ATV Projects India Ltd
NSE: ATVPROJ BSE: 500028
₹34.60
(-1.56%)
Thu, 26 Feb 2026, 01:04 am
Market Cap1.87B
PE Ratio23.98
Dividend0
ATV Projects India Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — | -19.00K | -191.00K | -126.00K | -94.00K | -109.00K | -100.00K | -65.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.75B | 2.72B | 2.68B | 2.63B | 2.64B | 2.72B | 2.79B | 2.79B | 2.53B | 2.79B | 2.70B | 2.58B | 2.62B | 2.64B | 2.68B | 2.68B | 2.60B |
| Total current assets | 450.94M | 432.44M | 408.46M | 352.30M | 370.28M | 449.11M | 528.37M | 565.39M | 690.74M | 573.11M | 429.00M | 375.11M | 443.40M | 488.81M | 528.60M | 524.88M | 448.71M |
| Cash and short term investments | 12.91M | 16.76M | 15.96M | 5.37M | 3.01M | 4.22M | 8.56M | 8.10M | 8.85M | 50.82M | 6.86M | 19.49M | 7.84M | 2.63M | 9.06M | 32.45M | 14.32M |
| Cash & equivalents | 2.08M | 4.18M | 2.64M | 5.07M | 3.01M | 4.22M | 8.56M | 8.10M | 8.85M | 50.82M | 6.86M | 19.49M | 7.84M | 2.63M | 9.06M | 32.45M | 14.32M |
| Short term investments | 10.84M | 12.58M | 13.32M | 306.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 367.18M | 368.68M | 351.55M | 231.53M | 260.62M | 175.37M | 291.55M | 386.98M | 471.02M | 331.63M | 63.55M | 57.18M | 74.99M | 55.96M | 68.26M | 79.27M | 224.75M |
| Accounts receivable - trade, net | 300.10M | 301.47M | 259.82M | 136.97M | 127.33M | 171.40M | 286.18M | 383.49M | 469.55M | 328.11M | 63.55M | 47.49M | 70.07M | 35.10M | 62.03M | 71.56M | 131.75M |
| Other receivables | 67.08M | 67.22M | 91.72M | 94.56M | 133.29M | 3.97M | 5.37M | 3.49M | 1.46M | 3.52M | 0 | 9.69M | 4.93M | 20.86M | 6.22M | 7.71M | 93.00M |
| Total inventory | 68.56M | 41.85M | 32.33M | 94.86M | 106.65M | 141.01M | 80.87M | 74.70M | 91.59M | 107.37M | 200.19M | 195.96M | 190.80M | 318.48M | 346.31M | 336.68M | 209.65M |
| Other current assets, total | 0 | 0 | 0 | 20.53M | 0 | 128.51M | 0 | 95.61M | 119.28M | 83.29M | 142.13M | 102.47M | 169.76M | 111.73M | 104.97M | 76.48M | — |
| Total non-current assets | 2.30B | 2.29B | 2.27B | 2.28B | 2.27B | 2.27B | 2.26B | 2.22B | 1.84B | 2.22B | 2.27B | 2.21B | 2.18B | 2.15B | 2.15B | 2.15B | 2.15B |
| Long term investments | 0 | 0 | 0 | 10.22M | 10.22M | 5.62M | 11.86M | 11.86M | 39.62M | 39.62M | 39.62M | 5.62M | 0 | 5.62M | 5.62M | 5.62M | 5.62M |
| Note receivable - long term | — | — | — | — | 0 | 5.62M | 5.62M | 5.62M | 5.62M | 5.62M | 5.62M | 5.62M | — | 5.62M | 5.62M | 5.62M | 5.62M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 10.22M | 10.22M | 0 | 6.25M | 6.25M | 34.00M | 34.00M | 34.00M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 2.30B | 2.29B | 2.27B | 2.26B | 2.25B | 2.25B | 2.25B | 2.20B | 1.80B | 2.17B | 2.22B | 2.19B | 2.16B | 2.14B | 2.14B | 2.14B | 2.13B |
| Gross property/plant/equipment | 3.97B | 3.97B | 3.97B | 3.98B | 3.98B | 3.98B | 3.98B | 3.89B | 2.72B | 3.08B | 3.15B | 3.16B | 3.11B | 3.10B | 3.11B | 3.12B | 3.13B |
| Deferred tax assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 105.00K | 520.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 6.11M | 5.79M | 16.14M | 5.93M | 6.24M | 6.24M | 6.56M | 6.56M | 7.53M | 11.46M | 6.08M | 7.77M | 8.46M | 9.63M |
