Balaji Amines Ltd

NSE: BALAMINES BSE: 530999

₹1827.90

-69.90 (3.68%)

Sat, 31 Oct 2026, 07:33 pm

MTF 5xInvest in Balaji Amines Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)5923.39

PE Ratio29.01

Dividend0.60

Process Industries

Chemicals: Specialty

24.5K

Balaji Amines Financials

Income Statement Balance Sheet Cashflow

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	1.25B	1.69B	2.11B	2.46B	2.56B	3.47B	4.50B	5.09B	6.08B	6.16B	6.40B	6.68B	8.61B	9.40B	9.35B	13.08B	23.07B	23.39B	16.12B	13.91B
Gross profit	251.18M	329.14M	388.61M	462.72M	576.80M	804.72M	953.93M	946.91M	1.05B	1.25B	1.52B	2.06B	2.58B	2.72B	2.45B	4.68B	6.64B	6.55B	3.50B	2.75B
Operating expenses (excl. COGS)	-92.84M	-115.71M	-135.72M	-141.57M	-182.58M	-258.92M	-264.74M	-280.66M	-342.73M	-418.95M	-485.39M	-748.69M	-931.02M	-975.28M	-968.04M	-1.31B	-925.88M	-953.39M	-876.17M	-873.52M
Selling/general/admin expenses, total	-92.21M	-115.02M	-135.02M	-140.87M	-182.58M	-258.92M	-264.74M	-245.81M	-300.76M	-356.28M	-485.39M	-713.49M	-900.91M	-964.45M	-951.06M	-1.29B	-916.59M	-936.32M	-836.26M	-847.91M
Research & development	—	—	—	—	0	—	—	—	—	—	-3.30M	-5.59M	-4.95M	-4.92M	-5.38M	-9.44M	-5.60M	-12.16M	-7.09M	-7.84M
Selling/general/admin expenses, other	-92.21M	-115.02M	-135.02M	-140.87M	-182.58M	-258.92M	-264.74M	-245.81M	-300.76M	-356.28M	-482.09M	-707.90M	-895.96M	-959.53M	-945.68M	-1.28B	-910.98M	-924.16M	-829.17M	-840.07M
Other operating expenses, total	-630.00K	-698.00K	-700.00K	-700.00K	0	0	0	-34.85M	-41.97M	-62.67M	0	-35.19M	-30.11M	-10.83M	-16.98M	-17.52M	-9.29M	-17.07M	-39.91M	-25.61M
Operating income	158.33M	213.42M	252.88M	321.16M	394.22M	545.80M	689.19M	666.25M	708.66M	827.96M	1.04B	1.31B	1.65B	1.75B	1.49B	3.37B	5.71B	5.59B	2.62B	1.88B
Non-operating income, total	-39.20M	-58.62M	-72.24M	-75.46M	-80.90M	-116.27M	-161.99M	-206.84M	-252.38M	-317.31M	-159.40M	-51.85M	6.96M	-95.76M	-174.43M	-106.71M	73.57M	75.23M	393.64M	255.64M
Interest expense, net of interest capitalized	-36.29M	-51.41M	-69.94M	-89.02M	-87.69M	-122.75M	-197.63M	-245.22M	-315.10M	-348.78M	-221.54M	-129.37M	-90.40M	-130.26M	-230.35M	-182.92M	-171.00M	-119.72M	-64.41M	-36.89M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17.22M	17.22M	0	0	0	0
Non-operating income, excl. interest expenses	-600.24K	-4.90M	14.38K	15.87M	5.19M	6.49M	27.72M	37.20M	62.72M	31.47M	62.14M	70.31M	91.37M	34.50M	55.91M	76.21M	233.28M	181.87M	458.47M	291.58M
Non-operating interest income	1.21M	1.67M	1.28M	2.52M	1.44M	3.47M	4.05M	5.49M	6.39M	7.90M	8.24M	3.87M	3.82M	3.72M	9.58M	5.76M	5.59M	38.91M	217.43M	214.61M
