Azad Engineering Ltd
NSE: AZAD BSE: 544061
₹2749.80
(4.22%)
Thu, 15 Oct 2026, 11:14 pm
Market Cap (in Cr)18542.06
PE Ratio127.78
Dividend0
Producer Manufacturing
Metal Fabrication
24.5KAzad Engineering Financials
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total revenue | 1.21B | 1.93B | 2.51B | 3.39B | 4.54B |
| Gross profit | 309.71M | 635.42M | 819.47M | 1.21B | 1.67B |
| Operating expenses (excl. COGS) | -130.83M | -151.84M | -228.41M | -266.85M | -380.07M |
| Selling/general/admin expenses, total | -112.71M | -132.73M | -202.70M | -229.03M | -350.14M |
| Research & development | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -112.71M | -132.73M | -202.70M | -229.03M | -350.14M |
| Other operating expenses, total | -18.12M | -19.11M | -25.71M | -37.82M | -29.93M |
| Operating income | 178.88M | 483.58M | 591.06M | 944.70M | 1.29B |
| Non-operating income, total | -16.52M | -82.24M | -459.47M | -136.84M | -50.23M |
| Interest expense, net of interest capitalized | -43.50M | -106.49M | -442.14M | -458.38M | -181.90M |
| Interest capitalized | 0 | 0 | 0 | 0 | 45.60M |
| Non-operating income, excl. interest expenses | 26.98M | -190.00K | 14.46M | 321.54M | 131.67M |
| Non-operating interest income | 10.89M | 7.91M | 27.10M | 14.60M | 55.52M |
| Miscellaneous non-operating expense | 16.09M | -8.10M | -12.64M | 306.94M | 76.15M |
| Unusual income/expense | 0 | 24.44M | -31.79M | 0 | 0 |
| Pretax income | 162.36M | 401.34M | 131.59M | 807.86M | 1.24B |
| Taxes | -47.36M | -106.77M | -46.86M | -222.06M | -374.92M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 7.84M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 115.00M | 294.57M | 84.73M | 585.80M | 873.18M |
| Net income | 115.00M | 294.57M | 84.73M | 585.80M | 873.18M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 115.00M | 294.57M | 84.73M | 585.80M | 873.18M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 267.61M | 616.72M | 756.89M | 1.15B | 1.59B |
| EBIT | 178.88M | 483.58M | 591.06M | 944.70M | 1.29B |
| Total operating expenses | -1.03B | -1.45B | -1.92B | -2.44B | -3.25B |
| Prepaid expenses | 18.11M | 9.50M | 17.43M | 18.36M | 12.07M |
| Deferred income, current | 132.94M | 19.90M | 16.51M | 31.38M | 44.76M |
| Capital and operating lease obligations | 0 | 0 | 0 | 20.05M | 175.16M |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | 97.65M | 116.33M | 135.87M | 210.68M | 274.38M |
| Deferred income, non-current | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | -7.64M |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 |
