ADC India Communications Ltd
NSE: KRONECOMM BSE: 523411
₹1329.35
(-0.96%)
Tue, 03 Mar 2026, 08:04 pm
Market Cap6.12B
PE Ratio33.30
Dividend2.26
ADC India Communications Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -534.14K | -3.76M | -3.48M | -1.32M | -4.06M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -574.00K | -311.00K | -143.00K | -872.00K | -271.00K | 0 |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 576.07M | 674.91M | 762.47M | 663.71M | 633.38M | 616.54M | 563.25M | 621.27M | 638.60M | 808.39M | 960.84M | 805.06M | 567.98M | 549.51M | 652.87M | 756.47M | 784.61M | 1.04B | 1.14B |
| Total current assets | 471.67M | 570.52M | 655.57M | 571.66M | 550.76M | 523.54M | 476.86M | 540.66M | 567.66M | 449.26M | 516.23M | 535.50M | 475.01M | 458.77M | 579.83M | 686.04M | 694.90M | 965.18M | 1.07B |
| Cash and short term investments | 124.82M | 195.19M | 137.16M | 247.37M | 267.24M | 254.46M | 196.36M | 304.96M | 356.10M | 264.24M | 295.86M | 298.38M | 227.03M | 236.22M | 280.97M | 355.12M | 257.64M | 447.75M | 593.66M |
| Cash & equivalents | 40.69M | 58.81M | 29.30M | 48.09M | 30.38M | 24.46M | 16.36M | 304.96M | 356.10M | 264.24M | 295.86M | 298.38M | 227.03M | 236.22M | 280.97M | 355.12M | 257.64M | 447.75M | 593.66M |
| Short term investments | 84.12M | 136.38M | 107.86M | 199.29M | 236.86M | 230.00M | 180.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 223.15M | 253.56M | 343.96M | 216.06M | 200.71M | 139.21M | 168.95M | 136.54M | 131.02M | 113.17M | 121.08M | 125.55M | 149.49M | 132.29M | 178.95M | 202.15M | 200.10M | 284.06M | 309.58M |
| Accounts receivable - trade, net | 219.80M | 248.72M | 340.44M | 209.18M | 191.81M | 137.60M | 164.91M | 107.71M | 121.86M | 109.05M | 118.66M | 123.16M | 149.07M | 131.65M | 178.55M | 201.46M | 198.34M | 280.68M | 308.91M |
| Other receivables | 3.35M | 4.84M | 3.52M | 6.87M | 8.90M | 1.60M | 4.04M | 28.82M | 9.16M | 4.13M | 2.42M | 2.39M | 415.00K | 646.00K | 402.00K | 689.00K | 1.76M | 3.37M | 672.00K |
| Total inventory | 116.37M | 112.71M | 158.40M | 89.19M | 67.29M | 122.02M | 106.81M | 89.97M | 53.97M | 51.57M | 67.17M | 86.98M | 83.54M | 79.45M | 113.03M | 120.86M | 226.24M | 217.97M | 165.75M |
| Other current assets, total | 5.21M | 6.19M | 7.56M | 6.59M | 8.19M | 6.01M | 4.00M | 8.49M | 11.10M | 19.50M | 13.45M | 1.32M | 13.00M | 9.02M | 6.16M | 5.97M | 8.70M | 13.77M | 1.24M |
| Total non-current assets | 104.40M | 104.39M | 106.90M | 92.05M | 82.62M | 93.00M | 86.39M | 80.61M | 70.94M | 359.13M | 444.61M | 269.56M | 92.97M | 90.75M | 73.04M | 70.43M | 89.70M | 71.88M | 70.13M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 7.45M | 6.78M | 8.30M | 6.12M | 0 | 32.11M | 31.17M | 30.24M | 34.49M | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | — | — | — | — | — | 7.45M | 6.78M | 2.38M | — | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.92M | 6.12M | 0 | 32.11M | 31.17M | 30.24M | 34.49M | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 96.61M | 97.99M | 92.20M | 84.43M | 74.25M | 58.50M | 53.27M | 48.36M | 43.30M | 40.52M | 6.73M | 5.32M | 7.44M | 7.68M | 32.59M | 30.31M | 29.99M | 27.88M | 27.65M |
| Gross property/plant/equipment | 212.43M | 228.71M | 222.34M | 212.99M | 211.80M | 197.10M | 197.14M | 182.82M | 173.95M | 171.21M | 8.41M | 8.98M | 13.25M | 16.65M | 45.79M | 46.60M | 48.22M | 48.19M | 53.42M |
| Deferred tax assets | 7.79M | 6.40M | 5.06M | 3.62M | 2.95M | 5.03M | — | — | — | 10.53M | 6.53M | 7.61M | 7.04M | 6.69M | 4.47M | 2.90M | 22.36M | 5.56M | 2.62M |
| Net intangible assets | 0 | 0 | 9.64M | 7.62M | 5.42M | 2.38M | 352.26K | 0 | 0 | — | — | — | — | — | — | — | — | — | 2.37M |
| Goodwill, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 7.62M | 5.42M | 2.38M | 352.26K | 0 | 0 | — | — | — | — | — | — | — | — | — | 2.37M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 14.22M | 16.15M | 23.44M | 21.52M | 43.79M | 35.35M | 34.19M | 48.25M | 41.89M | 35.98M | 37.22M | 37.35M | 38.45M | 37.50M |
