3M India Ltd
NSE: 3MINDIA BSE: 523395
₹35115
(-6.40%)
Sat, 14 Feb 2026, 02:00 pm
Market Cap396.98B
PE Ratio104.55
Dividend0.45
Producer Manufacturing
Industrial Conglomerates
24.5K3M India Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.80B | 5.06B | 6.11B | 7.43B | 8.69B | 11.76B | 14.03B | 15.73B | 17.39B | 18.38B | 21.38B | 23.63B | 25.56B | 30.16B | 29.86B | 26.05B | 33.36B | 39.59B | 41.89B | 44.46B |
| Gross profit | 689.76M | 826.34M | 1.13B | 1.02B | 2.38B | 3.12B | 3.08B | 2.62B | 2.56B | 3.51B | 5.41B | 7.34B | 8.81B | 8.60B | 6.97B | 4.28B | 6.30B | 8.75B | 11.91B | 12.37B |
| Operating expenses (excl. COGS) | -128.16M | -101.60M | -151.93M | -158.73M | -1.41B | -1.80B | -1.35B | -2.16B | -2.34B | -2.37B | -2.53B | -4.02B | -4.37B | -3.45B | -2.82B | -2.18B | -2.73B | -3.02B | -4.68B | -5.00B |
| Selling/general/admin expenses, total | -1.56M | — | — | — | -1.27B | -1.72B | -1.21B | -2.19B | -2.33B | -2.36B | -2.47B | -3.93B | -4.33B | -3.31B | -2.77B | -2.12B | -2.55B | -2.97B | -4.53B | -4.96B |
| Research & development | -1.56M | -3.61M | -3.93M | -7.04M | -130.01M | -180.62M | -294.10M | -685.07M | -400.93M | -410.45M | -430.20M | -471.06M | -565.66M | -567.68M | -591.34M | -457.44M | -424.00M | -392.29M | -455.20M | -849.98M |
| Selling/general/admin expenses, other | — | — | — | — | -1.14B | -1.54B | -912.84M | -1.51B | -1.93B | -1.95B | -2.47B | -3.46B | -3.76B | -2.74B | -2.18B | -1.66B | -2.12B | -2.58B | -4.07B | -4.11B |
| Other operating expenses, total | -126.59M | -101.60M | -151.93M | -158.73M | -141.08M | -79.94M | -142.48M | 27.02M | -5.60M | -10.76M | -56.35M | -85.16M | -42.06M | -139.92M | -49.86M | -60.29M | -178.07M | -49.38M | -156.66M | -41.47M |
| Operating income | 561.61M | 724.74M | 977.11M | 851.20M | 969.61M | 1.31B | 984.90M | 803.55M | 623.48M | 1.55B | 2.89B | 3.33B | 4.44B | 5.15B | 4.15B | 2.10B | 3.58B | 5.73B | 7.22B | 7.38B |
| Non-operating income, total | 29.22M | 39.26M | 68.28M | 32.45M | 165.53M | 166.14M | -23.80M | -51.57M | 67.19M | 97.16M | 144.99M | 366.35M | 359.40M | 129.30M | 177.39M | 103.10M | 95.89M | 340.30M | 589.71M | 358.04M |
| Interest expense, net of interest capitalized | -1.47M | -2.81M | -3.39M | -4.67M | 0 | -12.03M | -31.80M | -95.14M | -141.72M | -40.16M | -13.98M | -13.00M | -10.60M | -11.23M | -36.62M | -24.54M | -22.39M | -72.70M | -32.16M | -93.21M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 30.69M | 42.07M | 71.67M | 37.12M | 104.83M | 157.13M | 8.01M | 43.57M | 208.90M | 137.32M | 134.83M | 379.36M | 316.56M | 62.72M | 86.74M | 119.96M | 104.43M | 343.89M | 529.81M | 396.43M |
| Non-operating interest income | 30.14M | 45.66M | 53.80M | 50.63M | 20.65M | 22.88M | 1.18M | 107.00K | 26.00K | 6.66M | 139.71M | 265.15M | 358.56M | 285.35M | 286.10M | 223.72M | 301.69M | 449.39M | 667.00M | 618.66M |
