
Aptech Ltd
NSE: APTECHT BSE: 532475
₹81.66
(-1.21)%
Sun, 08 Feb 2026, 11:39 pm
Market Cap4.75B
PE Ratio21.82
Dividend5.50
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.54B | 1.74B | 992.58M | 2.74B | 1.26B | 1.91B | 1.74B | 1.69B | 1.77B | 1.68B | 1.61B | 2.12B | 2.29B | 2.07B | 1.58B | 1.18B | 2.25B | 4.56B | 4.36B | 4.60B |
| Gross profit | 157.20M | — | 31.52M | — | 759.39M | 1.37B | 703.91M | 688.29M | 659.86M | 520.22M | 452.19M | 624.21M | 696.82M | 749.43M | 827.75M | 280.95M | 718.76M | 1.31B | 842.02M | 778.60M |
| Operating expenses (excl. COGS) | -1.20B | -1.39B | -5.99M | -2.11B | -712.68M | -1.28B | -559.55M | -509.20M | -431.51M | -396.62M | -374.41M | -415.14M | -530.57M | -560.35M | -537.32M | -230.91M | -326.28M | -553.61M | -458.85M | -529.60M |
| Selling/general/admin expenses, total | -1.13B | -1.31B | — | -2.10B | -708.85M | -1.28B | -530.31M | -490.75M | -402.26M | -363.17M | -335.75M | -401.55M | -524.93M | -555.80M | -538.65M | -244.08M | -363.16M | -610.36M | -491.84M | -542.85M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -1.13B | -1.31B | — | -2.10B | -708.85M | -1.28B | -530.31M | -490.75M | -402.26M | -363.17M | -335.75M | -401.55M | -524.93M | -555.80M | -538.65M | -244.08M | -363.16M | -610.36M | -491.84M | -542.85M |
| Other operating expenses, total | -70.34M | -73.01M | -5.99M | -14.17M | -3.83M | -4.06M | -29.24M | -18.45M | -29.25M | -33.45M | -38.66M | -13.60M | -5.63M | -4.55M | 1.33M | 13.17M | 36.88M | 56.75M | 32.99M | 13.25M |
| Operating income | 93.39M | 207.20M | 25.52M | 451.40M | 46.71M | 90.76M | 144.36M | 179.09M | 228.35M | 123.59M | 77.78M | 209.06M | 166.25M | 189.07M | 290.43M | 50.04M | 392.48M | 761.12M | 383.17M | 249.00M |
| Non-operating income, total | -519.96M | -14.92M | 1.31M | -93.95M | 37.83M | 343.51M | 616.33M | 207.07M | 127.52M | 67.49M | 51.91M | 19.08M | 199.57M | 34.96M | 28.42M | 37.73M | 41.76M | 61.49M | 20.47M | 98.45M |
| Interest expense, net of interest capitalized | -59.45M | -25.62M | -19.55M | -20.40M | -28.93M | -31.00M | -905.00K | -2.03M | -2.82M | -4.82M | -3.62M | -411.00K | -604.00K | -3.88M | -10.27M | -18.36M | -3.70M | -7.87M | -20.12M | -11.54M |
| Interest capitalized | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 15.08M | 11.59M | -4.01M | 19.31M | 46.76M | 374.51M | 617.23M | 209.10M | 86.72M | 42.99M | 32.34M | 8.01M | 180.93M | 31.17M | 38.69M | 56.09M | 45.14M | 69.22M | 40.60M | 109.11M |
| Non-operating interest income | 3.48M | 4.35M | 4.61M | 21.11M | 29.22M | 36.34M | 59.62M | 98.22M | 82.22M | 40.54M | 33.01M | 31.49M | 31.44M | 18.45M | 28.80M | 28.76M | 22.48M | 35.35M | 99.42M | 116.68M |
| Miscellaneous non-operating expense | 11.60M | 7.24M | -8.63M | -1.80M | 17.54M | 338.17M | 557.62M | 110.88M | 4.50M | 2.45M | -676.00K | -23.47M | 149.49M | 12.72M | 9.89M | 27.33M | 22.66M | 33.87M | -58.83M | -7.57M |
| Unusual income/expense | -475.59M | -887.03K | 24.87M | -92.86M | 20.00M | — | — | — | 43.62M | 29.31M | 23.18M | 11.48M | 19.25M | 7.67M | 0 | 0 | 322.00K | 140.00K | 0 | 880.00K |
