Bajaj Consumer Care Ltd

NSE: BAJAJCON BSE: 533229

₹468.50

-51.55 (9.91%)

Fri, 23 Oct 2026, 04:14 pm

MTF 5xInvest in Bajaj Consumer Care Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)6806.28

PE Ratio24.39

Dividend0

Consumer Non-Durables

Household/Personal Care

24.5K

Bajaj Consumer Care Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	0	-60.00K	-580.00K	-1.31M	0	0	0	0	-528.00K	-2.26M	-10.33M	-12.25M	-11.71M	-42.47M	-13.75M	-10.09M	-9.73M	-10.15M	-5.37M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.76M
Total assets	120.00K	51.49M	743.97M	547.90M	4.58B	4.94B	5.55B	5.79B	5.68B	5.66B	5.90B	6.08B	6.05B	8.15B	8.94B	9.31B	9.24B	9.84B	9.01B
Total current assets	100.00K	15.17M	679.76M	320.25M	1.06B	4.11B	4.32B	3.42B	3.82B	4.15B	4.26B	4.32B	4.25B	6.32B	7.16B	7.47B	7.31B	7.92B	6.53B
Cash and short term investments	100.00K	13.18M	510.35M	167.52M	813.43M	3.40B	3.72B	2.86B	3.18B	3.35B	3.51B	3.21B	2.65B	4.59B	5.94B	6.26B	5.94B	6.30B	4.53B
Cash & equivalents	100.00K	13.18M	510.35M	167.52M	153.44M	274.74M	1.89B	1.29B	42.11M	602.85M	56.02M	67.39M	129.25M	99.06M	65.47M	116.63M	170.13M	236.03M	316.68M
Short term investments	0	0	0	0	660.00M	3.13B	1.83B	1.57B	3.14B	2.75B	3.45B	3.14B	2.52B	4.49B	5.88B	6.14B	5.77B	6.06B	4.21B
Total receivables, net	0	630.00K	12.52M	30.40M	60.34M	54.26M	213.16M	133.88M	208.87M	265.52M	288.62M	339.50M	397.25M	272.50M	240.40M	194.25M	317.70M	452.66M	731.53M
Accounts receivable - trade, net	—	—	3.25M	29.00M	60.34M	51.41M	99.71M	83.71M	132.62M	253.52M	274.28M	324.39M	373.81M	255.44M	224.48M	191.33M	304.36M	439.91M	718.33M
Other receivables	—	—	9.27M	1.40M	0	2.85M	113.44M	50.17M	76.26M	12.00M	14.34M	15.11M	23.44M	17.06M	15.91M	2.92M	13.35M	12.74M	13.20M
Total inventory	0	0	77.36M	98.92M	147.87M	625.53M	365.00M	406.28M	407.36M	521.34M	441.68M	493.76M	646.38M	646.69M	468.28M	582.58M	576.55M	681.36M	707.77M
Other current assets, total	0	1.36M	79.95M	22.92M	39.10M	27.68M	0	8.46M	7.61M	2.43M	8.03M	271.82M	548.31M	805.76M	495.35M	417.46M	460.95M	470.54M	532.98M
Total non-current assets	20.00K	36.32M	64.21M	227.65M	3.52B	828.21M	1.23B	2.37B	1.86B	1.51B	1.64B	1.76B	1.80B	1.82B	1.78B	1.85B	1.93B	1.92B	2.48B
Long term investments	0	0	0	21.01M	3.30B	0	0	6.32M	6.33M	3.85M	3.33M	10.36M	32.27M	41.13M	38.14M	4.18M	4.13M	4.92M	604.59M
Note receivable - long term	0	0	—	—	0	0	0	0	0	0	—	—	26.66M	37.18M	38.14M	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	599.92M
Other investments	0	0	0	21.01M	3.30B	0	0	6.32M	6.33M	3.85M	3.33M	10.36M	5.61M	3.95M	0	4.18M	4.13M	4.92M	4.67M
Net property/plant/equipment	0	35.96M	63.66M	183.62M	219.76M	389.16M	797.15M	810.43M	769.65M	888.08M	1.19B	1.30B	1.34B	1.32B	1.29B	1.35B	1.45B	1.43B	1.38B