| Short term debt | 2.67B | 2.66B | 2.62B | 722.59M | 837.14M | 836.28M | 993.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 2.67B | 2.66B | 2.62B | 722.59M | 837.14M | 836.28M | 993.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 360.86M | 295.06M | 309.19M | 80.11M | 33.77M | 113.76M | 83.04M | 106.68M | 55.94M | 30.49M | 22.47M | 19.94M | 23.93M | 40.62M | 38.22M | 16.56M | 45.84M |
| Income tax payable | 43.00K | — | — | — | — | — | — | — | — | — | — | 4.36M | — | — | — | — | — |
| Long term debt | 1.55B | 1.55B | 1.50B | 4.16B | 4.06B | 4.04B | 3.11B | 4.02B | 1.26B | 766.12M | 698.08M | 621.61M | 621.09M | 543.32M | 544.95M | 505.97M | 426.74M |
| Long term debt excl. lease liabilities | 1.55B | 1.55B | 1.50B | 4.16B | 4.06B | 3.97B | 3.11B | 4.02B | 1.26B | 766.12M | 698.08M | 621.61M | 621.09M | 543.32M | 544.95M | 505.97M | 426.74M |
| Total equity | -2.52B | -2.47B | -2.42B | -2.41B | -2.40B | -2.38B | -1.49B | -1.42B | 1.10B | 1.79B | 1.80B | 1.81B | 1.83B | 1.88B | 1.93B | 1.99B | 2.07B |
| Shareholders' equity | -2.52B | -2.47B | -2.42B | -2.41B | -2.40B | -2.38B | -1.49B | -1.42B | 1.10B | 1.79B | 1.80B | 1.81B | 1.83B | 1.88B | 1.93B | 1.99B | 2.07B |
| Common equity, total | -2.52B | -2.47B | -2.42B | -2.41B | -2.40B | -2.38B | -1.49B | -1.42B | 1.10B | 1.79B | 1.80B | 1.81B | 1.83B | 1.88B | 1.93B | 1.99B | 2.07B |
| Other common equity | -4.06B | -4.01B | -3.96B | -3.94B | -3.94B | 165.91M | 686.46M | 686.46M | 36.91M | 36.91M | 36.91M | 36.91M | 36.91M | 36.91M | 36.91M | 288.60M | 288.60M |
| Total debt | 4.22B | 4.21B | 4.11B | 4.88B | 4.89B | 4.87B | 4.10B | 4.02B | 1.26B | 766.12M | 698.08M | 621.61M | 621.09M | 543.32M | 544.95M | 505.97M | 426.74M |
| Net debt | 4.20B | 4.19B | 4.10B | 4.88B | 4.89B | 4.87B | 4.09B | 4.01B | 1.25B | 715.30M | 691.21M | 602.12M | 613.24M | 540.69M | 535.89M | 473.51M | 412.42M |
| Change in accounts receivable | 1.43M | -4.36M | 13.65M | 120.85M | -8.22M | -44.08M | -114.78M | -97.31M | -86.06M | 141.44M | 264.56M | 16.06M | -22.57M | 34.97M | -26.93M | -9.52M | -60.20M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -35.20M | -71.46M | 10.55M | -3.30M | -46.34M | 79.99M | -30.72M | 23.64M | -50.74M | -25.45M | -8.02M | -2.53M | 3.99M | 16.69M | -2.40M | -21.66M | 29.28M |
| Change in other assets/liabilities | 0 | 0 | 0 | 567.66M | 31.75M | -8.28M | 138.24M | 36.06M | -38.59M | 123.39M | -99.71M | 35.73M | -70.13M | 97.18M | 12.74M | 20.88M | -114.50M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 258.00K | 70.00K | 0 | 872.00K | 136.88M | 395.30M | 0 | 0 | 44.64M | 44.53M | 15.75M | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -20.37M | -15.28M | -9.44M | -11.11M | -11.69M | -7.80M | -7.63M | 5.47M | 6.02M | 1.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -1.50M | -9.78M | -101.42M | -642.60M | 10.55M | -18.37M | -932.54M | -81.18M | -1.41M | -496.75M | -68.06M | -76.46M | -528.00K | -77.77M | 1.63M | -38.98M | -79.23M |
| Issuance/retirement of long term debt | -1.50M | -9.78M | -101.42M | -642.60M | -104.00M | -17.50M | -932.54M | -81.18M | -1.41M | -496.75M | 0 | 0 | -528.00K | -77.77M | 1.63M | -38.98M | -79.23M |
| Issuance/retirement of short term debt | — | — | — | 0 | 114.55M | -867.00K | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | -68.06M | -76.46M | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 1.00M | 33.50M | 707.00K | 0 | 0 | 860.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800