
Aptech Ltd
NSE: APTECHT BSE: 532475
₹81.66
(-1.21)%
Mon, 09 Feb 2026, 02:59 am
Market Cap4.75B
PE Ratio21.82
Dividend5.50
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -59.45M | -25.62M | -19.55M | -20.40M | -28.93M | -31.00M | -905.00K | -2.03M | -2.82M | -4.82M | -3.62M | -411.00K | -604.00K | -3.88M | -10.27M | -18.36M | -3.70M | -7.87M | -20.12M | -11.54M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | -979.98K | -867.00K | -1.04M | -544.00K | -357.00K | -244.00K | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.43B | 1.61B | 1.75B | 3.49B | 2.72B | 3.46B | 3.95B | 4.21B | 3.00B | 2.96B | 2.98B | 2.86B | 3.24B | 3.30B | 3.41B | 2.24B | 3.11B | 4.81B | 4.09B | 3.90B |
| Total current assets | 860.03M | 1.04B | 987.26M | 2.66B | 1.23B | 1.20B | 1.38B | 1.60B | 932.38M | 819.28M | 790.73M | 1.05B | 1.36B | 1.39B | 1.45B | 1.38B | 2.13B | 3.30B | 3.07B | 3.13B |
| Cash and short term investments | 255.93M | 345.06M | 55.13M | 1.89B | 393.86M | 470.30M | 1.03B | 1.20B | 471.00M | 378.85M | 331.98M | 469.80M | 510.16M | 414.82M | 429.43M | 515.82M | 936.41M | 1.61B | 1.74B | 1.86B |
| Cash & equivalents | 242.66M | 337.42M | 47.47M | 1.62B | 74.65M | 117.69M | 196.68M | 218.24M | 215.44M | 120.81M | 331.98M | 151.77M | 150.74M | 122.96M | 64.70M | 172.08M | 550.36M | 787.06M | 188.97M | 266.69M |
| Short term investments | 13.27M | 7.64M | 7.66M | 266.85M | 319.21M | 352.61M | 836.71M | 983.93M | 255.56M | 258.05M | 0 | 318.04M | 359.42M | 291.86M | 364.73M | 343.74M | 386.05M | 821.45M | 1.55B | 1.60B |
| Total receivables, net | 471.31M | 433.84M | 820.39M | 575.38M | 408.31M | 411.73M | 238.36M | 255.90M | 333.76M | 336.45M | 405.21M | 479.29M | 744.43M | 884.71M | 910.56M | 729.15M | 854.74M | 811.89M | 573.38M | 574.43M |
| Accounts receivable - trade, net | 513.55M | 477.12M | 495.55M | 448.66M | 273.78M | 195.17M | 238.36M | 255.90M | 329.17M | 336.45M | 402.47M | 472.83M | 729.22M | 834.88M | 850.91M | 720.70M | 842.28M | 786.76M | 497.75M | 491.37M |
| Other receivables | -42.23M | -43.28M | 324.83M | 126.72M | 134.53M | 216.57M | 0 | 0 | 4.59M | 0 | 2.74M | 6.46M | 15.21M | 49.83M | 59.65M | 8.45M | 12.46M | 25.13M | 75.63M | 83.06M |
| Total inventory | 26.15M | 29.41M | 19.31M | 38.78M | 16.32M | 33.87M | 44.18M | 46.33M | 51.44M | 41.49M | 20.83M | 22.93M | 20.15M | 25.25M | 33.09M | 31.43M | 207.84M | 434.36M | 579.45M | 479.68M |
| Other current assets, total | 65.39M | 180.34M | 21.88M | 31.43M | 0 | 0 | 57.99M | 83.40M | 66.58M | 52.55M | 22.17M | 60.85M | 63.87M | 42.63M | 58.86M | 78.41M | 100.34M | 175.84M | 146.22M | 145.23M |
| Total non-current assets | 570.25M | 567.31M | 757.86M | 838.88M | 1.49B | 2.25B | 2.56B | 2.61B | 2.06B | 2.14B | 2.19B | 1.81B | 1.88B | 1.91B | 1.96B | 862.39M | 977.70M | 1.51B | 1.01B | 770.16M |
| Long term investments | 0 | 50.00K | 345.08M | 0 | 1.08B | 1.18B | 1.16B | 1.19B | 1.38B | 1.40B | 1.11B | 1.10B | 1.32B | 1.34B | 1.34B | 322.71M | 265.34M | 762.62M | 207.82M | 39.71M |