Miscellaneous non-operating expense	-1.81M	-6.57M	-1.27M	13.35M	3.76M	3.02M	23.67M	31.71M	56.34M	23.57M	53.90M	66.44M	87.55M	30.78M	46.33M	70.45M	227.69M	142.96M	241.05M	76.98M
Unusual income/expense	-2.31M	-2.31M	-2.31M	-2.31M	1.60M	—	7.91M	1.19M	—	—	—	7.21M	5.99M	0	0	0	11.30M	13.07M	-420.00K	947.00K
Pretax income	119.14M	154.81M	180.65M	245.70M	313.32M	429.54M	527.20M	459.41M	456.28M	510.65M	879.59M	1.26B	1.66B	1.65B	1.31B	3.27B	5.78B	5.67B	3.02B	2.13B
Taxes	-31.29M	-54.44M	-50.75M	-95.07M	-109.15M	-163.64M	-170.79M	-147.72M	-121.20M	-178.68M	-303.45M	-433.44M	-526.57M	-479.67M	-336.33M	-831.00M	-1.60B	-1.61B	-692.52M	-546.28M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	10.75M	0	0	0	4.44M	73.27M	-53.03M	-494.82M	-801.63M	-274.50M	-10.70M
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	87.85M	100.37M	129.90M	150.63M	204.17M	265.89M	356.41M	311.69M	335.08M	342.72M	576.13M	823.52M	1.13B	1.18B	1.05B	2.38B	3.68B	3.26B	2.05B	1.58B
Net income	87.85M	100.37M	129.90M	150.63M	204.17M	265.89M	356.41M	311.69M	335.08M	342.72M	576.13M	823.52M	1.13B	1.18B	1.05B	2.38B	3.68B	3.26B	2.05B	1.58B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	87.85M	100.37M	129.90M	150.63M	204.17M	265.89M	356.41M	311.69M	335.08M	342.72M	576.13M	823.52M	1.13B	1.18B	1.05B	2.38B	3.68B	3.26B	2.05B	1.58B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	190.95M	251.30M	297.38M	369.75M	462.96M	628.76M	792.94M	793.40M	873.56M	1.03B	1.23B	1.51B	1.84B	1.94B	1.80B	3.72B	6.11B	6.05B	3.07B	2.36B
EBIT	158.33M	213.42M	252.88M	321.16M	394.22M	545.80M	689.19M	666.25M	708.66M	827.96M	1.04B	1.31B	1.65B	1.75B	1.49B	3.37B	5.71B	5.59B	2.62B	1.88B
Total operating expenses	-1.09B	-1.48B	-1.86B	-2.14B	-2.16B	-2.92B	-3.81B	-4.43B	-5.37B	-5.34B	-5.36B	-5.37B	-6.96B	-7.65B	-7.86B	-9.71B	-17.36B	-17.80B	-13.50B	-12.03B
Prepaid expenses	22.61M	76.69M	74.40M	23.19M	43.74M	85.48M	140.46M	104.37M	101.94M	111.68M	230.95M	9.62M	2.15M	2.30M	—	—	23.05M	60.75M	23.78M	35.93M
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0	24.57M	24.54M	25.39M	29.54M	57.25M
Capital and operating lease obligations	1.13M	152.26K	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.68M	3.68M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	96.21M	117.79M	149.07M	212.35M	268.50M	336.60M	366.09M	398.21M	424.35M	451.27M	504.72M	508.16M	502.23M	457.50M	437.29M	472.44M	677.49M	812.12M	874.98M	983.80M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	0	28.16M	45.86M	33.56M	27.61M	9.70M	5.98M	0
Minority interest	0	0	0	0	0	0	0	0	0	19.85M	19.85M	0	180.00M	175.56M	102.28M	155.31M	650.13M	1.44B	1.71B	1.73B