Gross property/plant/equipment	—	36.02M	67.97M	196.37M	250.19M	443.74M	889.38M	944.92M	950.57M	935.00M	1.29B	1.47B	1.55B	1.58B	1.59B	1.69B	1.82B	1.84B	1.83B
Deferred tax assets	—	—	2.15M	—	—	0	—	—	—	—	—	—	—	—	1.51M	1.87M	2.87M	3.90M	4.88M
Net intangible assets	0	0	0	0	0	432.44M	431.46M	1.56B	1.08B	615.57M	433.76M	432.33M	433.00M	454.06M	449.57M	442.24M	436.32M	437.25M	435.65M
Goodwill, net	0	0	0	0	0	430.01M	430.01M	430.01M	430.01M	430.01M	430.01M	430.01M	430.01M	430.01M	430.01M	430.01M	430.01M	430.01M	430.01M
Other intangibles, net	0	0	0	0	0	2.43M	1.45M	1.13B	654.95M	185.56M	3.75M	2.32M	2.99M	24.05M	19.57M	12.22M	6.31M	7.24M	5.64M
Other long term assets, total	0	0	0	0	0	6.23M	5.17M	0	0	3.16M	9.32M	13.16M	0	0	0	44.02M	38.94M	43.84M	51.64M
Short term debt	0	0	0	0	0	0	0	0	0	100.00M	150.00M	134.88M	250.00M	200.00M	50.00M	0	31.77M	47.62M	24.60M
Current portion of LT debt and capital leases	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	31.77M	47.62M	24.60M
Short term debt excl. current portion of LT debt	0	0	0	0	0	0	0	0	0	100.00M	150.00M	134.88M	250.00M	200.00M	50.00M	0	0	0	0
Accounts payable	—	—	—	—	356.46M	467.49M	494.50M	405.52M	514.32M	435.15M	402.51M	599.38M	722.97M	811.25M	689.38M	455.37M	450.37M	401.79M	499.19M
Income tax payable	—	—	—	—	—	—	—	—	—	—	12.00M	7.10M	15.40M	6.00K	18.83M	0	2.02M	1.01M	5.08M
Long term debt	30.00K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	61.08M	39.89M	17.09M
Long term debt excl. lease liabilities	30.00K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	61.08M	39.89M	17.09M
Total equity	80.00K	49.35M	516.34M	279.12M	3.76B	4.28B	4.83B	5.19B	4.89B	4.81B	4.94B	4.92B	4.67B	6.53B	7.57B	8.10B	7.90B	8.31B	7.48B
Shareholders' equity	80.00K	49.35M	516.34M	279.12M	3.76B	4.28B	4.83B	5.19B	4.89B	4.81B	4.94B	4.92B	4.67B	6.53B	7.57B	8.10B	7.90B	8.31B	7.48B
Common equity, total	80.00K	49.35M	516.34M	279.12M	3.76B	4.28B	4.83B	5.19B	4.89B	4.81B	4.94B	4.92B	4.67B	6.53B	7.57B	8.10B	7.90B	8.31B	7.48B
Other common equity	-20.00K	-650.00K	466.34M	154.12M	216.70M	337.70M	505.70M	655.24M	657.70M	658.11M	657.00M	655.77M	681.37M	676.13M	658.01M	663.48M	661.25M	631.52M	624.59M
Total debt	30.00K	0	0	0	0	0	0	0	0	100.00M	150.00M	134.88M	250.00M	200.00M	50.00M	0	92.84M	87.51M	41.69M
Net debt	—	—	—	—	-813.43M	-3.40B	-3.72B	-2.86B	-3.18B	-3.25B	-3.36B	-3.07B	-2.40B	-4.39B	-5.89B	-6.26B	-5.85B	-6.21B	-4.49B
Change in accounts receivable	—	-990.00K	-90.48M	38.24M	-43.72M	8.00M	-140.65M	16.00M	-48.91M	-120.19M	-28.95M	-53.85M	-63.50M	105.81M	31.68M	18.25M	-98.69M	-148.92M	-279.95M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	10.00K	10.00K	132.37M	7.62M	218.66M	113.74M	23.26M	-88.98M	108.80M	-44.01M	30.35M	220.51M	107.81M	294.95M	-109.46M	-75.43M	41.64M	191.18M	32.80M
