Aditya Birla Money Ltd
NSE: BIRLAMONEY BSE: 532974
₹130.32
(-1.36%)
Wed, 04 Mar 2026, 03:03 pm
Market Cap7.4B
PE Ratio15.01
Dividend0
Aditya Birla Money Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.60B | 1.54B | 2.20B | 1.38B | 2.62B | 2.12B | 2.44B | 2.04B | 2.18B | 2.31B | 2.55B | 2.86B | 5.39B | 6.94B | 5.48B | 8.83B | 12.67B | 13.63B | 21.16B | 24.71B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 234.72M | 459.01M | 983.55M | 498.47M | 913.15M | 704.77M | 858.98M | 878.71M | 690.87M | 899.21M | 726.60M | 879.63M | 2.07B | 2.30B | 2.73B | 6.45B | 4.73B | 4.66B | 4.47B | 16.45B |
| Cash & equivalents | 104.80M | 227.21M | 495.63M | 174.76M | 321.00M | 293.39M | 237.05M | 58.57M | 690.87M | 899.20M | 726.60M | 879.63M | 73.66M | 59.52M | 376.42M | 95.45M | 367.01M | 624.86M | 171.08M | 8.96B |
| Short term investments | 129.92M | 231.80M | 487.92M | 323.71M | 592.15M | 411.38M | 621.92M | 820.14M | 0 | 8.34K | 0 | 0 | 2.00B | 2.24B | 2.36B | 6.35B | 4.36B | 4.04B | 4.30B | 7.49B |
| Total receivables, net | 864.16M | 628.53M | 697.52M | 406.92M | 1.24B | 547.99M | 843.77M | 705.83M | 1.11B | 1.12B | 1.58B | 1.70B | 1.44B | 1.41B | 892.95M | 1.93B | 3.07B | 3.18B | 7.23B | 7.22B |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | — | — | — | — | 46.55M | 36.16M | 53.59M | 32.22M | 37.04M | 39.49M | 242.87M | 0 | 0 | 0 | 4.25B | 5.02B | 8.29B | 0 |
| Net property/plant/equipment | 183.66M | 243.84M | 266.75M | 291.77M | 288.71M | 329.42M | 273.66M | 220.44M | 170.09M | 51.02M | 47.63M | 43.03M | 34.50M | 50.19M | 236.02M | 215.91M | 224.71M | 289.20M | 323.25M | 339.01M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | 19.23M | 33.46M | 42.94M | 53.16M | 59.70M | 69.60M | 106.20M | 102.63M |
| Net intangible assets | — | — | 68.01M | 71.65M | 82.81M | 108.84M | 91.44M | 62.50M | 41.65M | 29.56M | 22.23M | 32.75M | 31.05M | 26.39M | 24.10M | 26.73M | 19.23M | 29.33M | 46.49M | 47.07M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 215.66M | 3.92M | 51.53M | 31.26M | 28.13M | 226.64M | 205.31M | 51.26M | 21.67M | 148.87M | 138.38M | 161.18M | 375.41M | 271.86M | 609.64M | 139.33M | 289.41M | 354.36M | 658.18M | 513.37M |
| Short term debt | 451.87K | 254.72M | 801.94M | 66.63M | 406.38M | 249.46M | 507.36M | 610.74M | 110.89M | 690.63M | 747.49M | 347.08M | 2.22B | 3.70B | 1.77B | 3.26B | 6.40B | 7.95B | 12.88B | 15.87B |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 387.99M | 395.92M | 1.09M | 0 | 50.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 439.48M | 471.60M | 671.99M | 705.23M | 981.47M | 1.05B | 1.10B | 1.16B |
| Long term debt excl. lease liabilities | 387.99M | 395.92M | 1.09M | 0 | 50.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 439.48M | 471.60M | 671.99M | 705.23M | 981.47M | 1.05B | 1.10B | 1.16B |
| Total equity | 239.32M | 276.12M | 438.55M | 447.66M | 574.50M | 690.12M | 511.78M | 358.66M | 341.28M | 315.95M | 349.22M | 421.99M | 107.67M | 214.78M | 312.74M | 478.83M | 744.33M | 1.09B | 1.63B | 2.36B |
| Shareholders' equity | 239.32M | 276.12M | 438.55M | 447.66M | 574.50M | 690.12M | 511.78M | 358.66M | 341.28M | 315.95M | 349.22M | 421.99M | 107.67M | 214.78M | 312.74M | 478.83M | 744.33M | 1.09B | 1.63B | 2.36B |
