Ahmedabad Steelcraft Ltd
NSE: BSE: 522273
₹173.75
(3.15%)
Tue, 03 Mar 2026, 05:49 am
Market Cap2.62B
PE Ratio10.17
Dividend0
Ahmedabad Steelcraft Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.19M | -20.95K | -48.33K | -1.18M | -29.71K | -154.11K | -66.42K | -39.08K | -136.27K | -312.77K | -343.87K | -203.43K | -222.62K | -258.00K | -79.00K | -198.00K | -38.00K |
| Pretax equity in earnings | 0 | 146.36K | 41.75K | 0 | 0 | — | — | 0 | 6.70M | 8.08M | 18.35M | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 13.87M | 14.64M | 9.34M | 12.89M | 0 | 0 | — | 6.20M | 3.21M | 3.39M | 3.23M | 2.99M | 3.46M |
| Total assets | 139.25M | 186.09M | 286.51M | 262.28M | 264.87M | 284.43M | 250.12M | 262.15M | 258.74M | 266.48M | 270.21M | 256.65M | 262.72M | 261.52M | 258.36M | 234.54M | 1.25B |
| Total current assets | 97.70M | 115.21M | 163.80M | 19.49M | 56.84M | 43.58M | 34.31M | 34.19M | 27.67M | 47.41M | 52.49M | 52.93M | 48.09M | 45.60M | 47.52M | 56.77M | 1.23B |
| Cash and short term investments | 51.07M | 24.36M | 56.48M | 16.23M | 32.69M | 30.80M | 25.26M | 13.45M | 17.20M | 17.38M | 23.83M | 18.77M | 19.75M | 18.17M | 17.99M | 48.83M | 5.25M |
| Cash & equivalents | 1.07M | 11.36M | 16.48M | 227.00K | 694.66K | 30.80M | 25.26M | 13.45M | 17.20M | 17.38M | 7.83M | 2.77M | 3.75M | 2.17M | 1.99M | 32.83M | 5.25M |
| Short term investments | 50.00M | 13.00M | 40.00M | 16.00M | 32.00M | 0 | 0 | 0 | 0 | 0 | 16.00M | 16.00M | 16.00M | 16.00M | 16.00M | 16.00M | 0 |
| Total receivables, net | 45.17M | 68.38M | 54.46M | 2.84M | 23.10M | 11.02M | 7.48M | 13.68M | 8.71M | 24.76M | 22.40M | 25.94M | 20.43M | 19.19M | 29.21M | 7.71M | 1.22B |
| Accounts receivable - trade, net | 85.94K | — | 0 | 1.03M | 6.44M | 3.70M | — | 11.35M | 7.14M | 22.99M | 19.48M | 22.29M | 15.45M | 13.92M | 22.43M | 0 | 1.22B |
| Other receivables | 45.08M | — | 54.46M | 1.81M | 16.66M | 7.32M | — | 2.33M | 1.56M | 1.77M | 2.92M | 3.65M | 4.99M | 5.27M | 6.79M | 7.71M | 0 |
| Total inventory | 0 | 10.20M | 262.00K | 0 | 0 | 0 | 0 | 550.00K | 575.00K | 1.74M | 0 | 18.11K | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 1.46M | 12.27M | 0 | 419.76K | 1.05M | 1.76M | 1.57M | 6.51M | 1.20M | 3.52M | 6.21M | 7.89M | 7.51M | 7.72M | 225.00K | 221.00K | 303.00K |
| Total non-current assets | 41.54M | 70.88M | 122.71M | 242.79M | 208.03M | 240.85M | 215.81M | 227.95M | 231.07M | 219.07M | 217.72M | 203.72M | 214.62M | 215.92M | 210.84M | 177.77M | 16.91M |
| Long term investments | 14.57M | 44.82M | 96.37M | 209.49M | 178.43M | 181.74M | 177.15M | 187.57M | 189.46M | 168.91M | 158.77M | 134.98M | 148.59M | 148.51M | 139.76M | 163.74M | 4.87M |
| Note receivable - long term | 0 | 0 | 0 | 49.11M | 27.82M | 2.28M | 8.23K | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 160.01M | 71.86M | 63.77M | 140.86M | 94.44M | 115.55M | 54.79M | 49.94M | 50.00M | 42.35M | 11.01M | 1.84M | 0 | 0 |
| Other investments | 14.57M | 44.82M | 96.37M | 368.56K | 78.75M | 115.69M | 36.28M | 93.13M | 73.90M | 114.13M | 108.83M | 84.98M | 106.24M | 137.50M | 137.93M | 163.74M | 4.87M |
| Net property/plant/equipment | 26.97M | 26.06M | 26.34M | 24.63M | 22.59M | 20.88M | 16.92M | 15.89M | 18.25M | 16.86M | 35.55M | 43.82M | 41.92M | 39.67M | 37.73M | 30 | 462.00K |
| Gross property/plant/equipment | 27.64M | 28.07M | 29.76M | 29.80M | 29.37M | 29.37M | 26.88M | 24.63M | 22.49M | 22.54M | 42.67M | 52.74M | 52.80M | 51.62M | 50.44M | 80.03K | 569.00K |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 3.00K | 0 |
| Net intangible assets | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.52K | 37.01K | 27.49K | 18.00K | 8.00K | 130 | 90 |