Change in other assets/liabilities	0	0	93.25M	29.80M	10.80M	60.63M	35.24M	-40.63M	73.20M	-2.51M	-7.62M	-267.74M	-295.09M	-174.46M	291.14M	56.03M	-118.12M	-53.16M	-114.56M
Sale of fixed assets & businesses	0	0	0	0	0	0	0	13.11M	414.00K	1.92M	1.96M	8.13M	24.91M	12.60M	2.50M	4.07M	3.56M	48.00K	279.00K
Purchase/sale of investments, net	0	0	2.80M	-19.09M	-3.23B	-556.15M	1.35B	1.11B	-417.20M	-24.39M	-78.02M	272.17M	548.36M	-1.96B	-1.37B	-243.76M	327.78M	-229.98M	1.30B
Sale/maturity of investments	0	0	2.80M	0	0	0	1.35B	1.11B	0	833.54M	447.08M	277.31M	548.36M	—	—	726.00K	349.14M	0	2.49B
Purchase of investments	0	0	0	-19.09M	-3.23B	-556.15M	0	0	-417.20M	-857.93M	-525.10M	-5.15M	0	-1.96B	-1.37B	-244.49M	-21.36M	-229.98M	-1.19B
Other investing cash flow items, total	0	0	0	0	0	0	-5.00K	0	0	503.00K	4.22M	3.90M	3.99M	4.21M	3.90M	4.67M	974.00K	0	0
Issuance/retirement of debt, net	0	-30.00K	0	0	0	0	0	0	0	100.00M	50.00M	-15.12M	115.12M	-50.00M	-150.00M	-50.00M	0	0	0
Issuance/retirement of long term debt	0	-30.00K	0	0	0	0	0	0	0	100.00M	50.00M	-15.12M	0	0	0	0	0	0	0
Issuance/retirement of short term debt	0	0	0	0	0	0	0	0	0	—	—	—	115.12M	-50.00M	-150.00M	-50.00M	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	115.12M	—	—	—	—	—	—
Total cash dividends paid	0	0	0	-1.08B	0	-870.25M	-958.75M	-958.75M	-2.04B	-2.04B	-2.04B	-2.13B	-2.49B	0	-1.18B	-1.18B	-590.16M	-1.14B	0
Other financing cash flow items, total	0	0	0	0	0	-142.26M	-155.53M	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	0	-60.00K	-580.00K	-1.31M	0	0	0	0	-528.00K	-2.26M	-10.33M	-12.25M	-11.71M	-42.47M	-13.75M	-10.09M	-9.73M	-10.15M	-5.37M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.76M
Total assets	120.00K	51.49M	743.97M	547.90M	4.58B	4.94B	5.55B	5.79B	5.68B	5.66B	5.90B	6.08B	6.05B	8.15B	8.94B	9.31B	9.24B	9.84B	9.01B
Total current assets	100.00K	15.17M	679.76M	320.25M	1.06B	4.11B	4.32B	3.42B	3.82B	4.15B	4.26B	4.32B	4.25B	6.32B	7.16B	7.47B	7.31B	7.92B	6.53B
Cash and short term investments	100.00K	13.18M	510.35M	167.52M	813.43M	3.40B	3.72B	2.86B	3.18B	3.35B	3.51B	3.21B	2.65B	4.59B	5.94B	6.26B	5.94B	6.30B	4.53B
Cash & equivalents	100.00K	13.18M	510.35M	167.52M	153.44M	274.74M	1.89B	1.29B	42.11M	602.85M	56.02M	67.39M	129.25M	99.06M	65.47M	116.63M	170.13M	236.03M	316.68M
Short term investments	0	0	0	0	660.00M	3.13B	1.83B	1.57B	3.14B	2.75B	3.45B	3.14B	2.52B	4.49B	5.88B	6.14B	5.77B	6.06B	4.21B
Total receivables, net	0	630.00K	12.52M	30.40M	60.34M	54.26M	213.16M	133.88M	208.87M	265.52M	288.62M	339.50M	397.25M	272.50M	240.40M	194.25M	317.70M	452.66M	731.53M
Accounts receivable - trade, net	—	—	3.25M	29.00M	60.34M	51.41M	99.71M	83.71M	132.62M	253.52M	274.28M	324.39M	373.81M	255.44M	224.48M	191.33M	304.36M	439.91M	718.33M
