	259.81M	-34.72M	155.06M	196.95M	495.92M	97.00M	467.40M	500.80M	200.30M	-844.80M	957.00M	677.00M	1.30B	1.18B
Interest expense, net of interest capitalized	-8.17M	-21.00M	-51.32M	-31.25M	-17.25M	-21.62M	-17.86M	-45.19M	-102.77M	-111.63M	-106.61M	-87.70M	-103.60M	-211.70M	-491.80M	-411.90M	-366.00M	-280.00M	-209.00M	-173.00M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	31.47M	68.18M	50.96M	92.07M	37.06M	149.07M	277.66M	10.47M	276.42M	308.58M	412.54M	85.40M	604.20M	673.80M	528.10M	-392.70M	830.00M	968.00M	1.18B	899.00M
Non-operating interest income	20.79M	18.72M	9.97M	10.39M	12.13M	15.12M	14.80M	14.60M	19.82M	20.50M	48.90M	41.70M	67.10M	54.50M	51.30M	138.60M	234.00M	406.00M	903.00M	1.07B
Miscellaneous non-operating expense	10.68M	49.46M	40.99M	81.68M	24.94M	133.95M	262.86M	-4.13M	256.60M	288.07M	363.64M	43.70M	537.10M	619.30M	476.80M	-531.30M	596.00M	562.00M	279.00M	-168.00M
Unusual income/expense	-21.79M	-6.57M	—	—	—	—	—	—	-18.58M	—	189.98M	99.30M	-33.20M	38.70M	164.00M	-40.20M	493.00M	-11.00M	326.00M	452.00M
Pretax income	385.53M	727.46M	802.57M	1.11B	1.49B	1.50B	2.36B	2.61B	3.40B	3.66B	4.17B	3.49B	3.52B	4.45B	3.76B	4.33B	5.74B	4.44B	8.76B	8.58B
Taxes	-45.33M	-151.05M	-157.56M	-244.80M	-218.92M	-183.97M	-776.60M	-860.72M	-1.02B	-1.01B	-1.25B	-1.10B	-1.05B	-1.27B	-1.04B	-1.26B	-1.52B	-1.17B	-2.11B	-2.08B
Non-controlling/minority interest	4.79M	-4.54M	-4.71M	3.00M	2.98M	0	0	0	-16.00K	-357.00K	-27.50M	-35.00M	-49.60M	-50.60M	-81.80M	-69.50M	-54.00M	0	0	0
After tax other income/expense	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	344.99M	571.88M	640.30M	865.63M	1.28B	1.32B	1.59B	1.75B	2.38B	2.65B	2.90B	2.35B	2.42B	3.14B	2.63B	3.00B	4.16B	3.28B	6.65B	6.50B
Net income	344.99M	571.88M	640.30M	865.63M	1.28B	1.32B	1.59B	1.75B	2.38B	2.65B	2.90B	2.35B	2.42B	3.14B	2.63B	3.00B	4.16B	3.28B	6.65B	6.50B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	344.99M	571.88M	640.30M	865.63M	1.28B	1.32B	1.59B	1.75B	2.38B	2.65B	2.90B	2.35B	2.42B	3.14B	2.63B	3.00B	4.16B	3.28B	6.65B	6.50B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	538.73M	839.42M	976.49M	1.29B	1.74B	1.67B	2.44B	2.97B	3.63B	3.88B	4.32B	3.87B	3.70B	4.85B	5.12B	6.90B	6.63B	5.59B	8.80B	8.42B
EBIT	384.02M	686.85M	802.92M	1.05B	1.47B	1.37B	2.10B	2.64B	3.24B	3.46B	3.67B	3.39B	3.05B	3.95B	3.56B	5.17B	4.78B	3.76B	7.46B	7.40B
Total operating expenses	-3.90B	-5.37B	-7.03B	-8.03B	-8.06B	-10.01B	-15.72B	-18.50B	-19.91B	-22.81B	-25.74B	-27.17B	-28.03B	-35.71B	-38.26B	-32.64B	-37.65B	-44.72B	-41.56B	-45.41B
Prepaid expenses	0	221.25M	—	—	—	969.84M	239.37M	226.93M	229.86M	668.00M	193.25M	356.60M	338.60M	945.10M	224.10M	258.00M	451.00M	536.00M	618.00M	459.00M
Deferred income, current	—	—	—	—	—	941.80M	897.23M	828.63M	697.56M	748.65M	839.05M	817.50M	927.80M	942.50M	448.20M	324.50M	460.00M	396.00M	235.00M	440.00M
Capital and operating lease obligations	0	0	0	0	0	0	27.18M	31.79M	4.47M	14.95M	2.60M	59.50M	59.50M	31.80M	3.13B	2.54B	1.90B	1.90B	1.23B	783.00M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	3.29M	5.47M	7.71M	4.92M	1.61M	15.51M	—	—	—	52.05M	493.65M	509.80M	391.90M	310.70M	408.10M	120.70M	160.00M	78.00M	548.00M	521.00M
Deferred income, non-current	0	0	0	0	0	941.80M	17.91M	105.81M	53.72M	38.28M	18.73M	—	—	0	0	0	0	0	—	—
Minority interest	0	824.00K	6.64M	2.98M	0	0	0	0	10.99M	11.95M	39.11M	74.10M	136.50M	169.60M	237.00M	287.40M	0	0	0	0
Change in accrued expenses	—	—	—	—	—	-78.43M	—	—	—	—	—	—	—	—	—	—	-16.00M	87.00M	87.00M	125.00M
Common dividends paid	-61.20M	-69.48M	-97.94M	-106.54M	-107.85M	-138.38M	-329.32M	-379.07M	-411.08M	-541.55M	-969.22M	-261.00M	-626.00M	-633.30M	-1.20B	-270.60M	-881.00M	-1.13B	-1.25B	-2.04B
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0