| Common equity, total | 219.32M | 276.12M | 438.55M | 447.66M | 574.50M | 610.12M | 431.78M | 278.66M | 241.28M | 215.95M | 249.22M | 321.99M | 107.67M | 214.78M | 312.74M | 478.83M | 744.33M | 1.09B | 1.63B | 2.36B |
| Other common equity | 191.62M | 220.72M | 383.15M | 392.26M | 519.10M | 434.72M | 256.38M | 103.26M | 272.92M | 272.92M | 272.92M | 272.92M | 298.25M | 291.28M | 291.28M | 291.28M | 289.86M | 288.36M | 287.27M | 287.27M |
| Total debt | 388.45M | 650.64M | 803.03M | 66.63M | 456.38M | 249.46M | 507.36M | 610.74M | 110.89M | 690.63M | 747.49M | 347.08M | 2.66B | 4.17B | 2.44B | 3.97B | 7.39B | 9.00B | 13.99B | 17.03B |
| Net debt | 153.72M | 191.62M | -180.52M | -431.85M | -456.78M | -455.31M | -351.62M | -267.97M | -579.98M | -208.58M | 20.90M | -532.56M | 590.65M | 1.88B | -293.63M | -2.48B | 2.66B | 4.34B | 9.52B | 574.60M |
| Change in accounts receivable | 0 | 0 | 0 | 0 | -1.06B | 423.51M | -222.83M | 288.40M | -363.74M | -37.83M | -440.92M | -157.20M | 110.87M | 205.30M | 487.00M | -894.61M | 127.53M | 265.72M | -432.25M | 303.98M |
| Change in taxes payable | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | 0 | 0 | 0 | 707.88M | — | 172.70M | -40.21M | -3.34M | 47.57M | 1.30M | 99.68M | 82.46M | 45.81M | 36.15M | 115.39M | 41.06M | -58.00M | 119.28M | -120.09M |
| Change in other assets/liabilities | 22.19M | 293.54M | 228.38M | -347.60M | — | -408.59M | -4.30M | -206.99M | 338.15M | -299.65M | 149.17M | 577.53M | 400.77M | -160.64M | -174.05M | 1.46B | 51.27M | -983.21M | 1.58B | 69.74M |
| Sale of fixed assets & businesses | 803.94K | 43.50K | 415.47K | 201.71K | 3.48M | 1.01M | 3.12M | 1.03M | 3.15M | 1.07M | 1.74M | 2.75M | 2.64M | 541.89K | 1.73M | 1.26M | 189.00K | 597.00K | 8.15M | 5.97M |
| Purchase/sale of investments, net | -4.30M | 12.63M | 348.46K | 15.00K | 1.98M | -51.15M | 111.07M | -187.54M | 476.26M | -373.69M | 164.25M | 17.08M | -219.86M | 276.47M | 29.19M | 16.10M | 19.93M | 36.69M | 41.79M | 55.37M |
| Sale/maturity of investments | 91.96K | 13.18M | 512.30K | 15.00K | 781.98M | 1.35B | 16.85B | 10.87M | 29.62B | 4.27B | 34.30B | 57.30B | 80.25B | 276.47M | 29.19M | 16.10M | 19.93M | 36.69M | 41.79M | 55.37M |
| Purchase of investments | -4.40M | -546.76K | -163.85K | — | -780.00M | -1.40B | -16.74B | -198.41M | -29.14B | -4.64B | -34.14B | -57.28B | -80.47B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -38.10M | -91.88M | 0 | 0 | 0 | 180.95M | -210.54M | 1 | 0 | 0 | 784.50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 22.12M | -15.58M | -15.08M | 49.51M | 350.00M | -143.79M | 254.43M | 40.66M | -453.50M | 591.91M | 53.34M | -404.20M | 1.90B | 1.49B | -1.99B | 1.50B | 3.37B | 1.54B | 4.93B | 2.98B |
| Issuance/retirement of long term debt | 22.12M | -15.58M | -15.08M | -485.19K | 50.00M | -50.00M | 154.43M | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 50.00M | 300.00M | -93.79M | 100.00M | 40.66M | -453.50M | 591.91M | 53.34M | -404.20M | 1.90B | 1.49B | -1.99B | 1.50B | 3.15B | 1.54B | 4.93B | 2.98B |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 222.45M | 0 | — | — |
| Total cash dividends paid | -16.53M | -27.72M | -51.40M | -6.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 46.80M | -50.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800