Other receivables	—	—	9.27M	1.40M	0	2.85M	113.44M	50.17M	76.26M	12.00M	14.34M	15.11M	23.44M	17.06M	15.91M	2.92M	13.35M	12.74M	13.20M
Total inventory	0	0	77.36M	98.92M	147.87M	625.53M	365.00M	406.28M	407.36M	521.34M	441.68M	493.76M	646.38M	646.69M	468.28M	582.58M	576.55M	681.36M	707.77M
Other current assets, total	0	1.36M	79.95M	22.92M	39.10M	27.68M	0	8.46M	7.61M	2.43M	8.03M	271.82M	548.31M	805.76M	495.35M	417.46M	460.95M	470.54M	532.98M
Total non-current assets	20.00K	36.32M	64.21M	227.65M	3.52B	828.21M	1.23B	2.37B	1.86B	1.51B	1.64B	1.76B	1.80B	1.82B	1.78B	1.85B	1.93B	1.92B	2.48B
Long term investments	0	0	0	21.01M	3.30B	0	0	6.32M	6.33M	3.85M	3.33M	10.36M	32.27M	41.13M	38.14M	4.18M	4.13M	4.92M	604.59M
Note receivable - long term	0	0	—	—	0	0	0	0	0	0	—	—	26.66M	37.18M	38.14M	—	—	—	—
Investments in unconsolidated subsidiaries	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	599.92M
Other investments	0	0	0	21.01M	3.30B	0	0	6.32M	6.33M	3.85M	3.33M	10.36M	5.61M	3.95M	0	4.18M	4.13M	4.92M	4.67M
Net property/plant/equipment	0	35.96M	63.66M	183.62M	219.76M	389.16M	797.15M	810.43M	769.65M	888.08M	1.19B	1.30B	1.34B	1.32B	1.29B	1.35B	1.45B	1.43B	1.38B
Gross property/plant/equipment	—	36.02M	67.97M	196.37M	250.19M	443.74M	889.38M	944.92M	950.57M	935.00M	1.29B	1.47B	1.55B	1.58B	1.59B	1.69B	1.82B	1.84B	1.83B
Deferred tax assets	—	—	2.15M	—	—	0	—	—	—	—	—	—	—	—	1.51M	1.87M	2.87M	3.90M	4.88M
Net intangible assets	0	0	0	0	0	432.44M	431.46M	1.56B	1.08B	615.57M	433.76M	432.33M	433.00M	454.06M	449.57M	442.24M	436.32M	437.25M	435.65M
Goodwill, net	0	0	0	0	0	430.01M	430.01M	430.01M	430.01M	430.01M	430.01M	430.01M	430.01M	430.01M	430.01M	430.01M	430.01M	430.01M	430.01M
Other intangibles, net	0	0	0	0	0	2.43M	1.45M	1.13B	654.95M	185.56M	3.75M	2.32M	2.99M	24.05M	19.57M	12.22M	6.31M	7.24M	5.64M
Other long term assets, total	0	0	0	0	0	6.23M	5.17M	0	0	3.16M	9.32M	13.16M	0	0	0	44.02M	38.94M	43.84M	51.64M
Short term debt	0	0	0	0	0	0	0	0	0	100.00M	150.00M	134.88M	250.00M	200.00M	50.00M	0	31.77M	47.62M	24.60M
Current portion of LT debt and capital leases	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	31.77M	47.62M	24.60M
Short term debt excl. current portion of LT debt	0	0	0	0	0	0	0	0	0	100.00M	150.00M	134.88M	250.00M	200.00M	50.00M	0	0	0	0
Accounts payable	—	—	—	—	356.46M	467.49M	494.50M	405.52M	514.32M	435.15M	402.51M	599.38M	722.97M	811.25M	689.38M	455.37M	450.37M	401.79M	499.19M
Income tax payable	—	—	—	—	—	—	—	—	—	—	12.00M	7.10M	15.40M	6.00K	18.83M	0	2.02M	1.01M	5.08M
Long term debt	30.00K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	61.08M	39.89M	17.09M
Long term debt excl. lease liabilities	30.00K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	61.08M	39.89M	17.09M
