ADC India Communications Ltd
NSE: KRONECOMM BSE: 523411
₹1329.35
(-0.96%)
Wed, 04 Mar 2026, 00:34 am
Market Cap6.12B
PE Ratio33.30
Dividend2.26
ADC India Communications Income Statement
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 806.12M | 930.71M | 981.47M | 695.78M | 735.52M | 450.35M | 384.01M | 477.78M | 565.23M | 581.93M | 595.24M | 647.56M | 856.22M | 781.30M | 598.60M | 1.19B | 1.43B | 1.78B | 1.87B |
| Gross profit | 159.27M | 169.93M | 195.09M | 89.58M | 95.88M | 73.70M | 53.26M | 94.12M | 107.73M | 110.00M | 86.61M | 75.40M | 111.70M | 84.98M | 89.07M | 153.60M | 242.00M | 402.70M | 368.31M |
| Operating expenses (excl. COGS) | -85.99M | -80.15M | -123.17M | -97.56M | -82.85M | -89.23M | -87.77M | -86.45M | -91.86M | -76.46M | -50.47M | -43.61M | -53.36M | -41.84M | -41.80M | -45.33M | -138.57M | -141.91M | -75.12M |
| Selling/general/admin expenses, total | -72.05M | -78.90M | -119.05M | -104.33M | -88.61M | -84.63M | -85.71M | -79.02M | -90.63M | -72.06M | -44.34M | -40.38M | -51.17M | -37.74M | -44.22M | -47.66M | -138.13M | -145.78M | -77.35M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -72.05M | -78.90M | -119.05M | -104.33M | -88.61M | -84.63M | -85.71M | -79.02M | -90.63M | -72.06M | -44.34M | -40.38M | -51.17M | -37.74M | -44.22M | -47.66M | -138.13M | -145.78M | -77.35M |
| Other operating expenses, total | -13.95M | -1.25M | -4.13M | 6.77M | 5.76M | -4.60M | -2.06M | -7.42M | -1.23M | -4.39M | -6.14M | -3.24M | -2.19M | -4.10M | 2.42M | 2.33M | -448.00K | 3.88M | 2.23M |
| Operating income | 75.57M | 85.43M | 70.35M | -9.95M | 13.02M | -15.53M | -34.52M | 7.68M | 15.87M | 33.55M | 36.13M | 31.79M | 58.34M | 43.13M | 47.27M | 108.27M | 103.42M | 260.79M | 293.19M |
| Non-operating income, total | 31.42M | 36.04M | 14.83M | 28.03M | 19.86M | 31.99M | -22.95M | 29.55M | 55.71M | 24.89M | 27.22M | 26.87M | 28.44M | 9.01M | 5.10M | 5.41M | 7.07M | 16.67M | 34.51M |
| Interest expense, net of interest capitalized | -534.14K | -3.76M | -3.48M | -1.32M | -4.06M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -574.00K | -311.00K | -143.00K | -872.00K | -271.00K | 0 |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 31.95M | 39.80M | 18.31M | 29.36M | 23.93M | 31.99M | 18.35M | 29.55M | 46.39M | 24.89M | 27.22M | 26.72M | 28.44M | 9.58M | 5.41M | 5.55M | 7.94M | 16.95M | 34.51M |
| Non-operating interest income | 5.18M | 8.16M | 8.02M | 10.70M | 9.48M | 18.75M | 15.46M | 17.82M | 25.32M | 16.22M | 15.90M | 15.76M | 15.21M | 11.25M | 5.93M | 4.87M | 10.00M | 14.53M | 26.53M |
| Miscellaneous non-operating expense | 26.77M | 31.64M | 10.29M | 18.65M | 14.44M | 13.24M | 2.89M | 11.73M | 21.07M | 8.68M | 11.32M | 10.96M | 13.22M | -1.67M | -524.00K | 679.00K | -2.06M | 2.41M | 7.98M |
| Unusual income/expense | — | — | — | — | — | — | -41.30M | — | 9.32M | — | — | 147.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 106.98M | 121.48M | 85.18M | 18.08M | 32.89M | 16.46M | -57.47M | 37.23M | 71.58M | 58.44M | 63.35M | 58.66M | 86.78M | 52.14M | 52.37M | 113.68M | 110.49M | 277.47M | 327.70M |
| Taxes | -36.62M | -41.81M | -29.11M | -6.21M | -11.66M | -7.73M | -3.10M | -4.09M | -21.81M | -6.27M | -24.52M | -23.29M | -28.15M | -14.17M | -16.13M | -28.86M | -28.74M | -70.61M | -83.12M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 70.36M | 79.66M | 56.07M | 11.86M | 21.23M | 8.72M | -60.57M | 33.14M | 49.77M | 52.17M | 38.83M | 35.37M | 58.63M | 37.97M | 36.24M | 84.83M | 81.75M | 206.85M | 244.58M |
| Net income | 70.36M | 79.66M | 56.07M | 11.86M | 21.23M | 8.72M | -60.57M | 33.14M | 49.77M | 52.17M | 38.83M | 35.37M | 58.63M | 37.97M | 36.24M | 84.83M | 81.75M | 206.85M | 244.58M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 70.36M | 79.66M | 56.07M | 11.86M | 21.23M | 8.72M | -60.57M | 33.14M | 49.77M | 52.17M | 38.83M | 35.37M | 58.63M | 37.97M | 36.24M | 84.83M | 81.75M | 206.85M | 244.58M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 85.68M | 112.43M | 88.31M | 8.64M | 29.04M | -6.21M | -27.22M | 12.09M | 21.37M | 36.97M | 37.81M | 33.78M | 60.67M | 51.93M | 52.39M | 111.36M | 105.52M | 262.92M | 295.34M |
| EBIT | 73.28M | 89.78M | 71.91M | -7.97M | 13.02M | -15.53M | -34.52M | 7.68M | 15.87M | 33.55M | 36.13M | 31.79M | 58.34M | 43.13M | 47.27M | 108.27M | 103.42M | 260.79M | 293.19M |
| Total operating expenses | -728.13M | -840.93M | -908.66M | -703.75M | -722.50M | -465.88M | -418.53M | -470.10M | -549.36M | -548.38M | -559.11M | -615.77M | -797.88M | -738.17M | -551.32M | -1.08B | -1.33B | -1.52B | -1.57B |
| Prepaid expenses | 2.12M | 2.87M | 8.49M | 12.45M | 7.34M | 1.85M | 751.08K | 707.78K | 15.47M | 774.60K | 18.68M | 23.26M | 1.95M | 1.79M | 715.00K | 1.95M | 2.21M | 1.63M | 3.48M |
| Deferred income, current | — | — | — | — | — | — | — | 1.43M | 23.82K | 334.69K | 117.00K | 508.00K | 1.26M | 111.00K | — | — | 66.00K | 49.00K | 2.80M |
| Capital and operating lease obligations | 323.03K | 79.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 6.54M | 3.70M | 4.35M | 3.78M | 2.18M | 1.94M | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -16.10M | -13.80M | -13.80M | -11.50M | -6.90M | -6.90M | -2.30M | -6.93M | -41.36M | -139.29M | -13.84M | -16.61M | -133.09M | -22.29M | -9.28M | -11.50M | -64.04M | -18.27M | -253.00M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800