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-9.00M	-15.00M	-9.54M	-9.72M	-12.96M	-16.20M	-19.44M	-25.92M	-42.12M	-32.40M	-38.88M	-64.80M	-85.80M	-101.39M	-211.13M	-19.44M	-129.60M	-194.41M	-324.01M	-356.41M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	1.25B	1.69B	2.11B	2.46B	2.56B	3.47B	4.50B	5.09B	6.08B	6.16B	6.40B	6.68B	8.61B	9.40B	9.35B	13.08B	23.07B	23.39B	16.12B	13.91B
Gross profit	251.18M	329.14M	388.61M	462.72M	576.80M	804.72M	953.93M	946.91M	1.05B	1.25B	1.52B	2.06B	2.58B	2.72B	2.45B	4.68B	6.64B	6.55B	3.50B	2.75B
Operating expenses (excl. COGS)	-92.84M	-115.71M	-135.72M	-141.57M	-182.58M	-258.92M	-264.74M	-280.66M	-342.73M	-418.95M	-485.39M	-748.69M	-931.02M	-975.28M	-968.04M	-1.31B	-925.88M	-953.39M	-876.17M	-873.52M
Selling/general/admin expenses, total	-92.21M	-115.02M	-135.02M	-140.87M	-182.58M	-258.92M	-264.74M	-245.81M	-300.76M	-356.28M	-485.39M	-713.49M	-900.91M	-964.45M	-951.06M	-1.29B	-916.59M	-936.32M	-836.26M	-847.91M
Research & development	—	—	—	—	0	—	—	—	—	—	-3.30M	-5.59M	-4.95M	-4.92M	-5.38M	-9.44M	-5.60M	-12.16M	-7.09M	-7.84M
Selling/general/admin expenses, other	-92.21M	-115.02M	-135.02M	-140.87M	-182.58M	-258.92M	-264.74M	-245.81M	-300.76M	-356.28M	-482.09M	-707.90M	-895.96M	-959.53M	-945.68M	-1.28B	-910.98M	-924.16M	-829.17M	-840.07M
Other operating expenses, total	-630.00K	-698.00K	-700.00K	-700.00K	0	0	0	-34.85M	-41.97M	-62.67M	0	-35.19M	-30.11M	-10.83M	-16.98M	-17.52M	-9.29M	-17.07M	-39.91M	-25.61M
Operating income	158.33M	213.42M	252.88M	321.16M	394.22M	545.80M	689.19M	666.25M	708.66M	827.96M	1.04B	1.31B	1.65B	1.75B	1.49B	3.37B	5.71B	5.59B	2.62B	1.88B
Non-operating income, total	-39.20M	-58.62M	-72.24M	-75.46M	-80.90M	-116.27M	-161.99M	-206.84M	-252.38M	-317.31M	-159.40M	-51.85M	6.96M	-95.76M	-174.43M	-106.71M	73.57M	75.23M	393.64M	255.64M
Interest expense, net of interest capitalized	-36.29M	-51.41M	-69.94M	-89.02M	-87.69M	-122.75M	-197.63M	-245.22M	-315.10M	-348.78M	-221.54M	-129.37M	-90.40M	-130.26M	-230.35M	-182.92M	-171.00M	-119.72M	-64.41M	-36.89M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17.22M	17.22M	0	0	0	0
Non-operating income, excl. interest expenses	-600.24K	-4.90M	14.38K	15.87M	5.19M	6.49M	27.72M	37.20M	62.72M	31.47M	62.14M	70.31M	91.37M	34.50M	55.91M	76.21M	233.28M	181.87M	458.47M	291.58M
Non-operating interest income	1.21M	1.67M	1.28M	2.52M	1.44M	3.47M	4.05M	5.49M	6.39M	7.90M	8.24M	3.87M	3.82M	3.72M	9.58M	5.76M	5.59M	38.91M	217.43M	214.61M
Miscellaneous non-operating expense	-1.81M	-6.57M	-1.27M	13.35M	3.76M	3.02M	23.67M	31.71M	56.34M	23.57M	53.90M	66.44M	87.55M	30.78M	46.33M	70.45M	227.69M	142.96M	241.05M	76.98M
Unusual income/expense	-2.31M	-2.31M	-2.31M	-2.31M	1.60M	—	7.91M	1.19M	—	—	—	7.21M	5.99M	0	0	0	11.30M	13.07M	-420.00K	947.00K