| Note receivable - long term | 0 | — | — | — | — | — | 79.82M | 82.69M | 232.08M | 251.67M | 3.72M | 3.88M | 3.14M | 12.29M | 11.38M | 1.08M | 915.00K | 1.09M | 1.19M | 425.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 345.08M | 0 | 0 | 1.95M | 1.08M | 27.38M | 26.84M | 26.71M | 26.59M | 67.00K | 67.00K | 67.00K | 67.00K | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 50.00K | 0 | 0 | 1.08B | 1.18B | 1.08B | 1.08B | 1.12B | 1.13B | 1.08B | 1.10B | 1.32B | 1.33B | 1.33B | 321.63M | 264.43M | 761.53M | 206.64M | 39.28M |
| Net property/plant/equipment | 425.11M | 405.04M | 304.90M | 330.41M | 272.63M | 280.24M | 243.00M | 209.69M | 217.14M | 192.89M | 176.67M | 209.82M | 159.60M | 142.09M | 175.63M | 122.58M | 119.97M | 208.80M | 230.28M | 186.60M |
| Gross property/plant/equipment | 891.48M | 968.08M | 927.75M | 545.10M | 490.56M | 578.81M | 529.05M | 447.23M | 464.70M | 466.10M | 468.04M | 239.17M | 226.26M | 236.21M | 287.56M | 255.24M | 268.96M | 378.85M | 405.37M | 392.85M |
| Deferred tax assets | 0 | 0 | — | 309.49M | — | — | — | — | — | — | — | 148.88M | 184.18M | 185.08M | 185.62M | 245.20M | 367.53M | 404.04M | 384.50M | 370.78M |
| Net intangible assets | 145.13M | 162.22M | 107.88M | 198.99M | 138.83M | 790.59M | 760.71M | 766.62M | 122.08M | 144.93M | 149.77M | 146.91M | 149.70M | 156.48M | 128.17M | 92.24M | 72.95M | 55.11M | 86.29M | 113.09M |
| Goodwill, net | 69.06M | 99.65M | 50.01M | 48.15M | 35.00M | 707.66M | 675.73M | 659.62M | 2.34M | 1.32M | 304.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 76.07M | 62.58M | 57.88M | 150.83M | 103.83M | 82.92M | 84.97M | 107.00M | 119.74M | 143.60M | 149.47M | 146.91M | 149.70M | 156.48M | 128.17M | 92.24M | 72.95M | 55.11M | 86.29M | 113.09M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 60.48M | 43.09M | 522.00K | 118.00K | 174.81M | 203.32M | 65.49M | 85.39M | 128.21M | 78.74M | 151.51M | 82.52M | 104.41M | 56.30M |
| Short term debt | 39.92M | 77.74M | 122.97M | 186.78M | 233.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262.53M | 13.71M | 1.73M | 9.42M | 14.83M | 17.23M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.74M | 13.71M | 1.73M | 9.42M | 14.83M | 17.23M |
| Short term debt excl. current portion of LT debt | 39.92M | 77.74M | 122.97M | 186.78M | 233.56M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225.78M | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 359.34M | 377.57M | 60.85M | 547.09M | 147.06M | 304.93M | 109.13M | 137.87M | 82.26M | 97.42M | 117.58M | 139.27M | 163.74M | 185.50M | 169.10M | 164.41M | 266.61M | 992.69M | 238.06M | 229.47M |
| Income tax payable | 8.92M | 2.24M | 16.35M | 90.72M | 233.35M | 177.55M | 11.87M | 20.73M | 16.95M | — | — | — | — | — | — | — | — | 41.79M | 0 | 20.56M |
| Long term debt | 250.29M | 149.26M | 49.11M | 2.63M | 4.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.42M | 3.42M | 0 | 59.86M | 69.93M | 50.41M |
| Long term debt excl. lease liabilities | 246.39M | 148.81M | 46.73M | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.42M | 3.42M | 0 | 59.86M | 69.93M | 50.41M |
| Total equity | 722.49M | 949.56M | 1.29B | 2.56B | 2.00B | 2.75B | 3.32B | 3.41B | 2.25B | 2.23B | 2.29B | 2.47B | 2.79B | 2.79B | 2.59B | 1.66B | 2.10B | 2.56B | 2.60B | 2.51B |
| Shareholders' equity | 722.49M | 947.07M | 1.29B | 2.56B | 2.00B | 2.75B | 3.32B | 3.41B | 2.25B | 2.23B | 2.29B | 2.47B | 2.79B | 2.79B | 2.59B | 1.66B | 2.10B | 2.56B | 2.60B | 2.51B |
