Birla Cable Ltd
NSE: BIRLACABLE BSE: 500060
₹136.06
(0.35%)
Wed, 11 Mar 2026, 07:33 pm
Market Cap4.06B
PE Ratio53.83
Dividend0
Birla Cable Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.51M | -3.75M | -20.23M | -12.16M | -7.43M | -13.71M | -35.13M | -49.45M | -88.70M | -83.02M | -65.21M | -34.80M | -38.79M | -48.70M | -71.46M | -48.37M | -61.57M | -129.12M | -148.66M | -133.49M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.19B | 1.23B | 1.31B | 1.08B | 1.02B | 931.52M | 1.05B | 1.41B | 2.33B | 2.19B | 2.33B | 2.14B | 2.60B | 3.41B | 2.82B | 3.17B | 3.47B | 4.62B | 4.59B | 4.17B |
| Total current assets | 663.02M | 769.36M | 885.83M | 606.70M | 552.30M | 437.76M | 583.22M | 916.74M | 1.72B | 1.56B | 1.46B | 1.29B | 1.84B | 2.44B | 1.84B | 2.20B | 2.54B | 3.37B | 3.00B | 2.43B |
| Cash and short term investments | 324.15M | 398.04M | 147.49M | 111.61M | 91.24M | 55.57M | 58.66M | 70.08M | 66.97M | 101.88M | 108.32M | 35.64M | 41.45M | 41.12M | 187.15M | 55.51M | 39.14M | 48.35M | 35.51M | 148.14M |
| Cash & equivalents | 77.03M | 7.96M | 26.47M | 62.92M | 43.06M | 7.55M | 9.76M | 21.07M | 66.97M | 101.88M | 108.32M | 35.64M | 8.77M | 8.92M | 144.38M | 7.36M | 11.27M | 16.33M | 10.25M | 16.56M |
| Short term investments | 247.12M | 390.08M | 121.02M | 48.69M | 48.17M | 48.01M | 48.90M | 49.01M | 0 | 0 | 0 | 0 | 32.68M | 32.20M | 42.78M | 48.14M | 27.88M | 32.02M | 25.26M | 131.58M |
| Total receivables, net | 149.18M | 131.42M | 338.48M | 237.15M | 259.07M | 200.23M | 342.13M | 546.34M | 1.11B | 1.02B | 896.47M | 718.11M | 1.09B | 1.64B | 855.55M | 1.40B | 1.62B | 2.20B | 2.16B | 1.73B |
| Accounts receivable - trade, net | 105.69M | 98.78M | 289.05M | 220.89M | 234.44M | 162.25M | 275.97M | 373.41M | 939.35M | 816.81M | 757.31M | 684.10M | 1.04B | 1.63B | 813.10M | 1.33B | 1.55B | 2.16B | 2.13B | 1.67B |
| Other receivables | 43.49M | 32.64M | 49.44M | 16.26M | 24.63M | 37.99M | 66.16M | 172.93M | 167.88M | 201.64M | 139.16M | 34.02M | 44.89M | 9.71M | 42.45M | 70.37M | 70.20M | 31.25M | 28.08M | 53.05M |
| Total inventory | 163.80M | 209.74M | 359.25M | 208.84M | 159.34M | 147.75M | 175.56M | 297.09M | 534.11M | 437.65M | 446.41M | 494.65M | 665.08M | 726.60M | 715.39M | 709.58M | 840.87M | 1.07B | 773.41M | 543.21M |
| Other current assets, total | 25.89M | 29.18M | 39.91M | 47.99M | 40.30M | 28.29M | 2.88M | 3.23M | 6.05M | 6.17M | 6.68M | 40.01M | 44.82M | 35.82M | 85.38M | 32.59M | 29.79M | 45.07M | 16.51M | 15.74M |
| Total non-current assets | 527.39M | 464.97M | 420.35M | 469.32M | 469.33M | 493.76M | 469.74M | 491.73M | 613.77M | 625.16M | 871.53M | 847.31M | 761.86M | 969.45M | 977.60M | 974.28M | 929.26M | 1.25B | 1.59B | 1.74B |
| Long term investments | 188.12M | 145.62M | 140.62M | 140.62M | 140.62M | 140.62M | 145.05M | 142.61M | 202.36M | 165.71M | 194.31M | 204.81M | 119.97M | 195.16M | 100.65M | 136.86M | 130.09M | 287.33M | 366.41M | 412.26M |
| Note receivable - long term | — | — | — | — | — | — | — | 1.99M | 38.06M | 1.15M | 584.00K | 872.00K | 722.00K | 2.17M | 2.79M | 2.20M | 2.64M | 1.75M | 2.16M | 1.78M |
| Investments in unconsolidated subsidiaries | 510.00K | 140.41M | 0 | 0 | 140.62M | 140.41M | 140.62M | 140.41M | 140.41M | 140.41M | 180.49M | 191.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 187.61M | 5.21M | 140.62M | 140.62M | 0 | 209.00K | 4.43M | 209.00K | 23.89M | 24.15M | 13.23M | 11.98M | 119.25M | 192.99M | 97.86M | 134.66M | 127.45M | 285.58M | 364.25M | 410.47M |
