BF Utilities Ltd
NSE: BFUTILITIE BSE: 532430
₹505.55
(2.10%)
Sun, 08 Mar 2026, 02:24 pm
Market Cap19.03B
PE Ratio12.59
Dividend0
Industrial Services
Engineering & Construction
24.5KBF Utilities Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3.69B | 4.65B | 6.03B | 7.24B | 423.02M | 737.76M | 1.27B | 1.81B | 1.97B | 2.38B | 6.03B | 3.36B | 4.01B | 4.48B | 5.35B | 3.71B | 4.98B | 7.18B | 9.69B | 8.37B |
| Gross profit | 546.37M | 720.81M | 916.79M | 659.47M | 7.10M | 109.89M | 482.84M | 600.22M | 1.15B | 1.45B | 4.30B | 2.17B | 2.66B | 3.08B | 2.78B | 2.00B | 2.79B | 4.36B | 5.55B | 6.03B |
| Operating expenses (excl. COGS) | -26.11M | -165.19M | -263.64M | -13.23M | -9.04M | -329.77M | -940.84M | -191.19M | -259.11M | -229.71M | -586.41M | -256.05M | -268.66M | -214.57M | -318.44M | -272.60M | -238.16M | -367.51M | -388.31M | -500.58M |
| Selling/general/admin expenses, total | — | -115.30M | -258.68M | — | — | -319.22M | -926.69M | -184.07M | -260.57M | -220.70M | -578.00M | -248.02M | -265.25M | -284.18M | -343.48M | -274.41M | -288.11M | -362.46M | -383.66M | -432.60M |
| Research & development | — | — | — | — | 0 | 0 | — | — | — | 0 | 0 | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | -115.30M | -258.68M | — | — | -319.22M | -926.69M | -184.07M | -260.57M | -220.70M | -578.00M | -248.02M | -265.25M | -284.18M | -343.48M | -274.41M | -288.11M | -362.46M | -383.66M | -432.60M |
| Other operating expenses, total | -26.11M | -49.89M | -4.97M | -13.23M | -9.04M | -10.55M | -14.15M | -7.12M | 1.47M | -9.01M | -8.41M | -8.02M | -3.41M | 69.61M | 25.04M | 1.81M | 49.95M | -5.05M | -4.65M | -67.98M |
| Operating income | 520.26M | 555.62M | 653.15M | 646.25M | -1.94M | -219.88M | -458.00M | 356.49M | 891.38M | 1.22B | 3.71B | 1.91B | 2.39B | 2.87B | 2.46B | 1.73B | 2.55B | 3.99B | 5.16B | 5.53B |
| Non-operating income, total | 2.06B | 356.62M | 660.56M | 506.97M | -349.22M | -1.16B | -1.49B | -1.48B | -1.94B | -2.32B | -3.71B | -2.15B | -1.98B | -2.07B | -2.12B | -1.93B | -1.52B | -1.25B | -1.24B | -925.29M |
| Interest expense, net of interest capitalized | -134.44M | -66.40M | -51.07M | -81.72M | -378.26M | -1.20B | -1.54B | -1.79B | -2.03B | -2.40B | -3.87B | -2.21B | -2.08B | -2.00B | -2.13B | -2.15B | -1.83B | -1.83B | -1.42B | -1.13B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.19B | 423.01M | 711.63M | 588.69M | 29.05M | 41.97M | 41.52M | 315.05M | 87.43M | 79.18M | 62.78M | 65.11M | 90.36M | -105.04M | -39.00M | 135.94M | 323.44M | 581.93M | 191.05M | 162.22M |
| Non-operating interest income | 42.21K | 0 | 63.84M | 162.53M | 10.23M | 5.74M | 20.80M | 16.71M | 30.51M | 42.06M | 41.06M | 17.43M | 24.48M | 40.13M | 42.71M | 34.21M | 27.29M | 86.40M | 103.35M | 150.78M |
| Miscellaneous non-operating expense | 2.19B | 11.97M | 227.35M | 426.16M | 18.81M | 36.23M | 20.72M | 298.34M | 56.92M | 37.12M | 21.72M | 15.47M | 39.16M | -163.29M | -92.57M | 101.73M | 296.15M | 495.53M | 87.70M | 11.44M |
| Unusual income/expense | -2.56M | — | — | — | — | — | — | -8.50K | -28.04K | -35.00K | 102.28M | 84.25K | 3.33M | 31.90M | 41.67M | 82.97M | -13.44M | -6.52M | -12.99M | 43.21M |
