Andrew Yule & Company Ltd
NSE: ANDREWYU BSE: 526173
₹21.12
(-0.71%)
Fri, 27 Feb 2026, 01:14 pm
Market Cap10.4B
PE Ratio96.39
Dividend0
Producer Manufacturing
Industrial Machinery
24.5KAndrew Yule & Company Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.55B | 1.86B | 2.46B | 1.87B | 1.96B | 2.44B | 2.86B | 3.05B | 3.46B | 3.71B | 3.74B | 4.17B | 3.59B | 3.06B | 2.99B | 3.29B | 3.37B | 3.73B | 3.10B | 3.11B |
| Gross profit | -345.78M | 213.76M | 348.79M | 260.47M | 194.08M | 287.17M | 294.05M | 328.52M | 328.92M | 263.85M | 278.63M | 459.46M | 322.88M | 35.53M | -101.16M | 174.12M | 212.73M | 260.06M | -622.50M | -340.43M |
| Operating expenses (excl. COGS) | -125.72M | -751.83M | -492.46M | -226.90M | -282.38M | -237.46M | -326.54M | -330.81M | -416.48M | -464.74M | -375.69M | -431.96M | -354.06M | -342.15M | -332.12M | -259.51M | -377.59M | -363.04M | -335.07M | -293.83M |
| Selling/general/admin expenses, total | — | -546.25M | -324.45M | -251.25M | -299.26M | -258.38M | -301.55M | -309.72M | -393.54M | -441.59M | -368.89M | -423.23M | -372.96M | -308.94M | -319.53M | -236.79M | -920.03M | -374.63M | -319.25M | -345.90M |
| Research & development | -205.00K | -232.00K | -790.00K | -668.00K | -5.60M | — | -657.00K | -1.01M | -1.97M | -2.40M | -4.87M | -4.32M | -15.08M | -5.29M | -7.50M | -2.23M | -4.61M | -3.80M | -7.90M | -1.50M |
| Selling/general/admin expenses, other | — | -546.02M | -323.66M | -250.58M | -293.66M | -258.38M | -300.89M | -308.71M | -391.57M | -439.19M | -364.02M | -418.91M | -357.88M | -303.64M | -312.03M | -234.56M | -915.42M | -370.83M | -311.35M | -344.40M |
| Other operating expenses, total | -125.72M | -205.58M | -168.01M | 24.34M | 16.88M | 20.92M | -24.99M | -21.09M | -22.95M | -23.15M | -6.80M | -8.73M | 18.90M | -33.21M | -12.59M | -22.72M | 542.44M | 11.59M | -15.82M | 52.07M |
| Operating income | -471.71M | -538.07M | -143.67M | 33.57M | -88.31M | 49.72M | -32.49M | -2.28M | -87.57M | -200.90M | -97.06M | 27.50M | -31.18M | -306.62M | -433.27M | -85.39M | -164.86M | -102.98M | -957.57M | -634.26M |
| Non-operating income, total | -233.61M | -321.62M | 337.24M | 281.58M | 845.02M | 367.35M | 158.17M | 141.94M | 343.26M | 340.75M | 192.71M | 355.14M | 231.15M | 396.29M | 220.66M | 232.32M | 275.60M | 192.71M | 225.63M | 349.20M |
| Interest expense, net of interest capitalized | -294.42M | -404.82M | -197.59M | -228.11M | -229.00M | -171.12M | -168.25M | -115.82M | -121.28M | -112.88M | -99.19M | -94.21M | -66.32M | -62.92M | -84.52M | -83.23M | -80.77M | -100.62M | -156.61M | -219.91M |
| Interest capitalized | — | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 64.52M | 89.22M | 655.15M | 302.70M | 1.04B | 271.66M | 314.48M | 258.96M | 205.60M | 472.66M | 259.05M | 221.14M | 263.82M | 320.98M | 292.79M | 294.25M | 473.62M | 284.63M | 380.22M | 563.63M |
| Non-operating interest income | 11.10M | 21.10M | 46.92M | 105.62M | 92.07M | 75.02M | 84.27M | 53.39M | 41.93M | 32.61M | 56.98M | 43.71M | 45.98M | 40.08M | 38.93M | 32.53M | 15.24M | 13.52M | 25.05M | 25.02M |
