
Avantel Ltd
NSE: AVANTEL BSE: 532406
₹153.10
(-1.49)%
Tue, 03 Feb 2026, 09:41 am
Market Cap41.29B
PE Ratio245.98
Dividend0.13
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -4.61M | -5.75M | -688.89K | -926.94K | -1.57M | -2.82M | -3.85M | -8.00M | -11.23M | -17.64M | -19.43M | -15.18M | -5.17M | -5.80M | -8.53M | -15.14M | -15.13M | -48.63M | -41.78M | -30.46M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 209.30M | 193.87M | 224.73M | 243.60M | 189.70M | 243.97M | 252.74M | 329.53M | 338.10M | 316.95M | 322.97M | 338.51M | 430.42M | 472.78M | 668.86M | 877.60M | 1.10B | 1.50B | 2.17B | 2.91B |
| Total current assets | 138.95M | 118.09M | 159.08M | 180.81M | 134.29M | 154.31M | 135.89M | 160.64M | 175.76M | 171.53M | 180.75M | 186.50M | 295.49M | 341.37M | 493.19M | 647.47M | 716.02M | 1.08B | 1.46B | 1.67B |
| Cash and short term investments | 35.01M | 10.38M | 29.12M | 25.57M | 11.88M | 6.48M | 3.76M | 13.05M | 4.00M | 4.50M | 4.54M | 3.20M | 109.63M | 101.01M | 79.24M | 429.71M | 13.33M | 12.52M | 132.86M | 77.66M |
| Cash & equivalents | 25.08M | 2.10M | 2.70M | 1.87M | 9.27M | 4.17M | 1.98M | 9.11M | 4.00M | 4.50M | 4.54M | 967.06K | 6.89M | 3.97M | 5.11M | 9.21M | 6.61M | 4.03M | 105.01M | 65.66M |
| Short term investments | 9.93M | 8.27M | 26.42M | 23.69M | 2.61M | 2.31M | 1.78M | 3.94M | 0 | 3.21M | 3.44M | 2.23M | 102.74M | 97.04M | 74.13M | 420.49M | 6.72M | 8.49M | 27.85M | 12.00M |
| Total receivables, net | 60.90M | 59.35M | 73.01M | 86.59M | 69.33M | 86.68M | 72.97M | 116.85M | 43.62M | 50.87M | 45.15M | 97.21M | 94.73M | 199.08M | 304.51M | 137.36M | 364.95M | 399.88M | 647.76M | 719.48M |
| Accounts receivable - trade, net | 59.02M | 57.75M | 67.27M | 81.51M | 66.60M | 85.43M | 71.36M | 116.62M | 43.13M | 46.12M | 40.92M | 96.25M | 89.16M | 192.59M | 296.50M | 130.70M | 361.57M | 398.38M | 641.76M | 712.39M |
| Other receivables | 1.88M | 1.60M | 5.74M | 5.08M | 2.74M | 1.24M | 1.62M | 234.28K | 490.42K | 4.75M | 4.22M | 964.65K | 5.57M | 6.49M | 8.01M | 6.66M | 3.38M | 1.50M | 6.00M | 7.09M |
| Total inventory | 36.13M | 38.25M | 34.71M | 25.11M | 21.36M | 40.40M | 51.24M | 11.61M | 121.27M | 109.93M | 125.65M | 77.72M | 69.59M | 30.97M | 87.14M | 44.70M | 242.55M | 491.59M | 542.28M | 715.85M |
| Other current assets, total | 2.24M | 4.50M | 1.15M | 502.86K | 420.05K | 4.30M | 4.12M | 3.46M | 1.30M | 2.78M | 2.68M | 2.46M | 14.57M | 5.18M | 14.74M | 21.39M | 86.77M | 166.65M | 128.08M | 139.03M |
| Total non-current assets | 70.34M | 75.78M | 65.65M | 62.79M | 55.41M | 89.66M | 116.85M | 168.89M | 162.33M | 145.42M | 142.22M | 152.02M | 134.93M | 131.41M | 175.67M | 230.13M | 384.17M | 426.21M | 710.35M | 1.24B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 1.69M | 2.13M | 4.58M | 726.30K | 4.08M | 13.11M | 10.59M | 10.47M | 29.53M | 48.61M | 32.59M | 18.97M | 27.83M | 29.34M |