| Pretax income | 2.58B | 912.24M | 1.31B | 1.15B | -351.15M | -1.38B | -1.95B | -1.12B | -1.05B | -1.10B | 5.34M | -233.67M | 409.95M | 795.35M | 338.46M | -200.54M | 1.03B | 2.74B | 3.92B | 4.61B |
| Taxes | -299.64M | -143.99M | -220.45M | -278.72M | -4.69M | -4.72M | -113.89M | -36.21M | -43.53M | -15.95M | -59.38M | -59.46M | -49.56M | -75.37M | -64.92M | -20.40M | -99.49M | -172.47M | -884.28M | -1.23B |
| Non-controlling/minority interest | -179.50K | 410.42K | 241.44K | -602.49K | 198.53M | 480.22M | 1.03B | 669.59M | 608.42M | 591.10M | -2.53M | 326.37M | -119.96M | -335.96M | -76.28M | 196.26M | -423.10M | -1.32B | -1.56B | -1.91B |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 6.80M | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 2.37B | 768.66M | 1.09B | 1.23B | -157.32M | -895.38M | -1.04B | -485.89M | -484.15M | -520.69M | -56.57M | 33.25M | 240.43M | 384.02M | 197.26M | -24.68M | 508.26M | 1.24B | 1.47B | 1.46B |
| Net income | 2.37B | 768.66M | 1.09B | 1.23B | -157.32M | -895.38M | -1.04B | -485.89M | -484.15M | -520.69M | -56.57M | 33.25M | 240.43M | 384.02M | 197.26M | -24.68M | 508.26M | 1.24B | 1.47B | 1.46B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 2.37B | 768.66M | 1.09B | 1.23B | -157.32M | -895.38M | -1.04B | -485.89M | -484.15M | -520.69M | -56.57M | 33.25M | 240.43M | 384.02M | 197.26M | -24.68M | 508.26M | 1.24B | 1.47B | 1.46B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 624.71M | 669.51M | 779.01M | 785.24M | 155.26M | 149.20M | -53.06M | 850.69M | 1.10B | 1.46B | 4.18B | 2.51B | 3.02B | 3.39B | 2.99B | 2.30B | 3.10B | 4.57B | 5.82B | 6.24B |
| EBIT | 520.26M | 555.62M | 653.15M | 646.25M | -1.94M | -219.88M | -458.00M | 409.03M | 891.38M | 1.22B | 3.71B | 1.91B | 2.39B | 2.87B | 2.46B | 1.73B | 2.55B | 3.99B | 5.16B | 5.53B |
| Total operating expenses | -3.17B | -4.09B | -5.37B | -6.60B | -424.96M | -957.64M | -1.73B | -1.45B | -1.08B | -1.16B | -2.31B | -1.45B | -1.61B | -1.61B | -2.89B | -1.98B | -2.43B | -3.19B | -4.53B | -2.83B |
| Prepaid expenses | 285.92M | 523.08M | 466.36M | 600.25M | 174.50M | 597.23M | 571.76M | — | — | 2.13M | 34.79M | 34.88M | 37.16M | 28.21M | 19.72M | 22.40M | 20.33M | 12.03M | 13.30M | 39.36M |
| Deferred income, current | — | — | — | — | — | — | — | — | 8.41M | 1.15B | 994.86M | 990.65M | — | — | — | — | — | — | 2.90M | 2.90M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 850.37M | 845.46M | 820.79M | 0 | 0 | 0 | 0 | 0 | 0 | 43.91M | 38.26M | 31.27M | 21.67M | 21.67M | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 133.91M | 102.34M | 112.37M | 132.03M | 63.29M | 63.29M | 93.94M | 93.06M | 92.32M | 90.52M | 75.47M | 67.43M | 62.33M | 44.05M | 11.95M | 48.95M | 36.69M | 368.39M | 1.74B | 1.73B |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 407.72M | 407.72M | 407.72M | 407.72M | 407.72M | 407.72M | 407.72M | 430.92M | 428.02M |
| Minority interest | 263.82M | 264.41M | 264.16M | 264.77M | 1.77B | 1.21B | 5.21B | 4.54B | 3.93B | 3.34B | 3.91B | 1.90B | 1.94B | 2.05B | 2.19B | 2.00B | 2.43B | 4.22B | 5.72B | 7.54B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | -1.37K | 0 | -101.67M | -200.79M | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800