
Affordable Robotic & Automation Ltd
NSE: AFFORDABLE BSE: 541402
₹167.29
(-2.63)%
Mon, 02 Feb 2026, 06:08 am
Market Cap1.9B
PE Ratio124.21
Dividend0
Financials
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.06M | -1.15M | -5.57M | -10.81M | -11.99M | -17.05M | -17.48M | -17.07M | -22.30M | -21.89M | -27.27M | -37.47M | -51.75M |
| Pretax equity in earnings | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 91.62M | 167.05M | 228.59M | 324.00M | 549.93M | 597.04M | 990.42M | 1.15B | 1.12B | 1.21B | 1.66B | 2.38B | 2.33B |
| Total current assets | 65.98M | 135.43M | 174.36M | 256.49M | 478.73M | 485.68M | 745.05M | 864.97M | 832.30M | 867.43M | 1.28B | 1.98B | 1.71B |
| Cash and short term investments | 3.65M | 8.44M | 27.29M | 31.45M | 18.33M | 10.03M | 31.33M | 17.24M | 23.61M | 45.61M | 72.33M | 397.80M | 93.94M |
| Cash & equivalents | 3.65M | 8.44M | 27.29M | 31.45M | 18.33M | 10.03M | 31.33M | 17.24M | 23.61M | 45.61M | 72.33M | 397.80M | 93.94M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 44.19M | 29.12M | 49.76M | 193.40M | 164.68M | 197.75M | 318.44M | 399.93M | 429.03M | 418.96M | 678.38M | 974.36M | 893.03M |
| Accounts receivable - trade, net | 42.59M | 27.68M | 48.04M | 192.82M | 163.03M | 194.60M | 310.52M | 389.77M | 421.55M | 407.87M | 662.27M | 943.85M | 851.27M |
| Other receivables | 1.60M | 1.44M | 1.72M | 588.00K | 1.65M | 3.15M | 7.92M | 10.16M | 7.47M | 11.09M | 16.11M | 30.51M | 41.76M |
| Total inventory | 15.04M | 87.67M | 89.93M | 27.74M | 277.67M | 267.11M | 389.13M | 440.54M | 372.25M | 382.83M | 490.81M | 574.12M | 690.51M |
| Other current assets, total | 3.01M | 10.02M | 7.19M | 3.75M | 1.76M | 5.17M | 5.46M | 6.46M | 6.43M | 19.24M | 41.00M | 35.37M | 27.05M |
| Total non-current assets | 25.64M | 31.62M | 54.22M | 67.51M | 71.20M | 111.36M | 245.38M | 280.49M | 284.09M | 341.27M | 377.00M | 397.11M | 621.96M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.00M | 19.03M | 21.00M | 54.14M | 63.57M |
| Note receivable - long term | — | — | — | — | — | — | — | — | — | — | — | 33.89M | 36.75M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.00M | 19.03M | 21.00M | 20.25M | 26.82M |
| Net property/plant/equipment | 24.83M | 28.95M | 48.66M | 59.57M | 66.57M | 109.58M | 233.86M | 270.40M | 276.31M | 298.60M | 335.43M | 291.62M | 368.44M |
| Gross property/plant/equipment | 26.28M | 31.55M | 53.77M | 71.30M | 87.18M | 140.43M | 281.61M | 334.96M | 356.79M | 392.28M | 441.31M | 409.98M | 505.57M |
| Deferred tax assets | 228.00K | 359.00K | 1.05M | 3.74M | 1.67M | — | — | 83.99K | 766.28K | 538.00K | 350.00K | 281.00K | 0 |
| Net intangible assets | 0 | 301.00K | 2.10M | 1.97M | 870.51K | 511.15K | 480.84K | 3.61M | 2.28M | 6.66M | 2.44M | 46.55M | 186.35M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 301.00K | 2.10M | 1.97M | 870.51K | 511.15K | 480.84K | 3.61M | 2.28M | 6.66M | 2.44M | 46.55M | 186.35M |
| Other long term assets, total | 586.00K | 2.02M | 2.41M | 2.24M | 518.50K | 518.50K | 10.53M | 6.04M | 552.50K | 553.00K | 2.58M | 4.48M | 3.56M |
| Short term debt | 3.00M | 17.62M | 62.12M | 61.04M | 61.37M | 142.45M | 150.57M | 145.99M | 148.02M | 153.55M | 221.63M | 305.92M | 354.81M |