| Note receivable - long term | — | — | — | — | — | — | — | 574.10K | 575.90K | 726.30K | 809.90K | 8.17M | 161.19K | 0 | 4.20M | 571.74K | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 1.69M | 1.55M | 4.00M | 0 | 3.27M | 4.94M | 10.43M | 10.47M | 25.33M | 48.04M | 32.59M | 18.97M | 27.83M | 29.34M |
| Net property/plant/equipment | 70.34M | 75.78M | 65.54M | 62.69M | 55.41M | 89.66M | 113.43M | 163.69M | 153.89M | 136.94M | 133.91M | 133.02M | 120.98M | 117.38M | 142.21M | 167.62M | 336.79M | 398.07M | 665.08M | 1.19B |
| Gross property/plant/equipment | 113.13M | 126.76M | 125.87M | 129.65M | 134.88M | 169.98M | 203.37M | 256.87M | 267.70M | 267.92M | 282.35M | 150.76M | 151.36M | 167.71M | 213.29M | 263.02M | 468.33M | 582.98M | 910.86M | 1.54B |
| Deferred tax assets | — | — | 107.80K | 95.03K | — | — | 1.73M | 3.07M | 3.86M | 3.60M | 4.23M | 4.86M | 0 | 0 | 0 | 9.97M | 10.23M | 9.17M | 17.44M | 15.59M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.16M | 0 | 1.03M | 3.36M | 3.55M | 3.92M | 3.94M | 4.56M | 0 | 0 | 0 |
| Short term debt | 1.00M | 0 | 0 | 0 | 0 | 23.06M | 26.12M | 37.58M | 50.43M | 58.37M | 70.37M | 100.43M | 0 | 0 | 0 | 0 | 128.66M | 279.03M | 115.04M | 91.09M |
| Current portion of LT debt and capital leases | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.20M | 10.20M | 10.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 1.00M | 0 | 0 | 0 | 0 | 23.06M | 26.12M | 37.58M | 50.43M | 48.17M | 60.17M | 90.23M | 0 | 0 | 0 | 0 | 128.66M | 279.03M | 115.04M | 91.09M |
| Accounts payable | 82.56M | 34.61M | 16.49M | 10.93M | 8.19M | 5.72M | 6.71M | 2.47M | 10.61M | 4.72M | 3.22M | 5.06M | 20.51M | 1.68M | 15.55M | 3.28M | 7.06M | 30.54M | 58.38M | 41.52M |
| Income tax payable | 1.70M | 9.49M | 33.73M | 42.88M | 12.30M | 18.54M | 9.30M | 17.34M | 0 | 2.94M | 1.25M | 2.34M | 0 | 1.35M | 472.49K | 0 | 179.00K | 17.37M | 82.43M | 8.57M |
| Long term debt | 1.30M | 1.30M | 1.30M | 1.38M | 0 | 0 | 0 | 0 | 54.90M | 34.50M | 24.30M | 14.10M | 0 | 0 | 32.84M | 30.63M | 27.85M | 24.41M | 60.02M | 172.19M |
| Long term debt excl. lease liabilities | 1.30M | 1.30M | 1.30M | 1.38M | 0 | 0 | 0 | 0 | 54.90M | 34.50M | 24.30M | 14.10M | 0 | 0 | 32.84M | 30.63M | 27.85M | 24.41M | 60.02M | 172.19M |
| Total equity | 115.10M | 129.68M | 157.31M | 174.10M | 158.26M | 173.79M | 187.18M | 238.47M | 207.10M | 197.16M | 197.42M | 206.30M | 369.58M | 430.44M | 516.74M | 662.40M | 825.19M | 1.07B | 1.64B | 2.37B |
| Shareholders' equity | 115.10M | 129.68M | 157.31M | 174.10M | 158.26M | 173.79M | 187.18M | 238.47M | 207.10M | 197.16M | 197.42M | 206.30M | 369.58M | 430.44M | 516.74M | 662.40M | 825.19M | 1.07B | 1.64B | 2.37B |
| Common equity, total | 115.10M | 129.68M | 157.31M | 174.10M | 158.26M | 173.79M | 187.18M | 238.47M | 207.10M | 197.16M | 197.42M | 206.30M | 369.58M | 430.44M | 516.74M | 662.40M | 825.19M | 1.07B | 1.64B | 2.37B |
| Other common equity | 26.13M | 40.71M | 68.34M | 85.13M | 91.17M | 106.70M | 134.41M | 185.70M | 69.26M | 59.00M | 58.20M | 45.58M | 45.58M | 45.58M | 45.58M | 45.58M | 45.58M | 0 | 60.72M | 133.07M |