| Short term debt | 1.38M | 1.79M | 2.15M | 2.52M | 2.17M | 0 | 0 | 2.18M | 3.45M | 1.38M | — | — | 0 | 1.57M | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 550.25K | 1.79M | 2.15M | 2.52M | 2.17M | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 1.57M | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 834.15K | 0 | 0 | 0 | 0 | 0 | 0 | 2.18M | 3.45M | 1.38M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 142.54M | 159.88M | 215.65M | 144.86M | 103.07M | 73.46M | 87.94M | 103.11M | 92.43M | 101.52M | 122.25M | 116.84M | 155.09M | 134.67M | 212.89M | 242.89M | 244.32M | 300.53M | 291.01M |
| Income tax payable | 5.17M | 6.48M | — | 1.17M | 1.15M | 1.10M | 1.17M | 6.48M | 22.90M | 264.28M | 20.50M | 26.39M | 4.15M | 0 | 1.86M | 412.00K | 7.99M | 0 | — |
| Long term debt | 1.46M | 4.67M | 3.60M | 3.52M | 2.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 1.14M | 4.59M | 3.60M | 3.52M | 2.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 387.94M | 451.46M | 494.08M | 496.84M | 510.02M | 532.08M | 463.44M | 483.13M | 366.06M | 404.39M | 443.08M | 461.19M | 387.05M | 401.75M | 428.71M | 502.39M | 519.77M | 708.54M | 699.74M |
| Shareholders' equity | 387.94M | 451.46M | 494.08M | 496.84M | 510.02M | 532.08M | 463.44M | 483.13M | 366.06M | 404.39M | 443.08M | 461.19M | 387.05M | 401.75M | 428.71M | 502.39M | 519.77M | 708.54M | 699.74M |
| Common equity, total | 387.94M | 451.46M | 494.08M | 496.84M | 510.02M | 532.08M | 463.44M | 483.13M | 366.06M | 404.39M | 443.08M | 461.19M | 387.05M | 401.75M | 428.71M | 502.39M | 519.77M | 708.54M | 699.74M |
| Other common equity | 341.94M | 405.46M | 448.08M | 450.84M | 51.23M | 52.65M | 417.44M | 77.64M | 77.64M | 77.64M | 77.64M | 77.64M | 77.64M | 77.64M | 77.64M | 77.64M | 77.64M | 77.64M | 77.64M |
| Total debt | 2.85M | 6.46M | 5.75M | 6.04M | 4.68M | 0 | 0 | 2.18M | 3.45M | 0 | 0 | 0 | 0 | 1.57M | 0 | 0 | 0 | 0 | 0 |
| Net debt | -121.97M | -188.73M | -131.41M | — | -262.56M | -254.46M | -196.36M | -302.78M | -352.65M | -264.24M | -295.86M | -298.38M | -227.03M | -234.65M | -280.97M | -355.12M | -257.64M | -447.75M | -593.66M |
| Change in accounts receivable | -23.56M | -35.05M | -94.95M | 130.48M | 13.10M | 23.53M | -27.37M | 28.76M | -13.33M | 14.12M | -8.55M | -3.66M | -28.40M | 17.68M | -47.64M | 3.75M | -74.11M | -155.25M | -27.64M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 14.38M | 17.19M | -248.66K | 5.61M | 20.66M | -5.66M | 38.27M | -21.24M | 78.06M | 29.76M | 1.38M | 66.32M | -8.43M |
| Change in other assets/liabilities | -24.54M | 31.11M | 67.47M | -80.03M | -34.84M | -54.90M | -2.17M | 7.21M | 18.69M | -16.25M | 2.35M | 9.57M | -17.34M | 4.26M | 28.47M | -5.99M | -2.58M | -160.00K | 22.31M |
| Sale of fixed assets & businesses | 1.04M | 1.00M | 1.42M | 57.78K | 891.46K | 840.16K | 0 | 1.24M | 0 | 59.58K | 65.00K | — | 1.00K | 109.00K | 294.00K | 6.32M | 0 | 10.00K | 0 |
| Purchase/sale of investments, net | -53.00M | 8.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.00K | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 11.69K | 8.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.00K | — | 0 | 0 | 0 |
| Purchase of investments | -53.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | -52.13M | -3.92M | -115.07M | 100.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -2.02M | 3.61M | -712.07K | 291.88K | -1.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | -2.02M | 3.61M | -712.07K | 291.88K | -1.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -16.10M | -13.80M | -13.80M | -11.50M | -6.90M | -6.90M | -2.30M | -6.93M | -41.36M | -139.29M | -13.84M | -16.61M | -133.09M | -22.29M | -9.28M | -11.50M | -64.04M | -18.27M | -253.00M |
| Other financing cash flow items, total | -2.26M | -1.94M | -2.35M | -1.95M | -1.17M | -1.12M | -373.12K | 0 | 21.22K | 0 | -220.00K | -80.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800