| Common equity, total | 722.49M | 947.07M | 1.29B | 2.56B | 2.00B | 2.75B | 3.32B | 3.41B | 2.25B | 2.23B | 2.29B | 2.47B | 2.79B | 2.79B | 2.59B | 1.66B | 2.10B | 2.56B | 2.60B | 2.51B |
| Other common equity | 126.49M | -279.19M | 55.21M | 1.04B | 439.89M | 746.71M | 1.43B | 1.51B | 74.41M | 243.94M | 240.66M | 277.89M | 416.88M | 402.18M | 407.35M | -721.18M | -811.32M | -824.05M | -999.11M | -1.00B |
| Total debt | 290.21M | 227.00M | 172.08M | 189.41M | 238.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 277.95M | 17.13M | 1.73M | 69.28M | 84.76M | 67.64M |
| Net debt | 34.28M | -118.05M | 116.95M | -1.70B | — | -470.30M | -1.03B | -1.20B | -471.00M | -378.85M | -331.98M | -469.80M | -510.16M | -414.82M | -151.48M | -498.69M | -934.68M | -1.54B | -1.65B | -1.79B |
| Change in accounts receivable | -53.17M | -117.37M | -301.54M | -142.17M | 162.26M | 37.40M | -230.63M | -141.73M | -88.85M | -11.96M | -74.75M | -78.83M | -341.83M | -288.10M | -186.70M | 106.83M | -178.06M | -76.98M | 253.92M | -24.96M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | — | — | — | — | — | 92.32M | 65.28M | — | — | — | 33.17M | 41.95M | 29.08M | -10.64M | -14.72M | 102.20M | 726.08M | -745.67M | -8.60M |
| Change in other assets/liabilities | -224.79M | 44.95M | 103.09M | 480.93M | -671.85M | -102.76M | 828.00K | -35.00K | -104.83M | -24.45M | 36.80M | -58.65M | 10.20M | 98.06M | -296.06M | 78.80M | 190.02M | -456.23M | 169.48M | -61.91M |
| Sale of fixed assets & businesses | 14.50M | 8.64M | 1.18M | 15.12M | 24.34M | 15.43M | 2.06M | 160.39M | 7.57M | 3.20M | 1.17M | 530.00K | 206.16M | 4.37M | 4.17M | 119.00K | 271.00K | 735.00K | 1.84M | 2.54M |
| Purchase/sale of investments, net | 0 | -50.00K | -110.05M | 0 | -1.08B | -185.14M | 53.39M | -180.92M | 657.12M | 54.31M | 51.58M | -102.06M | -242.98M | 68.05M | 226.19M | -67.10M | 11.85M | -524.56M | -164.30M | 111.98M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 53.39M | 46.88M | 657.12M | 54.31M | 51.74M | 78.32M | 107.43M | 75.75M | 226.19M | — | 11.85M | — | — | 200.00M |
| Purchase of investments | 0 | -50.00K | -110.05M | 0 | -1.08B | -185.14M | 0 | -227.80M | 0 | 0 | -159.00K | -180.38M | -350.41M | -7.70M | 0 | -67.10M | 0 | -524.56M | -164.30M | -88.02M |
| Other investing cash flow items, total | -19.59K | -13.75M | -67.16M | 0 | 0 | -56.29M | -283.10M | -170.12M | -220.36M | -188.49M | 0 | -23.32M | 137.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 26.53M | -63.21M | -29.19M | 17.28M | 48.66M | -352.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 225.78M | -225.78M | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 26.53M | -33.28M | -58.12M | -100.78M | 51.00M | -352.29M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | -29.92M | 28.92M | 118.06M | -2.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 225.78M | -225.78M | 0 | — | — | — |
| Total cash dividends paid | 0 | 0 | -4.70K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -131.79M | 0 | -144.04M | -168.33M | -386.72M | 0 | -91.60M | -206.75M | -248.51M | -260.97M |
| Other financing cash flow items, total | 0 | — | 0 | 0 | 0 | 19.73M | 0 | 392.00K | -319.00K | -1.34M | 2.02M | -672.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800