| Goodwill, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.52K | 37.01K | 27.49K | 18.00K | 8.00K | 130 | 90 |
| Other long term assets, total | 0 | 0 | 0 | 8.67M | 7.01M | 32.55M | 16.04M | 18.80M | 23.36M | 33.30M | 17.67M | 19.20M | 18.40M | 22.02M | 33.34M | 14.03M | 11.58M |
| Short term debt | — | — | 0 | 2.87M | 0 | 0 | 0 | 0 | 0 | 7.00M | 0 | 442.50K | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | — | 0 | 2.87M | 0 | 0 | 0 | 0 | 0 | 7.00M | 0 | 442.50K | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 1.68M | 1.53M | 99.91K | 784.68K | 406.10K | 1.33M | 573.33K | 3.54M | 785.42K | 1.04M | 1.04M | 3.15M | 1.91M | 1.51M | 3.78M | 3.03M | 326.39M |
| Income tax payable | 21.42M | 21.42M | 53.50M | 663.83K | — | 920.00K | 27.43K | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 65.36M | 57.17M | 224.98M | 251.48M | 257.00M | 275.02M | 247.52M | 253.13M | 256.37M | 256.72M | 265.91M | 248.18M | 255.67M | 254.42M | 249.53M | 231.12M | 902.48M |
| Shareholders' equity | 65.36M | 57.17M | 224.98M | 251.48M | 257.00M | 275.02M | 247.52M | 253.13M | 256.37M | 256.72M | 265.91M | 248.18M | 255.67M | 254.42M | 249.53M | 231.12M | 902.48M |
| Common equity, total | 65.36M | 57.17M | 224.98M | 251.48M | 257.00M | 275.02M | 247.52M | 253.13M | 256.37M | 256.72M | 265.91M | 248.18M | 255.67M | 254.42M | 249.53M | 231.12M | 902.48M |
| Other common equity | 2.52M | -5.67M | 162.14M | 188.64M | 194.16M | 28.84M | 23.69M | 24.59M | 27.18M | 28.03M | 27.08M | 20.86M | 30.87M | 35.37M | 37.17M | 41.62M | 206.58M |
| Total debt | 0 | 0 | 0 | 2.87M | 0 | 0 | 0 | 0 | 0 | 7.00M | 0 | 442.50K | 0 | 0 | 0 | 0 | 0 |
| Net debt | -51.07M | -24.36M | -56.48M | -13.36M | -32.69M | -30.80M | -25.26M | -13.45M | -17.20M | -10.38M | -23.83M | -18.32M | -19.75M | -18.17M | -17.99M | -48.83M | -5.25M |
| Change in accounts receivable | 6.24M | 86.00K | -26.67M | -947.00K | 3.95M | 1.53M | 4.08M | -10.78M | 4.21M | -15.85M | 3.51M | -2.81M | 6.85M | 1.52M | -9.45M | 16.05M | -1.22B |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | 685.00K | -379.00K | 515.00K | -757.00K | 2.97M | -2.76M | 255.00K | -3.06K | 2.11M | -1.24M | -398.00K | 2.27M | -746.00K | 323.36M |
| Change in other assets/liabilities | 39.94M | 20.75M | -72.72M | -8.46M | -74.00K | 8.84M | 11.28M | -7.19M | 13.46M | -5.51M | -9.38M | -2.62M | -1.31M | -645.00K | -1.08M | -3.31M | 30.54M |
| Sale of fixed assets & businesses | 41.45M | 0 | 139.53M | 0 | 190.00K | 0 | 651.00K | 1.49M | 679.00K | 0 | — | 20.13M | 0 | 370.00K | 205.00K | 50.54M | 0 |
| Purchase/sale of investments, net | -13.55M | -34.26M | 51.56M | -64.01M | 9.81M | -22.76M | -8.02M | -4.46M | -7.11M | 20.54M | 28.79M | 21.64M | -29.49K | 4.01M | 13.67M | -15.86M | 175.63M |
| Sale/maturity of investments | 0 | 0 | 51.56M | 0 | 9.81M | 48.00K | 0 | 0 | 0 | 20.54M | 81.31M | 98.81M | 59.93M | 67.29M | 54.89M | 138.47M | 175.63M |
| Purchase of investments | -13.55M | -34.26M | 0 | -64.01M | 0 | -22.81M | -8.02M | -4.46M | -7.11M | — | -52.52M | -77.17M | -59.96M | -63.28M | -41.23M | -154.33M | 0 |
| Other investing cash flow items, total | 0 | 146.00K | 42.00K | 28.97M | 13.87M | 14.64M | -10.60M | 12.89M | 6.70M | 10.09M | 458.61K | -19.84K | 4.16M | 1.11M | 3.74M | 2.10M | 1.00K |
| Issuance/retirement of debt, net | -43.90M | 0 | 0 | 2.87M | -2.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | -43.90M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 2.87M | -2.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | -4.09M | -4.09M | -4.76M | -32.00K | 0 | -3.71M | -2.46M | -2.47M | -2.47M | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800