Total equity	80.00K	49.35M	516.34M	279.12M	3.76B	4.28B	4.83B	5.19B	4.89B	4.81B	4.94B	4.92B	4.67B	6.53B	7.57B	8.10B	7.90B	8.31B	7.48B
Shareholders' equity	80.00K	49.35M	516.34M	279.12M	3.76B	4.28B	4.83B	5.19B	4.89B	4.81B	4.94B	4.92B	4.67B	6.53B	7.57B	8.10B	7.90B	8.31B	7.48B
Common equity, total	80.00K	49.35M	516.34M	279.12M	3.76B	4.28B	4.83B	5.19B	4.89B	4.81B	4.94B	4.92B	4.67B	6.53B	7.57B	8.10B	7.90B	8.31B	7.48B
Other common equity	-20.00K	-650.00K	466.34M	154.12M	216.70M	337.70M	505.70M	655.24M	657.70M	658.11M	657.00M	655.77M	681.37M	676.13M	658.01M	663.48M	661.25M	631.52M	624.59M
Total debt	30.00K	0	0	0	0	0	0	0	0	100.00M	150.00M	134.88M	250.00M	200.00M	50.00M	0	92.84M	87.51M	41.69M
Net debt	—	—	—	—	-813.43M	-3.40B	-3.72B	-2.86B	-3.18B	-3.25B	-3.36B	-3.07B	-2.40B	-4.39B	-5.89B	-6.26B	-5.85B	-6.21B	-4.49B
Change in accounts receivable	—	-990.00K	-90.48M	38.24M	-43.72M	8.00M	-140.65M	16.00M	-48.91M	-120.19M	-28.95M	-53.85M	-63.50M	105.81M	31.68M	18.25M	-98.69M	-148.92M	-279.95M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	10.00K	10.00K	132.37M	7.62M	218.66M	113.74M	23.26M	-88.98M	108.80M	-44.01M	30.35M	220.51M	107.81M	294.95M	-109.46M	-75.43M	41.64M	191.18M	32.80M
Change in other assets/liabilities	0	0	93.25M	29.80M	10.80M	60.63M	35.24M	-40.63M	73.20M	-2.51M	-7.62M	-267.74M	-295.09M	-174.46M	291.14M	56.03M	-118.12M	-53.16M	-114.56M
Sale of fixed assets & businesses	0	0	0	0	0	0	0	13.11M	414.00K	1.92M	1.96M	8.13M	24.91M	12.60M	2.50M	4.07M	3.56M	48.00K	279.00K
Purchase/sale of investments, net	0	0	2.80M	-19.09M	-3.23B	-556.15M	1.35B	1.11B	-417.20M	-24.39M	-78.02M	272.17M	548.36M	-1.96B	-1.37B	-243.76M	327.78M	-229.98M	1.30B
Sale/maturity of investments	0	0	2.80M	0	0	0	1.35B	1.11B	0	833.54M	447.08M	277.31M	548.36M	—	—	726.00K	349.14M	0	2.49B
Purchase of investments	0	0	0	-19.09M	-3.23B	-556.15M	0	0	-417.20M	-857.93M	-525.10M	-5.15M	0	-1.96B	-1.37B	-244.49M	-21.36M	-229.98M	-1.19B
Other investing cash flow items, total	0	0	0	0	0	0	-5.00K	0	0	503.00K	4.22M	3.90M	3.99M	4.21M	3.90M	4.67M	974.00K	0	0
Issuance/retirement of debt, net	0	-30.00K	0	0	0	0	0	0	0	100.00M	50.00M	-15.12M	115.12M	-50.00M	-150.00M	-50.00M	0	0	0
Issuance/retirement of long term debt	0	-30.00K	0	0	0	0	0	0	0	100.00M	50.00M	-15.12M	0	0	0	0	0	0	0
Issuance/retirement of short term debt	0	0	0	0	0	0	0	0	0	—	—	—	115.12M	-50.00M	-150.00M	-50.00M	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	115.12M	—	—	—	—	—	—
Total cash dividends paid	0	0	0	-1.08B	0	-870.25M	-958.75M	-958.75M	-2.04B	-2.04B	-2.04B	-2.13B	-2.49B	0	-1.18B	-1.18B	-590.16M	-1.14B	0
Other financing cash flow items, total	0	0	0	0	0	-142.26M	-155.53M	0	0	0	0	0	0	0	0	0	0	0	0