
Avantel Ltd
NSE: AVANTEL BSE: 532406
₹153.79
(-1.05)%
Tue, 03 Feb 2026, 07:09 am
Market Cap41.29B
PE Ratio247.09
Dividend0.13
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 161.20M | 226.46M | 240.40M | 257.45M | 214.88M | 222.59M | 260.06M | 429.41M | 130.05M | 252.83M | 246.31M | 335.88M | 516.94M | 505.11M | 519.19M | 776.96M | 1.05B | 1.54B | 2.24B | 2.49B |
| Gross profit | 35.71M | 70.14M | 103.98M | 86.15M | 58.90M | 85.85M | 136.62M | 163.90M | 78.01M | 89.77M | 81.72M | 104.77M | 201.02M | 216.49M | 216.39M | 306.36M | 354.81M | 580.12M | 928.76M | 1.08B |
| Operating expenses (excl. COGS) | -22.87M | -32.05M | -49.70M | -52.87M | -45.13M | -50.65M | -81.94M | -72.11M | -78.81M | -65.66M | -59.42M | -82.91M | -103.32M | -93.74M | -88.13M | -112.19M | -125.28M | -164.35M | -169.81M | -244.68M |
| Selling/general/admin expenses, total | -22.65M | -31.22M | -49.40M | -52.57M | -45.08M | -50.65M | -81.35M | -71.23M | -78.27M | -64.99M | -55.55M | -79.04M | -98.12M | -87.16M | -85.23M | -111.12M | -124.85M | -162.89M | -169.77M | -243.47M |
| Research & development | 0 | 0 | -16.83M | -24.08M | -30.00M | -29.14M | -49.23M | -47.76M | -58.94M | -45.21M | -35.52M | -44.33M | -45.43M | -41.69M | -44.30M | -60.73M | -60.47M | -70.45M | -22.32M | -36.65M |
| Selling/general/admin expenses, other | -22.65M | -31.22M | -32.57M | -28.49M | -15.08M | -21.51M | -32.12M | -23.47M | -19.33M | -19.78M | -20.03M | -34.71M | -52.69M | -45.47M | -40.92M | -50.39M | -64.38M | -92.44M | -147.45M | -206.82M |
| Other operating expenses, total | -223.44K | -820.57K | -300.00K | -300.00K | -53.53K | 0 | -590.53K | -884.19K | -538.05K | -668.66K | -3.87M | -3.88M | -5.20M | -6.58M | -2.90M | -1.06M | -425.00K | -1.46M | -43.00K | -1.21M |
| Operating income | 12.84M | 38.10M | 54.28M | 33.28M | 13.82M | 35.21M | 54.68M | 91.79M | -792.21K | 24.11M | 22.30M | 21.85M | 97.70M | 122.75M | 128.26M | 194.17M | 229.54M | 415.76M | 758.94M | 830.39M |
| Non-operating income, total | -2.17M | -5.93M | -2.77M | 503.60K | -2.12M | -3.91M | -8.18M | -9.83M | -10.73M | -11.98M | -15.76M | -11.26M | 144.22M | 2.25M | 1.86M | -9.14M | -4.85M | -49.08M | -43.52M | -35.99M |
| Interest expense, net of interest capitalized | -4.61M | -5.75M | -688.89K | -926.94K | -1.57M | -2.82M | -3.85M | -8.00M | -11.23M | -17.64M | -19.43M | -15.18M | -5.17M | -5.80M | -8.53M | -15.14M | -15.13M | -48.63M | -41.78M | -30.46M |
| Interest capitalized | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.56M | -181.04K | -2.08M | 1.99M | -479.93K | -902.02K | -4.12M | -1.17M | 1.84M | 5.98M | 4.03M | 3.88M | 149.39M | 8.05M | 10.40M | 6.00M | 10.28M | -452.00K | -1.74M | -5.53M |
| Non-operating interest income | 2.05M | 1.76M | 2.91M | 2.70M | 764.37K | 510.96K | 390.25K | 255.79K | 532.74K | 889.75K | 380.61K | 640.95K | 1.77M | 6.18M | 10.25M | 7.86M | 6.90M | 1.18M | 6.62M | 9.52M |