| Net property/plant/equipment | 300.67M | 279.52M | 278.25M | 327.46M | 327.44M | 352.34M | 324.18M | 337.19M | 399.25M | 420.05M | 610.94M | 578.76M | 611.26M | 748.38M | 849.15M | 800.65M | 761.88M | 914.82M | 1.18B | 1.28B |
| Gross property/plant/equipment | 992.88M | 1.00B | 1.02B | 1.11B | 1.12B | 1.17B | 1.18B | 1.15B | 1.17B | 1.20B | 1.41B | 655.80M | 761.70M | 998.18M | 1.21B | 1.27B | 1.34B | 1.60B | 1.97B | 2.20B |
| Deferred tax assets | 38.59M | 39.83M | — | — | 0 | 0 | 0 | 0 | 8.30M | 6.60M | 12.80M | 42.74M | 17.80M | 6.23M | 15.77M | 6.34M | 6.54M | 10.61M | 9.29M | 13.52M |
| Net intangible assets | 0 | 0 | 1.47M | 1.24M | 1.27M | 806.00K | 345.00K | 110.00K | 8.00K | 0 | 0 | 1.83M | 2.53M | 1.92M | 1.31M | 706.00K | 99.00K | 735.00K | 805.00K | 1.26M |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 806.00K | 345.00K | 110.00K | 8.00K | 0 | 0 | 1.83M | 2.53M | 1.92M | 1.31M | 706.00K | 99.00K | 735.00K | 805.00K | 1.26M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 12.00K | 7.29M | 3.85M | 32.78M | 53.18M | 16.60M | 10.29M | 17.76M | 10.72M | 29.72M | 30.65M | 34.54M | 35.62M | 31.65M |
| Short term debt | 82.47M | 96.98M | 205.46M | 68.09M | 61.20M | 221.04M | 286.00M | 339.95M | 325.82M | 445.48M | 535.26M | 285.50M | 326.49M | 464.21M | 559.87M | 531.21M | 780.74M | 645.45M | 913.00M | 722.84M |
| Current portion of LT debt and capital leases | 38.10M | 36.97M | 34.69M | 67.57M | 61.20M | 122.83M | 11.85M | 6.31M | 6.26M | 6.88M | 34.25M | 37.24M | 41.10M | 22.13M | 85.18M | 96.44M | 153.47M | 54.70M | 128.60M | 488.64M |
| Short term debt excl. current portion of LT debt | 44.37M | 60.01M | 170.77M | 527.00K | 0 | 98.22M | 274.15M | 333.64M | 319.56M | 438.60M | 501.01M | 248.27M | 285.39M | 442.08M | 474.69M | 434.77M | 627.27M | 590.76M | 784.41M | 234.20M |
| Accounts payable | 53.80M | 126.12M | 152.20M | 148.31M | 106.42M | 66.41M | 152.35M | 365.36M | 928.31M | 472.47M | 525.73M | 611.85M | 784.63M | 935.68M | 331.22M | 661.99M | 638.57M | 838.76M | 250.63M | 295.06M |
| Income tax payable | 505.00K | — | — | — | — | 2.05M | — | 6.23M | 11.33M | 6.23M | 6.23M | 10.08M | 9.40M | 5.95M | — | — | 9.46M | 6.26M | 306.00K | 8.47M |
| Long term debt | 303.25M | 267.55M | 232.86M | 199.59M | 179.65M | 1.26M | 7.19M | 1.26M | 151.33M | 135.87M | 164.17M | 116.25M | 119.47M | 129.33M | 204.13M | 177.93M | 44.01M | 641.15M | 741.27M | 391.29M |
| Long term debt excl. lease liabilities | 303.25M | 267.55M | 232.86M | 199.59M | 179.65M | 1.26M | 7.19M | 1.26M | 151.33M | 135.87M | 164.17M | 116.25M | 119.47M | 129.33M | 204.13M | 177.93M | 44.01M | 641.15M | 741.27M | 391.29M |
| Total equity | 691.20M | 684.89M | 692.24M | 634.74M | 657.56M | 613.80M | 565.56M | 622.43M | 779.74M | 868.59M | 917.28M | 963.05M | 1.21B | 1.72B | 1.56B | 1.68B | 1.87B | 2.29B | 2.51B | 2.53B |
| Shareholders' equity | 691.20M | 684.89M | 692.24M | 634.74M | 657.56M | 613.80M | 565.56M | 622.43M | 779.74M | 868.59M | 917.28M | 963.05M | 1.21B | 1.72B | 1.56B | 1.68B | 1.87B | 2.29B | 2.51B | 2.53B |
