Affordable Robotic & Automation Ltd
NSE: AFFORDABLE BSE: 541402
₹166.91
-1.08 (0.64%)
Fri, 23 Oct 2026, 10:59 am
Market Cap (in Cr)198.98
PE Ratio30.76
Dividend0
Producer Manufacturing
Industrial Machinery
24.5KAffordable Robotic & Automation Financials
| Particulars | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 172.58M | 241.80M | 259.03M | 470.21M | 417.19M | 650.77M | 823.36M | 861.38M | 560.61M | 807.02M | 1.12B | 1.63B | 1.63B |
| Gross profit | 26.07M | 43.55M | 39.23M | 86.69M | 99.97M | 137.72M | 161.86M | 113.68M | 30.20M | 116.28M | 148.28M | 247.43M | 91.56M |
| Operating expenses (excl. COGS) | -18.83M | -30.75M | -31.50M | -51.87M | -24.77M | -50.85M | -71.22M | -58.78M | -43.07M | -71.17M | -85.90M | -125.27M | -143.74M |
| Selling/general/admin expenses, total | -18.83M | -30.75M | -31.50M | -51.87M | -24.75M | -47.67M | -55.35M | -50.89M | -37.11M | -42.59M | -73.63M | -115.51M | -139.38M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -18.83M | -30.75M | -31.50M | -51.87M | -24.75M | -47.67M | -55.35M | -50.89M | -37.11M | -42.59M | -73.63M | -115.51M | -139.38M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | -17.80K | -3.19M | -15.87M | -7.89M | -5.96M | -28.59M | -12.27M | -9.75M | -4.36M |
| Operating income | 7.24M | 12.80M | 7.72M | 34.82M | 75.13M | 86.86M | 90.65M | 54.90M | -12.87M | 45.11M | 62.38M | 122.16M | -52.18M |
| Non-operating income, total | -908.00K | -618.00K | -5.05M | -10.11M | -10.80M | -16.64M | -25.19M | -16.11M | -23.15M | -20.54M | -25.27M | -35.63M | -42.00M |
| Interest expense, net of interest capitalized | -1.06M | -1.15M | -5.57M | -10.81M | -11.99M | -17.05M | -17.48M | -17.07M | -22.30M | -21.89M | -27.27M | -37.47M | -51.75M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 150.00K | 529.00K | 514.00K | 699.00K | 1.19M | 404.12K | -7.18M | 962.32K | -846.20K | 1.35M | 1.99M | 1.84M | 9.76M |
| Non-operating interest income | 123.00K | 127.00K | 334.00K | 232.00K | 422.78K | 628.92K | 721.42K | 986.44K | 787.39K | 789.00K | 711.00K | 1.14M | 9.05M |
| Miscellaneous non-operating expense | 27.00K | 402.00K | 180.00K | 467.00K | 767.58K | -224.80K | -7.90M | -24.12K | -1.63M | 565.00K | 1.28M | 702.00K | 710.00K |
| Unusual income/expense | — | — | — | — | — | — | -530.19K | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 6.33M | 12.19M | 2.67M | 24.71M | 64.33M | 70.22M | 65.45M | 38.79M | -36.02M | 24.57M | 37.11M | 86.53M | -94.17M |
| Taxes | -2.00M | -4.07M | -1.27M | -12.51M | -24.66M | -19.02M | -14.83M | -8.10M | 682.30K | -876.00K | -15.49M | -22.25M | -22.31M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 4.33M | 8.12M | 1.41M | 12.20M | 39.67M | 51.20M | 50.62M | 30.70M | -35.33M | 23.69M | 21.61M | 64.28M | -116.49M |
| Net income | 4.33M | 8.12M | 1.41M | 12.20M | 39.67M | 51.20M | 50.62M | 30.70M | -35.33M | 23.69M | 21.61M | 64.28M | -116.49M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 4.33M | 8.12M | 1.41M | 12.20M | 39.67M | 51.20M | 50.62M | 30.70M | -35.33M | 23.69M | 21.61M | 64.28M | -116.49M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 7.96M | 14.16M | 13.79M | 44.82M | 85.53M | 97.71M | 107.82M | 72.15M | 4.95M | 59.42M | 76.51M | 151.51M | -33.10M |
| EBIT | 7.24M | 12.80M | 7.72M | 34.82M | 75.20M | 86.86M | 90.65M | 54.90M | -12.87M | 45.11M | 62.38M | 122.16M | -52.18M |
| Total operating expenses | -165.34M | -229.00M | -251.31M | -435.39M | -342.06M | -563.90M | -732.71M | -806.48M | -573.48M | -761.91M | -1.06B | -1.51B | -1.68B |
| Prepaid expenses | 81.00K | 161.00K | 198.00K | 143.00K | 16.29M | 5.62M | 684.11K | 800.80K | 982.86K | 799.00K | 590.00K | 595.00K | 1.08M |
| Deferred income, current | 11.11M | 69.35M | 60.91M | 69.27M | 108.85M | 24.43M | 32.99M | 17.93M | 58.62M | 13.03M | 10.54M | 43.29M | 32.72M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | 314.82K | 440.02K | — | — | — | 2.00K | 4.00K | 110.00K |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