| Pretax income | -426.57M | 192.29M | 26.83M | 357.46M | 84.54M | 434.27M | 760.68M | 386.16M | 355.87M | 191.08M | 129.68M | 228.15M | 365.83M | 224.04M | 318.85M | 87.78M | 434.24M | 822.61M | 403.64M | 347.45M |
| Taxes | -11.65M | -30.70M | -2.04M | 84.72M | -261.91M | -4.89M | -5.81M | -72.14M | -57.73M | -34.25M | -27.75M | -35.11M | -37.10M | -41.83M | -75.15M | 34.82M | 60.13M | -145.74M | -113.23M | -156.66M |
| Non-controlling/minority interest | 0 | 0 | 0 | 2.22M | 4.97M | 21.39M | 6.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | -220.00K | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -438.22M | 161.58M | 24.56M | 444.40M | -180.40M | 449.79M | 760.35M | 312.98M | 297.59M | 156.47M | 101.69M | 193.04M | 328.72M | 182.21M | 243.70M | 122.60M | 494.37M | 676.87M | 290.42M | 190.79M |
| Net income | -438.22M | 161.58M | 24.56M | 444.40M | -180.40M | 449.79M | 760.35M | 312.98M | 297.59M | 156.47M | 101.69M | 193.04M | 328.72M | 182.21M | 135.06M | 122.60M | 494.37M | 676.87M | 290.42M | 190.79M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -438.22M | 161.58M | 24.56M | 444.40M | -180.40M | 449.79M | 760.35M | 312.98M | 297.59M | 156.47M | 101.69M | 193.04M | 328.72M | 182.21M | 135.06M | 122.60M | 494.37M | 676.87M | 290.42M | 190.79M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 341.59M | 356.12M | 147.44M | 624.94M | 172.12M | 218.17M | 241.74M | 267.12M | 308.17M | 221.33M | 181.12M | 316.32M | 278.89M | 296.54M | 378.75M | 174.73M | 475.48M | 826.14M | 466.80M | 334.30M |
| EBIT | 93.39M | 207.20M | 25.52M | 451.40M | 46.71M | 90.76M | 144.36M | 179.09M | 228.35M | 123.59M | 77.78M | 209.06M | 166.25M | 189.07M | 290.43M | 50.04M | 392.48M | 761.12M | 383.17M | 249.00M |
| Total operating expenses | -1.45B | -1.53B | -967.05M | -2.29B | -1.21B | -1.82B | -1.60B | -1.51B | -1.55B | -1.55B | -1.53B | -1.91B | -2.13B | -1.88B | -1.29B | -1.13B | -1.86B | -3.80B | -3.98B | -4.35B |
| Prepaid expenses | 41.24M | 55.40M | 70.56M | 124.63M | 411.57M | 286.57M | 10.66M | 8.60M | 9.61M | 9.94M | 10.54M | 16.00M | 18.71M | 22.25M | 21.70M | 22.20M | 29.82M | 269.82M | 38.69M | 72.03M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 10.34M | 312.00K | 49.88M | 54.49M | 84.15M | 117.10M | 146.42M | 443.00M | 657.25M | 867.36M | 734.79M |
| Capital and operating lease obligations | 3.90M | 457.57K | 2.38M | 2.63M | 4.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.42M | 0 | 0 | 59.86M | 69.93M | 50.41M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | 0 | — | 0 | 0 | — | — | — |
| Deferred income, non-current | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 2.49M | 0 | 0 | 1.78M | 122.56K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -4.70K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -131.79M | 0 | -144.04M | -168.33M | -386.72M | 0 | -91.60M | -206.75M | -248.51M | -260.97M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800