| Common equity, total | 691.20M | 684.89M | 692.24M | 634.74M | 657.56M | 613.80M | 565.56M | 622.43M | 779.74M | 868.59M | 917.28M | 963.05M | 1.21B | 1.72B | 1.56B | 1.68B | 1.87B | 2.29B | 2.51B | 2.53B |
| Other common equity | 191.20M | 184.89M | 192.24M | 134.74M | 157.56M | 113.80M | 65.56M | 122.43M | 160.04M | 190.04M | 190.04M | 202.46M | 317.15M | 323.98M | 228.51M | 270.15M | 263.20M | 406.60M | 474.36M | 503.09M |
| Total debt | 385.72M | 364.52M | 438.31M | 267.68M | 240.85M | 222.31M | 293.19M | 341.22M | 477.15M | 581.35M | 699.43M | 401.75M | 445.96M | 593.54M | 764.00M | 709.14M | 824.75M | 1.29B | 1.65B | 1.11B |
| Net debt | 61.57M | -33.51M | 290.83M | 156.07M | 149.62M | 166.74M | 234.53M | 271.13M | 410.19M | 479.47M | 591.11M | 366.12M | 404.51M | 552.42M | 576.84M | 653.63M | 785.61M | 1.24B | 1.62B | 965.99M |
| Change in accounts receivable | -17.11M | -2.98M | -223.74M | 82.51M | -14.93M | 70.80M | -113.64M | -207.59M | -566.60M | 123.16M | 59.84M | 70.71M | -355.07M | -589.46M | 823.32M | -513.74M | -223.82M | -604.92M | 35.91M | 468.32M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 28.36M | 75.00M | — | — | — | 0 | 99.83M | 244.50M | 547.52M | -335.19M | -19.21M | 56.64M | 175.04M | 192.00M | -625.73M | 276.88M | 1.94M | 209.82M | -592.53M | 86.86M |
| Change in other assets/liabilities | — | — | 29.25M | -1.18M | -49.69M | -29.77M | -8.77M | 0 | 4.07M | -70.50M | 37.42M | 66.64M | 1.72M | 24.44M | -56.27M | -1.23M | -10.87M | -13.82M | 65.42M | -5.59M |
| Sale of fixed assets & businesses | 2.16M | 2.16M | 1.20M | 49.00K | 1.09M | 1.27M | 62.00K | 2.99M | 3.05M | 9.36M | 2.92M | 11.31M | 1.78M | 11.02M | 3.02M | 1.15M | 333.00K | 25.01M | 59.18M | 1.26M |
| Purchase/sale of investments, net | 57.01M | 50.56M | 5.55M | 0 | 0 | 0 | 0 | 0 | -18.58M | -36.22M | 25.41M | 4.77M | 166.36M | 3.91M | -17.51M | -516.00K | 20.52M | -2.51M | 4.44M | -111.00M |
| Sale/maturity of investments | 244.94M | 106.56M | 5.55M | 0 | 0 | 0 | 0 | 0 | 49.01M | 67.59M | 75.39M | 4.77M | 177.90M | 3.91M | 0 | 0 | 20.52M | — | 4.44M | 0 |
| Purchase of investments | -187.93M | -56.00M | 0 | 0 | 0 | 0 | 0 | 0 | -67.59M | -103.81M | -49.98M | 0 | -11.54M | 0 | -17.51M | -516.00K | 0 | -2.51M | 0 | -111.00M |
| Other investing cash flow items, total | 35.00M | 25.00M | 280.57M | 71.50M | 0 | 0 | -900.00K | -100.00K | 0 | 0 | 0 | 0 | 0 | 10.56M | 0 | 2.75M | 13.01M | 23.76M | 2.48M | 0 |
| Issuance/retirement of debt, net | 33.39M | -21.20M | 73.79M | -170.63M | -26.82M | -16.35M | 65.33M | 48.43M | 133.56M | 114.07M | 79.44M | -256.93M | 29.95M | 146.43M | 133.90M | -48.99M | 118.26M | 460.71M | 364.93M | -562.74M |
| Issuance/retirement of long term debt | -10.97M | -36.84M | -36.97M | -394.00K | -81.86M | 0 | -133.17M | -11.47M | 144.12M | -6.26M | 47.22M | -33.40M | -7.07M | -11.62M | 109.99M | -11.47M | -73.95M | 497.12M | 171.27M | -12.46M |
| Issuance/retirement of short term debt | 44.37M | 15.64M | 110.76M | -170.24M | 55.04M | -16.35M | 198.50M | 59.90M | -10.56M | 120.33M | 32.22M | -223.53M | 37.02M | 158.05M | 23.91M | -37.52M | 192.21M | -36.41M | 193.65M | -550.28M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -39.00K | -677.00K | -708.00K | -850.00K | -688.00K | 0 | 0 | 0 | 0 | -34.13M | -35.14M | -36.11M | 0 | -36.17M | -72.33M | 0 | -30.00M | -45.00M | -75.00M | -52.50M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800