| Miscellaneous non-operating expense | 53.42M | 68.12M | 608.23M | 197.08M | 946.19M | 196.64M | 230.21M | 205.57M | 163.68M | 440.05M | 202.06M | 177.43M | 217.84M | 280.91M | 252.33M | 261.19M | 455.25M | 269.61M | 354.55M | 537.08M |
| Unusual income/expense | -3.71M | -6.02M | -120.32M | 206.99M | 35.77M | 266.81M | 11.94M | -1.20M | 258.94M | -19.02M | 32.86M | 228.22M | 33.64M | 138.23M | 12.39M | 21.30M | -117.25M | 8.69M | 2.02M | 5.48M |
| Pretax income | -705.32M | -859.68M | 193.57M | 315.15M | 756.72M | 417.07M | 125.68M | 139.65M | 255.70M | 139.85M | 95.65M | 382.64M | 199.97M | 89.67M | -212.61M | 146.93M | 110.74M | 89.72M | -731.94M | -285.06M |
| Taxes | -17.73M | -7.53M | -67.28M | -21.19M | -3.04M | -787.00K | -2.61M | -26.83M | -31.80M | -9.63M | -10.88M | -60.20M | -64.27M | -18.09M | 7.34M | 64.94M | -120.81M | -78.08M | 95.72M | 29.58M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -225.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -706.05M | -849.76M | 181.06M | 360.58M | 739.20M | 570.50M | 256.56M | 244.33M | 351.57M | 461.37M | 211.51M | 454.31M | 223.33M | 71.57M | -205.27M | 358.63M | -53.95M | 126.45M | -468.63M | -28.38M |
| Net income | -706.05M | -849.76M | 181.06M | 360.58M | 739.20M | 570.50M | 256.56M | 244.33M | 351.57M | 461.37M | 211.51M | 454.31M | 223.33M | 56.12M | -216.85M | 351.33M | -53.43M | 126.45M | -474.74M | -28.38M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -706.05M | -849.76M | 181.06M | 360.58M | 739.20M | 570.50M | 256.56M | 244.33M | 351.57M | 461.37M | 211.51M | 454.31M | 223.33M | 56.12M | -216.85M | 351.33M | -53.43M | 126.45M | -474.74M | -28.38M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -280.83M | -494.04M | -85.05M | 72.71M | -44.95M | 96.22M | 13.95M | 46.80M | -39.81M | -134.93M | -27.70M | 96.80M | 35.72M | -237.19M | -367.52M | -18.67M | -100.30M | -38.51M | -888.04M | -568.58M |
| EBIT | -471.71M | -538.07M | -143.67M | 33.57M | -88.31M | 49.72M | -32.49M | -2.28M | -87.57M | -200.90M | -97.06M | 27.50M | -31.18M | -306.62M | -433.27M | -85.39M | -164.86M | -102.98M | -957.57M | -634.26M |
| Total operating expenses | -2.02B | -2.40B | -2.60B | -1.84B | -2.05B | -2.39B | -2.90B | -3.05B | -3.55B | -3.91B | -3.84B | -4.14B | -3.62B | -3.37B | -3.42B | -3.38B | -3.53B | -3.84B | -4.05B | -3.75B |
| Prepaid expenses | 510.33M | 115.15M | 116.53M | 105.31M | 88.58M | 97.06M | — | 115.17M | 144.20M | 166.44M | — | — | — | — | — | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 59.10M | 68.12M | 77.29M | 93.54M | 95.96M | 112.22M | 3.70M | 0 | — | — | — | — |
| Capital and operating lease obligations | 392.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 48.55M | 3.57M | 21.15M | 21.23M | 35.93M | 36.02M | 37.65M | 38.45M | 42.03M | 31.36M | 28.60M | 117.84M | 182.51M | 185.95M | 190.05M | 108.20M | 204.78M | 215.93M | 140.20M | 47.07M |
| Deferred income, non-current | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | — | — | 30.47M | 34.16M | 33.63M | 41.50M | 44.22M | 73.45M | 70.28M | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | 0 | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800