| Total debt | 2.30M | 1.30M | 1.30M | 1.38M | 0 | 23.06M | 26.12M | 37.58M | 105.33M | 92.87M | 94.67M | 114.53M | 0 | 0 | 32.84M | 30.63M | 156.51M | 303.44M | 175.05M | 263.28M |
| Net debt | -32.71M | -9.07M | -27.81M | -24.18M | — | 16.58M | 22.35M | 24.53M | 101.33M | 88.37M | 90.13M | 111.33M | -109.63M | -101.01M | -46.40M | -399.08M | 143.18M | 290.93M | 42.19M | 185.62M |
| Change in accounts receivable | -25.54M | -2.10M | -26.56M | -34.24M | 15.85M | -6.27M | 14.08M | -43.11M | 73.49M | -2.99M | 5.20M | -63.50M | 15.14M | -103.30M | -108.11M | 169.43M | -229.95M | -36.82M | -243.38M | -70.63M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 72.76M | -48.31M | — | — | — | 0 | 643.76K | -3.89M | 8.14M | -5.89M | -1.50M | 1.84M | 15.45M | -18.84M | 13.87M | -12.27M | 3.79M | 23.48M | 27.85M | -16.87M |
| Change in other assets/liabilities | 670.95K | 97.56K | -18.97M | -3.50M | -3.51M | 6.71M | -6.46M | 6.76M | -3.91M | -9.72M | 14.33M | -9.99M | -10.00M | 4.03M | 21.47M | 75.45M | -186.79M | -74.46M | 130.22M | -38.67M |
| Sale of fixed assets & businesses | 12.00K | 131.50K | 1.26M | 135.00K | 535.00K | 382.50K | 0 | 25.87M | 18.00K | 19.01M | 600.00K | 290.25K | 176.01M | 169.64K | 797.62K | 1.08M | 0 | 0 | 14.09M | 139.32M |
| Purchase/sale of investments, net | 0 | — | 2.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -108.57M | 5.38M | 7.37M | -368.90M | 428.38M | 16.25M | -120.56M | 62.48M |
| Sale/maturity of investments | 0 | — | 2.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.38M | 7.37M | 0 | 428.38M | 16.25M | — | 62.48M |
| Purchase of investments | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -108.57M | 0 | 0 | -368.90M | 0 | 0 | -120.56M | 0 |
| Other investing cash flow items, total | 66.67K | 327.49K | 1.61M | 389.69K | -16.37M | 52.26K | 273.47K | 1.81M | 1.29M | 160.49K | 254.27K | -704.41K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -25.97M | — | 0 | 80.46K | -1.38M | 23.06M | -791.68K | 11.46M | 12.84M | -12.45M | 1.80M | 19.14M | -104.33M | 0 | 0 | 0 | 128.66M | 150.37M | -164.00M | 96.06M |
| Issuance/retirement of long term debt | -140.04K | — | 0 | 80.46K | -1.38M | 23.06M | 3.06M | 0 | 0 | -10.20M | -10.20M | 19.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.00M |
| Issuance/retirement of short term debt | -25.83M | — | 0 | 0 | 0 | — | -3.85M | 11.46M | 12.84M | -2.25M | 12.00M | 29.90M | 0 | 0 | 0 | 0 | 128.66M | 150.37M | 0 | -23.95M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | -104.33M | 0 | — | — | — | — | -164.00M | — |
| Total cash dividends paid | 0 | 0 | -5.15M | -9.04M | -6.88M | -5.51M | -8.23M | -10.42M | -12.23M | 0 | -7.32M | -4.88M | -9.76M | -34.22M | -19.55M | -8.11M | -16.22M | -16.22M | -16.22M | -48.65M |
| Other financing cash flow items, total | 27.50K | -1.00M | -875.70K | -2.01M | -24.99M | 0 | 0 | 0 | 32.98M | -11.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.31M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800