Pretax income	119.14M	154.81M	180.65M	245.70M	313.32M	429.54M	527.20M	459.41M	456.28M	510.65M	879.59M	1.26B	1.66B	1.65B	1.31B	3.27B	5.78B	5.67B	3.02B	2.13B
Taxes	-31.29M	-54.44M	-50.75M	-95.07M	-109.15M	-163.64M	-170.79M	-147.72M	-121.20M	-178.68M	-303.45M	-433.44M	-526.57M	-479.67M	-336.33M	-831.00M	-1.60B	-1.61B	-692.52M	-546.28M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	10.75M	0	0	0	4.44M	73.27M	-53.03M	-494.82M	-801.63M	-274.50M	-10.70M
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	87.85M	100.37M	129.90M	150.63M	204.17M	265.89M	356.41M	311.69M	335.08M	342.72M	576.13M	823.52M	1.13B	1.18B	1.05B	2.38B	3.68B	3.26B	2.05B	1.58B
Net income	87.85M	100.37M	129.90M	150.63M	204.17M	265.89M	356.41M	311.69M	335.08M	342.72M	576.13M	823.52M	1.13B	1.18B	1.05B	2.38B	3.68B	3.26B	2.05B	1.58B
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	87.85M	100.37M	129.90M	150.63M	204.17M	265.89M	356.41M	311.69M	335.08M	342.72M	576.13M	823.52M	1.13B	1.18B	1.05B	2.38B	3.68B	3.26B	2.05B	1.58B
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	190.95M	251.30M	297.38M	369.75M	462.96M	628.76M	792.94M	793.40M	873.56M	1.03B	1.23B	1.51B	1.84B	1.94B	1.80B	3.72B	6.11B	6.05B	3.07B	2.36B
EBIT	158.33M	213.42M	252.88M	321.16M	394.22M	545.80M	689.19M	666.25M	708.66M	827.96M	1.04B	1.31B	1.65B	1.75B	1.49B	3.37B	5.71B	5.59B	2.62B	1.88B
Total operating expenses	-1.09B	-1.48B	-1.86B	-2.14B	-2.16B	-2.92B	-3.81B	-4.43B	-5.37B	-5.34B	-5.36B	-5.37B	-6.96B	-7.65B	-7.86B	-9.71B	-17.36B	-17.80B	-13.50B	-12.03B
Prepaid expenses	22.61M	76.69M	74.40M	23.19M	43.74M	85.48M	140.46M	104.37M	101.94M	111.68M	230.95M	9.62M	2.15M	2.30M	—	—	23.05M	60.75M	23.78M	35.93M
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0	24.57M	24.54M	25.39M	29.54M	57.25M
Capital and operating lease obligations	1.13M	152.26K	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.68M	3.68M
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	96.21M	117.79M	149.07M	212.35M	268.50M	336.60M	366.09M	398.21M	424.35M	451.27M	504.72M	508.16M	502.23M	457.50M	437.29M	472.44M	677.49M	812.12M	874.98M	983.80M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	0	28.16M	45.86M	33.56M	27.61M	9.70M	5.98M	0
Minority interest	0	0	0	0	0	0	0	0	0	19.85M	19.85M	0	180.00M	175.56M	102.28M	155.31M	650.13M	1.44B	1.71B	1.73B
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-9.00M	-15.00M	-9.54M	-9.72M	-12.96M	-16.20M	-19.44M	-25.92M	-42.12M	-32.40M	-38.88M	-64.80M	-85.80M	-101.39M	-211.13M	-19.44M	-129.60M	-194.41M	-324.01M	-356.41M
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0