| Miscellaneous non-operating expense | -485.09K | -1.94M | -4.98M | -715.92K | -1.24M | -1.41M | -4.51M | -1.43M | 1.31M | 5.09M | 3.65M | 3.24M | 147.62M | 1.86M | 142.60K | -1.86M | 3.38M | -1.63M | -8.36M | -15.05M |
| Unusual income/expense | 882.34K | — | — | -556.32K | -72.75K | -187.94K | -204.66K | -661.25K | -1.34M | -316.76K | -353.87K | 39.55K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 10.67M | 32.17M | 51.51M | 33.78M | 11.70M | 31.29M | 46.50M | 81.96M | -11.52M | 12.13M | 6.55M | 10.55M | 241.92M | 125.00M | 130.13M | 185.03M | 224.68M | 366.68M | 715.42M | 794.40M |
| Taxes | -905.29K | -10.76M | -21.31M | -9.32M | 644.36K | -6.73M | -7.58M | -16.77M | 1.18M | -3.20M | -610.47K | -1.71M | -68.88M | -29.11M | -22.55M | -31.70M | -44.91M | -98.30M | -189.87M | -229.96M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 9.76M | 21.41M | 30.20M | 24.47M | 12.34M | 24.56M | 38.92M | 65.19M | -10.34M | 8.93M | 5.94M | 8.84M | 173.04M | 95.89M | 107.57M | 153.34M | 179.77M | 268.38M | 525.55M | 564.45M |
| Net income | 9.76M | 21.41M | 30.20M | 24.47M | 12.34M | 24.56M | 38.92M | 65.19M | -10.34M | 8.93M | 5.94M | 8.84M | 173.04M | 95.89M | 107.57M | 153.34M | 179.77M | 268.38M | 525.55M | 564.45M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 9.76M | 21.41M | 30.20M | 24.47M | 12.34M | 24.56M | 38.92M | 65.19M | -10.34M | 8.93M | 5.94M | 8.84M | 173.04M | 95.89M | 107.57M | 153.34M | 179.77M | 268.38M | 525.55M | 564.45M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 20.00M | 49.08M | 68.92M | 44.65M | 26.10M | 46.67M | 66.61M | 104.43M | 19.11M | 42.98M | 39.68M | 39.79M | 114.06M | 143.22M | 155.38M | 224.49M | 269.81M | 473.44M | 833.92M | 948.43M |
| EBIT | 12.84M | 38.10M | 54.28M | 33.28M | 13.77M | 35.21M | 54.68M | 91.79M | -792.22K | 24.11M | 22.30M | 21.85M | 97.70M | 122.75M | 128.26M | 194.17M | 229.54M | 415.76M | 758.94M | 830.39M |
| Total operating expenses | -148.37M | -188.36M | -186.12M | -224.17M | -201.06M | -187.39M | -205.38M | -337.62M | -130.85M | -228.72M | -224.01M | -314.02M | -419.24M | -382.36M | -390.93M | -582.79M | -820.00M | -1.13B | -1.48B | -1.66B |
| Prepaid expenses | 4.67M | 5.61M | 21.10M | 43.04M | 31.30M | 16.45M | 3.80M | 15.66M | 5.58M | 3.46M | 2.74M | 5.91M | 6.97M | 5.13M | 7.57M | 14.31M | 8.43M | 7.04M | 12.11M | 22.37M |
| Deferred income, current | — | — | — | — | — | — | — | — | 276.53K | 276.53K | 6.62M | 276.53K | — | 0 | 64.65M | 145.79M | 65.03M | 2.98M | 109.94M | 79.27M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.84M | 32.84M | 30.63M | 27.85M | 24.41M | 60.02M | 52.19M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 2.50M | 5.74M | 2.59M | 1.04M | — | — | — | — | — | — | — | — | 12.38M | 11.14M | 10.33M | 17.08M | 20.29M | 13.85M | 14.99M | 11.08M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -5.15M | -9.04M | -6.88M | -5.51M | -8.23M | -10.42M | -12.23M | 0 | -7.32M | -4.88M | -9.76M | -34.22M | -19.55M | -8.11M | -16.22M | -16.22M | -16.22M | -48.65M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800