| Current portion of LT debt and capital leases | 89.00K | 320.00K | 8.24M | 6.83M | 0 | 23.26M | 11.66M | 4.92M | 8.00M | 10.79M | 14.19M | 56.36M | 33.74M |
| Short term debt excl. current portion of LT debt | 2.91M | 17.30M | 53.88M | 54.21M | 61.37M | 119.18M | 138.91M | 141.07M | 140.02M | 142.75M | 207.43M | 249.56M | 321.07M |
| Accounts payable | 48.86M | 52.36M | 53.59M | 80.93M | 208.29M | 149.94M | 203.27M | 329.05M | 260.12M | 255.82M | 493.06M | 515.30M | 486.06M |
| Income tax payable | 2.20M | 1.67M | 816.00K | 12.53M | 33.36M | 17.03M | — | 4.84M | 4.84M | 5.49M | 15.30M | 133.66M | 127.88M |
| Long term debt | 3.72M | 4.97M | 18.59M | 14.44M | 18.60M | 32.03M | 92.22M | 91.68M | 110.25M | 149.15M | 161.14M | 156.32M | 201.65M |
| Long term debt excl. lease liabilities | 3.72M | 4.97M | 18.59M | 14.44M | 18.60M | 32.03M | 92.22M | 91.68M | 110.25M | 149.15M | 161.14M | 156.32M | 201.65M |
| Total equity | 7.83M | 15.95M | 17.20M | 29.40M | 74.57M | 142.79M | 467.18M | 494.14M | 458.81M | 532.64M | 594.60M | 1.13B | 1.01B |
| Shareholders' equity | 7.83M | 15.95M | 17.20M | 29.40M | 74.57M | 142.79M | 467.18M | 494.14M | 458.81M | 532.64M | 594.60M | 1.13B | 1.01B |
| Common equity, total | 7.83M | 15.95M | 17.20M | 29.40M | 74.57M | 142.79M | 467.18M | 494.14M | 458.81M | 532.64M | 594.60M | 1.13B | 1.01B |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 6.72M | 22.59M | 80.71M | 75.48M | 79.97M | 174.48M | 242.79M | 237.68M | 258.27M | 302.69M | 382.76M | 462.24M | 556.46M |
| Net debt | 3.07M | 14.15M | 53.42M | 44.03M | 61.64M | 164.45M | 211.46M | 220.43M | 234.65M | 257.09M | 310.43M | 64.44M | 462.52M |
| Change in accounts receivable | -31.90M | 14.90M | -20.36M | -144.78M | 29.78M | -31.56M | -115.92M | -79.25M | -31.78M | 13.68M | — | -281.58M | 92.58M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 39.27M | 3.50M | 1.24M | 27.34M | 166.94M | -58.35M | 53.33M | 125.78M | -68.93M | -4.30M | — | 22.23M | -29.23M |
| Change in other assets/liabilities | 11.12M | 36.65M | 10.69M | 55.72M | -22.90M | -15.38M | -164.01M | 84.44M | 62.05M | -64.23M | — | 71.30M | -80.94M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | -1.45M | 0 | 0 | 0 | -4.00M | -15.03M | — | -379.18M | 475.00K |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 750.00K | 475.00K |
| Purchase of investments | 0 | 0 | 0 | 0 | -1.45M | 0 | 0 | 0 | -4.00M | -15.03M | — | -379.18M | 0 |
| Other investing cash flow items, total | -8.44M | -3.94M | 4.47M | 171.00K | 0 | 0 | -4.51M | 4.49M | -10.00K | 1.00K | — | 1.78M | -6.93M |
| Issuance/retirement of debt, net | -2.89M | 15.64M | 50.20M | -3.83M | 24.55M | 54.27M | 78.10M | 3.67M | 19.22M | 44.78M | — | 82.22M | 94.20M |
| Issuance/retirement of long term debt | 1.31M | 1.25M | 13.62M | -4.16M | 17.39M | -3.54M | 58.37M | 1.51M | 20.27M | 39.25M | — | -2.07M | 45.31M |
| Issuance/retirement of short term debt | -4.20M | 14.39M | 36.58M | 329.00K | 7.16M | 57.81M | 19.73M | 2.16M | -1.05M | 5.53M | — | 84.30M | 48.89M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.97M | — | 847.07M | -2.11M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800