| Miscellaneous non-operating expense | 544.44K | -3.59M | 17.87M | -13.51M | 84.19M | 134.24M | 6.82M | 43.46M | 208.88M | 130.66M | -4.88M | 114.20M | -41.99M | -222.62M | -199.36M | -103.76M | -197.25M | -193.50M | -137.19M | -222.23M |
| Unusual income/expense | — | — | — | — | 60.70M | 21.05M | — | — | — | — | 24.14M | — | 53.44M | 77.80M | 127.27M | 7.68M | 13.84M | 69.11M | 92.06M | 54.82M |
| Pretax income | 590.83M | 764.00M | 1.05B | 883.66M | 1.14B | 1.48B | 961.11M | 751.98M | 690.67M | 1.65B | 3.03B | 3.69B | 4.80B | 5.28B | 4.33B | 2.20B | 3.68B | 6.07B | 7.81B | 7.73B |
| Taxes | -206.65M | -259.80M | -368.57M | -309.11M | -380.36M | -492.57M | -313.39M | -229.33M | -260.77M | -562.21M | -1.08B | -1.28B | -1.69B | -1.84B | -1.10B | -575.45M | -955.47M | -1.56B | -1.98B | -2.97B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 384.18M | 504.21M | 676.83M | 574.55M | 754.78M | 988.07M | 647.72M | 522.65M | 429.90M | 1.08B | 1.95B | 2.41B | 3.11B | 3.43B | 3.22B | 1.62B | 2.72B | 4.51B | 5.83B | 4.76B |
| Net income | 384.18M | 504.21M | 676.83M | 574.55M | 754.78M | 988.07M | 647.72M | 522.65M | 429.90M | 1.08B | 1.95B | 2.41B | 3.11B | 3.34B | 3.22B | 1.62B | 2.72B | 4.51B | 5.83B | 4.76B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 384.18M | 504.21M | 676.83M | 574.55M | 754.78M | 988.07M | 647.72M | 522.65M | 429.90M | 1.08B | 1.95B | 2.41B | 3.11B | 3.34B | 3.22B | 1.62B | 2.72B | 4.51B | 5.83B | 4.76B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 628.92M | 789.29M | 1.04B | 923.49M | 1.11B | 1.49B | 2.00B | 817.40M | 701.99M | 1.63B | 3.38B | 3.79B | 4.86B | 5.58B | 4.74B | 2.71B | 4.13B | 6.31B | 7.75B | 7.93B |
| EBIT | 561.61M | 724.74M | 977.11M | 851.20M | 969.61M | 1.31B | 1.73B | 454.40M | 225.95M | 1.14B | 2.89B | 3.33B | 4.44B | 5.15B | 4.15B | 2.10B | 3.58B | 5.73B | 7.22B | 7.38B |
| Total operating expenses | -3.24B | -4.33B | -5.13B | -6.58B | -7.73B | -10.44B | -13.05B | -14.92B | -16.77B | -16.83B | -18.50B | -20.30B | -21.12B | -25.01B | -25.71B | -23.95B | -29.78B | -33.86B | -34.67B | -37.08B |
| Prepaid expenses | 20.49M | 846.20M | 46.82M | 70.62M | — | 44.11M | 106.55M | 68.26M | 36.50M | 452.15M | 55.37M | 63.01M | 66.24M | 95.69M | 124.24M | 93.33M | 54.76M | 50.61M | 125.25M | 145.05M |
| Deferred income, current | — | — | — | — | — | — | — | — | 131.49M | — | 198.25M | 55.79M | 56.36M | 30.77M | 25.14M | 27.33M | 34.71M | 47.78M | 35.53M | 34.20M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 99.55M | 36.62M | 76.91M | 67.43M | 75.44M | 46.20M | 48.77M | 48.77M | 76.05M | 176.36M | 104.30M | 68.40M | 135.90M | 87.66M | 914.10M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 24.44M | 15.06M | 15.28M | 31.26M | 44.06M | 68.87M | 111.71M | 110.02M | 189.44M | 171.05M | 249.19M | 220.63M | 208.74M | 200.98M | 110.23M | 60.66M | 45.54M | 49.37M | 47.73M | 118.57M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.55B | -1.13B | -7.72B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800